Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-28.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY17: 17.3M
FY18: 18.5M
FY18: 20.9M
FY19: 24.5M
FY20: 25.9M
FY22: 18.2M
FY23: 22.4M
FY24: 25.7M
FY24: 34M
FY25: 41.3M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Gross Profit Annual
0
5M
10M
15M
FY17: 3.1M
FY18: 3.4M
FY18: 4.5M
FY19: 6.3M
FY20: 6.1M
FY22: 2.5M
FY23: 4.9M
FY24: 6.6M
FY24: 9.5M
FY25: 12.1M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Operating Income Annual
-2.5M
0
2.5M
5M
7.5M
FY17: -911K
FY18: 204K
FY18: 1.5M
FY19: 3.2M
FY20: 2.9M
FY22: -494K
FY23: 1.6M
FY24: 2.8M
FY24: 4.8M
FY25: 7.1M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Net Income Annual
-2M
0
2M
4M
6M
FY17: -208K
FY18: -304K
FY18: 1.4M
FY19: 5.7M
FY20: 1.8M
FY22: 2.1M
FY23: 1.3M
FY24: 2.3M
FY24: 3.8M
FY25: 5.1M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Cost of Revenue Annual
0
10M
20M
30M
FY17: 14.2M
FY18: 15.1M
FY18: 16.3M
FY19: 18.3M
FY20: 19.8M
FY22: 15.7M
FY23: 17.5M
FY24: 19M
FY24: 24.5M
FY25: 29.3M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Operating Cash Flow Annual
-2.5M
0
2.5M
5M
7.5M
FY17: -539K
FY18: 16K
FY18: 1M
FY19: 160K
FY20: 3.9M
FY22: 481K
FY23: 2M
FY24: -296K
FY24: 1.8M
FY25: 6.9M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Free Cash Flow Annual
-2.5M
0
2.5M
5M
7.5M
FY17: -573K
FY18: -133K
FY18: 872K
FY19: 17K
FY20: 3.8M
FY22: 207K
FY23: 1.8M
FY24: -672K
FY24: 1.1M
FY25: 6.4M
FY17
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
3M
6M
9M
FY15: 312.2K
FY18: 8M
FY18: 8.8M
FY19: 8.5M
FY20: 8.6M
FY22: 8.3M
FY23: 8.2M
FY24: 6.7M
FY24: 6.8M
FY25: 6.9M
FY15
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-27.00
-18.00
-9.00
0.00
9.00
18.00
27.00
Q2 '16: -23.92
Q3 '16: -20.62
Q1 '17: -0.91
Q2 '17: -0.12
Q3 '17: 0.76
Q4 '17: 0.59
Q1 '18: -0.06
Q1 '18: -0.12
Q3 '18: 0.10
Q4 '18: 0.26
Q4 '18: 0.11
Q1 '19: 0.29
Q2 '19: -0.03
Q1 '20: 0.17
Q2 '20: 0.44
Q3 '20: 0.40
Q4 '20: 0.11
Q1 '21: 0.28
Q2 '21: 0.06
Q3 '21: 0.18
Q1 '22: 0.16
Q2 '22: 0.07
Q3 '22: 0.12
Q4 '22: 0.06
Q1 '23: 0.15
Q2 '23: 0.12
Q3 '23: 0.21
Q4 '23: 0.25
Q1 '24: 0.34
Q1 '24: 0.43
Q2 '24: 0.52
Q3 '24: 0.61
Q4 '24: 0.55
Q1 '25: 0.61
Q2 '25: 0.71
Q3 '25: 0.75
Q4 '25: 0.74
Q1 '26: 0.65
Q2 '26: 0.58
Q3 '26: 0.54
Q3 '17
Q4 '18
Q2 '20
Q3 '21
Q1 '23
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.