Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700M
1.4B
2.1B
FY16: 1.1B
FY17: 966M
FY18: 990.3M
FY19: 901.9M
FY20: 1.4B
FY21: 1.8B
FY22: 1B
FY23: 863.5M
FY24: 713.1M
FY25: 606.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
150M
300M
450M
FY09: 1.5M
FY10: 15M
FY11: 10.7M
FY12: 19.2M
FY22: 288.2M
FY23: 318.1M
FY24: 218.5M
FY25: 205.9M
FY09
FY10
FY11
FY12
FY22
FY23
FY24
FY25
Operating Income Annual
-300M
-200M
-100M
0
100M
200M
300M
FY16: -96.6M
FY17: -276.4M
FY18: -171.2M
FY19: -274.1M
FY20: 57.7M
FY21: 18.8M
FY22: -226.3M
FY23: -157M
FY24: -152.1M
FY25: -117.4M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY16: -48.4M
FY17: -305.2M
FY18: -153M
FY19: -314.9M
FY20: 30.6M
FY21: -30.1M
FY22: -328.4M
FY23: -188.9M
FY24: -53.2M
FY25: -225.7M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY11: 17.2M
FY12: 27.9M
FY13: 10.4M
FY14: 9.4M
FY15: 193.3M
FY16: 564.1M
FY22: 716M
FY23: 545.4M
FY24: 494.6M
FY25: 400.9M
FY11
FY12
FY13
FY14
FY15
FY16
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-210M
-140M
-70M
0
70M
140M
210M
FY16: 32M
FY17: -92.1M
FY18: -109.1M
FY19: -172.5M
FY20: 39.5M
FY21: 38.3M
FY22: -95.2M
FY23: -28.2M
FY24: -183.5M
FY25: -178.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-240M
-160M
-80M
0
80M
160M
240M
FY16: 13.5M
FY17: -138.6M
FY18: -137M
FY19: -185.3M
FY20: 5.8M
FY21: 6.2M
FY22: -119.8M
FY23: -44.5M
FY24: -208.5M
FY25: -190.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
300M
600M
900M
FY16: 555.6M
FY17: 559.2M
FY18: 563.1M
FY19: 595.5M
FY20: 640.7M
FY21: 648.1M
FY22: 719.1M
FY23: 751.8M
FY24: 694M
FY25: 751.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.60
-0.40
-0.20
0.00
0.20
0.40
0.60
Q3 '16: -0.04
Q4 '16: -0.09
Q1 '17: -0.12
Q2 '17: -0.18
Q3 '17: -0.21
Q4 '17: -0.55
Q1 '18: -0.57
Q2 '18: -0.54
Q3 '18: -0.53
Q4 '18: -0.27
Q1 '19: -0.33
Q2 '19: -0.42
Q3 '19: -0.48
Q4 '19: -0.53
Q1 '20: -0.48
Q2 '20: -0.33
Q3 '20: -0.18
Q4 '20: 0.05
Q1 '21: 0.19
Q2 '21: 0.11
Q3 '21: 0.11
Q4 '21: -0.05
Q1 '22: -0.18
Q2 '22: -0.29
Q3 '22: -0.44
Q4 '22: -0.44
Q1 '23: -0.38
Q2 '23: -0.27
Q3 '23: -0.27
Q4 '23: -0.25
Q1 '24: -0.35
Q2 '24: -0.33
Q3 '24: -0.19
Q4 '24: -0.09
Q1 '25: -0.07
Q2 '25: -0.25
Q3 '25: -0.25
Q4 '25: -0.30
Q1 '26: -0.27
Q2 '26: -0.09
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.