Stock Scorer

Optimumbank Holdings, Inc. (OPHC)

Every figure this model derived for OPHC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,230,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 15,941,000 CashAndCashEquivalentsAtCarryingValue 2013-03-31
equity 134,380,000 StockholdersEquity 2026-06-30
interest expense 23,119,000 InterestPaidNet 2026-06-30
ocf 26,703,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
sbc 1,009,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up OPHC on one particular measure came for.

RatioValue
dilution pct23.86
ev owner earnings3.71

Everything else this filing tags

400 more elements from OPHC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,400,937,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity1,400,937,0002026-06-30 122USD
Liabilities1,266,557,0002026-06-30 122USD
NotesReceivableGross1,217,084,0002026-06-30 22USD
Deposits1,214,045,0002026-06-30 122USD
NotesReceivableNet1,204,381,0002026-06-30 22USD
DepositsFairValueDisclosure618,374,0002023-09-30 12USD
LoansAndLeasesReceivableGrossCarryingAmount581,816,0002023-09-30 92USD
LoansAndLeasesReceivableNetReportedAmount573,586,0002023-09-30 100USD
LoansReceivableFairValueDisclosure573,586,0002023-09-30 12USD
TimeDeposits511,373,0002026-06-30 122USD
DividendsCash500,000,0002025-12-31 1USD
FinancingReceivableCollectivelyEvaluatedForImpairment483,378,0002022-12-31 90USD
DepositsMoneyMarketDepositsAndNegotiableOrderOfWithdrawalNOW383,297,0002026-06-30 60USD
TimeDepositMaturitiesYearOne354,173,0002025-12-31 14USD
NoninterestBearingDepositLiabilities319,375,0002026-06-30 122USD
IncreaseDecreaseInDeposits282,295,0002026-06-30 122USD
NetCashProvidedByUsedInFinancingActivities272,243,0002026-06-30 100USD
NetCashProvidedByUsedInInvestingActivities-258,718,0002026-06-30 100USD
FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresCollateralPledged1211,500,0002022-12-31 15USD
FinancingReceivableRecordedInvestmentCurrent147,202,0002020-09-30 60USD
CashCashEquivalentsAndFederalFundsSold146,238,0002026-06-30 161USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations146,238,0002026-06-30 116USD
TierOneLeverageCapital137,634,0002026-06-30 98USD
InterestBearingDepositsInBanks131,601,0002026-06-30 122USD
FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresAmountOfAvailableUnusedFunds125,700,0002022-12-31 5USD
CapitalRequiredToBeWellCapitalized117,469,0002026-06-30 98USD
AdditionalPaidInCapital113,832,0002026-06-30 122USD
CashAndCashEquivalentsFairValueDisclosure103,998,0002023-09-30 12USD
TimeDepositsAtOrAboveFDICInsuranceLimit95,000,0002025-12-31 6USD
LinesOfCreditCurrent76,500,0002026-06-30 3USD
FederalHomeLoanBankAdvancesMaturitiesSummaryByInterestRateTypeOneToFiveYears75,600,0002023-12-31 15USD
LineOfCredit73,500,0002025-12-31 11USD
TransferOfInvestments50,534,0002011-06-30 2USD
HeldToMaturitySecuritiesTransferredSecurityAtCarryingValue50,500,0002011-09-30 4USD
TimeDeposits100000OrMore47,300,0002022-12-31 22USD
InterestAndDividendIncomeOperating41,179,0002026-06-30 184USD
InterestAndFeeIncomeLoansAndLeases38,501,0002026-06-30 184USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis33,077,0002026-06-30 46USD
RelatedPartyDepositLiabilities32,750,0002022-12-31 22USD
UnusedCommitmentsToExtendCredit32,675,0002024-09-30 24USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect31,679,0002026-06-30 62USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost31,133,0002014-03-31 2USD
CommonStockSharesAuthorized30,000,0002026-06-30 123shares
InterestIncomeExpenseNet27,890,0002026-06-30 184USD
FederalHomeLoanBankAdvancesMaturitiesSummary27,700,0002012-12-31 2USD
PaymentsForFederalHomeLoanBankAdvances27,700,0002013-12-31 12USD
InterestIncomeExpenseAfterProvisionForLoanLoss27,157,0002026-06-30 184USD
AvailableForSaleSecuritiesDebtSecurities26,646,0002026-06-30 48USD
RetainedEarningsAccumulatedDeficit25,119,0002026-06-30 122USD
AdvancesFromFederalHomeLoanBanks25,000,0002026-06-30 20USD
FederalHomeLoanBankAdvancesLongTerm25,000,0002026-06-30 96USD
IncreaseDecreaseInLoansFromOtherFederalHomeLoanBanks-25,000,0002026-06-30 57USD
PreferredStockLiquidationPreferenceValue25,000,0002018-03-31 2USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-24,020,0002017-12-31 22USD
WeightedAverageNumberOfDilutedSharesOutstanding23,643,6552026-06-30 36shares
WeightedAverageNumberDilutedSharesOutstandingAdjustment23,418,1012025-12-31 2shares
FederalHomeLoanBankAdvances-22,740,0002014-03-31 24USD
AvailableForSaleSecuritiesAmortizedCost22,502,0002021-06-30 57USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue22,120,0002026-06-30 40USD
AvailableForSaleSecurities21,979,0002021-06-30 83USD
FederalFundsSold21,720,0002012-09-30 13USD
PaymentsForProceedsFromAvailableforsaleSecuritiesShortterm-18,028,0002016-09-30 6USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue17,922,0002021-06-30 34USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations17,475,0002017-12-31 22USD
FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate17,240,0002013-12-31 4USD
AvailableForSaleSecuritiesFairValueDisclosure16,920,0002013-03-31 8USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue16,614,0002015-09-30 8USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost16,536,0002015-09-30 8USD
NoninterestExpense16,390,0002026-06-30 184USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest15,036,0002026-06-30 62USD
CashAndDueFromBanks14,637,0002026-06-30 122USD
OtherBorrowings14,000,0002026-06-30 9USD
ProceedsFromOtherDebt14,000,0002026-06-30 13USD
StockholdersEquityOther13,704,0002025-09-30 8USD
FederalFundsPurchasedFairValueDisclosure13,600,0002023-09-30 1USD
InterestExpenseOperating13,289,0002026-06-30 28USD
InterestExpenseDeposits12,808,0002026-06-30 184USD
Capital12,348,0002020-03-31 51USD
CommonStockSharesIssued12,340,7852026-06-30 122shares
CommonStockSharesOutstanding12,340,7852026-06-30 122shares
WeightedAverageNumberOfSharesIssuedBasic12,106,0672026-06-30 4shares
WeightedAverageNumberOfSharesOutstandingBasic11,974,5032026-03-31 50shares
AvailableForSaleSecuritiesAndHeldToMaturitySecurities11,437,0002017-12-31 3USD
NetIncomeLoss11,318,0002026-06-30 220USD
ComprehensiveIncomeNetOfTax11,105,0002026-06-30 175USD
TierOneRiskBasedCapital11,027,0002020-03-31 51USD
FinancingReceivableAllowanceForCreditLosses11,020,0002026-06-30 66USD
OtherLiabilities10,965,0002026-06-30 122USD
TierOneRiskBasedCapitalRequiredToBeWellCapitalized10,494,0002020-03-31 51USD
LaborAndRelatedExpense10,268,0002026-06-30 184USD
ImpairedFinancingReceivableWithRelatedAllowanceUnpaidPrincipalBalance10,047,0002015-09-30 5USD
FederalHomeLoanBankAdvancesMaturitiesSummaryDueFromOneToTwoYearsOfBalanceSheetDate10,000,0002013-12-31 4USD
FederalHomeLoanBankBorrowingsFairValueDisclosure10,000,0002023-09-30 12USD
FinancingReceivableModificationsPostModificationRecordedInvestment19,690,0002012-09-30 2USD
FinancingReceivableModificationsPreModificationRecordedInvestment19,690,0002012-09-30 2USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock9,380,3532026-06-30 10shares
CapitalRequiredForCapitalAdequacy8,395,0002020-03-31 51USD
TierOneLeverageCapitalRequiredToBeWellCapitalized8,395,0002020-03-31 51USD
FederalHomeLoanBankAdvancesMaturitiesSummaryDueFromTwoToThreeYearsOfBalanceSheetDate8,000,0002012-12-31 2USD
OtherAssets7,956,0002026-06-30 122USD
DebtSecuritiesAvailableForSaleRealizedLoss7,787,0002022-12-31 12USD
TierOneLeverageCapitalRequiredForCapitalAdequacy7,434,0002020-09-30 53USD
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment7,204,0002015-09-30 5USD
LoansAndLeasesReceivableAllowance7,200,0002023-09-30 228USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-6,755,0002013-12-31 4USD
PledgedFinancialInstrumentsNotSeparatelyReportedLoansReceivablePledgedForFederalHomeLoanBankDebt6,500,0002012-12-31 2USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities6,448,0002017-12-31 26USD
ProceedsFromSaleOfAvailableForSaleSecurities6,448,0002017-12-31 19USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax-6,431,0002026-06-30 80USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss6,431,0002026-06-30 28USD
TierOneRiskBasedCapitalRequiredForCapitalAdequacy6,300,0002020-03-31 51USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss6,263,0002026-06-30 36USD
CurrentIncomeTaxExpenseBenefit5,985,0002025-12-31 11USD
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment5,793,0002022-12-31 90USD
InterestExpense5,714,0002024-03-31 156USD
IncreaseDecreaseInOtherOperatingLiabilities5,707,0002026-06-30 122USD
CashAndCashEquivalentsPeriodIncreaseDecrease-5,618,0002018-09-30 60USD
PaymentsForProceedsFromLoansAndLeases-5,414,0002016-12-31 46USD
DebtInstrumentFaceAmount5,155,0002019-09-30 13USD
DebtInstrumentPeriodicPaymentPrincipal5,155,0002019-09-30 9USD
PaymentsToAcquireHeldToMaturitySecurities5,048,0002011-12-31 8USD
SecuritiesLoanedOrSoldUnderAgreementsToRepurchaseFairValueDisclosure5,000,0002022-06-30 1USD
ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase5,000,0002022-06-30 1USD
DeferredTaxAssetsNet4,990,0002025-12-31 28USD
InterestReceivable4,862,0002026-06-30 122USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-4,810,0002026-06-30 122USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-4,810,0002026-06-30 64USD
CurrentFederalTaxExpenseBenefit4,740,0002025-12-31 11USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-4,685,0002011-12-31 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate4,656,0002025-12-31 28USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue4,526,0002026-06-30 24USD
PropertyPlantAndEquipmentGross4,346,0002025-12-31 28USD
NoninterestIncome4,269,0002026-06-30 184USD
PaymentsToAcquireAvailableForSaleSecurities4,153,0002019-06-30 35USD
DeferredTaxAssetsGross4,099,0002021-12-31 20USD
TimeDepositMaturitiesYearTwo4,008,0002025-12-31 14USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance4,005,0002021-12-31 21USD
DeferredTaxAssetsValuationAllowance4,000,0002021-12-31 21USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted3,899,1182021-12-31 122shares
IncomeTaxExpenseBenefit3,718,0002026-06-30 79USD
ProvisionForLoanAndLeaseLosses3,466,0002022-12-31 86USD
LettersOfCreditOutstandingAmount3,403,0002024-09-30 19USD
DeferredIncomeTaxAssetsNet3,143,0002026-06-30 37USD
LesseeOperatingLeaseLiabilityPaymentsDue3,135,0002025-12-31 9USD
PropertyPlantAndEquipmentNet3,132,0002026-06-30 122USD
DeferredTaxAssetsLiabilitiesNet3,108,0002025-12-31 25USD
ProceedsFromFederalHomeLoanBankAdvances-3,000,0002017-12-31 13USD
FederalFundsPurchased2,767,0002018-03-31 1USD
IncreaseDecreaseInFederalFundsPurchased-2,767,0002018-03-31 1USD
RepaymentsOfFederalHomeLoanBankBorrowings2,740,0002015-12-31 8USD
JuniorSubordinatedNotes2,580,0002019-12-31 70USD
OperatingLeaseLiability2,547,0002026-06-30 56USD
OtherNoninterestExpense2,496,0002026-06-30 184USD
DeferredTaxAssetsTaxCreditCarryforwards2,439,0002025-12-31 6USD
RealEstateAcquiredThroughForeclosure2,412,0002016-09-30 45USD
OperatingLeaseRightOfUseAsset2,405,0002026-06-30 56USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt2,342,0002026-06-30 17USD
OtherInterestAndDividendIncome2,282,0002026-06-30 184USD
FinancingReceivableIndividuallyEvaluatedForImpairment2,193,0002020-12-31 74USD
ImpairedFinancingReceivableRecordedInvestment2,193,0002020-12-31 59USD
ImpairedFinancingReceivableUnpaidPrincipalBalance2,193,0002020-12-31 59USD
FinancingReceivableRecordedInvestmentNonaccrualStatus2,155,0002026-06-30 82USD
AociTaxAttributableToParent1,978,0002022-12-31 8USD
FederalHomeLoanBankStock1,966,0002026-06-30 122USD
InterestPayableCurrent1,947,0002019-09-30 10USD
InformationTechnologyAndDataProcessing1,900,0002026-06-30 184USD
DeferredIncomeTaxLiabilities1,882,0002025-12-31 22USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,856,0002025-12-31 28USD
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts1,800,0002016-09-30 13USD
IncomeTaxesPaidNet1,725,0002026-06-30 21USD
OtherComprehensiveIncomeLossTax-1,630,0002026-06-30 45USD
DebtConversionConvertedInstrumentSharesIssued11,600,0002021-03-31 4shares
FederalHomeLoanBankAdvancesMaturitiesSummaryDueFromFourToFiveYearsOfBalanceSheetDate1,600,0002012-12-31 2USD
FederalHomeLoanBankAdvancesMaturitiesSummaryDueFromThreeToFourYearsOfBalanceSheetDate1,600,0002012-12-31 3USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross1,558,0002025-12-31 15USD
GainsLossesOnExtinguishmentOfDebt-1,548,0002013-12-31 14USD
NoninterestIncomeOtherOperatingIncome1,406,0002026-06-30 182USD
ProceedsFromSaleOfProductiveAssets1,275,0002019-11-30 1USD
FinancingReceivableRecordedInvestment60To89DaysPastDue1,267,0002014-12-31 16USD
CurrentStateAndLocalTaxExpenseBenefit1,245,0002025-12-31 7USD
IncreaseDecreaseInInterestAndDividendsReceivable1,241,0002026-06-30 107USD
JuniorSubordinatedNotesCurrent1,228,0002021-06-30 23USD
IncreaseDecreaseInInterestPayableNet1,100,0002014-09-30 4USD
PaymentsForProceedsFromFederalHomeLoanBankStock-1,062,0002026-06-30 106USD
IncreaseDecreaseInOtherOperatingAssets-1,056,0002026-06-30 122USD
ImpairedFinancingReceivableWithNoRelatedAllowanceUnpaidPrincipalBalance1,048,0002015-09-30 6USD
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment1,035,0002015-09-30 6USD
LoansAndLeasesReceivableDeferredIncome1,030,0002023-09-30 92USD
RealEstateOwnedValuationAllowanceProvision-1,004,0002013-12-31 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue975,0002021-06-30 26USD
ProceedsFromIssuanceOfCommonStock948,0002026-06-30 89USD
StockIssuedDuringPeriodValueNewIssues948,0002026-06-30 92USD
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts922,0002025-12-31 28USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes919,0002025-12-31 28USD
StockIssued1905,0002018-12-31 2USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority869,0002014-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxAvailableforsaleDebtSecurities866,0002013-12-31 3USD
NetIncomeLossAvailableToCommonStockholdersBasic-856,0002019-09-30 4USD
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1851,0002020-06-30 60USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive828,0002025-12-31 7USD
FinancingReceivableModificationsPostModificationRecordedInvestment2812,0002019-09-30 2USD
FinancingReceivableModificationsPreModificationRecordedInvestment2812,0002019-09-30 2USD
FinancingReceivableModificationsRecordedInvestment812,0002019-09-30 1USD
FinancingReceivableTroubledDebtRestructuringIncreaseDecreaseFromModification812,0002019-09-30 2USD
LoansPayable812,0002019-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments792,0002021-06-30 46USD
IncreaseDecreaseInIncomeTaxesReceivable-772,0002011-12-31 7USD
ProvisionForOtherCreditLosses765,0002023-03-31 60USD
ProvisionForLoanLeaseAndOtherLosses761,0002026-06-30 86USD
ProvisionForDoubtfulAccounts733,0002026-06-30 42USD
ProvisionForLoanLossesExpensed733,0002026-06-30 28USD
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction695,0002025-12-31 6USD
OccupancyNet693,0002026-06-30 160USD
OtherRealEstate681,0002020-09-30 1USD
TransferToOtherRealEstate681,0002020-12-31 20USD
ProceedsFromSaleOfForeclosedAssets674,0002020-12-31 49USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue673,0002014-03-31 2USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost670,0002014-03-31 2USD
ImpairedFinancingReceivableAverageRecordedInvestment658,0002021-12-31 120USD
ProfessionalFees658,0002026-06-30 184USD
RealEstateInvestmentPropertyAtCost605,0002025-12-31 3USD
RealEstateOtherAcquisitions605,0002025-12-31 1USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax574,0002021-06-30 35USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations570,0002017-12-31 22USD
FederalHomeLoanBankAdvancesActivityForYearAverageBalanceOfAgreementsOutstanding560,0002018-12-31 2USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities557,0002026-06-30 82USD
ProceedsFromSaleOfOtherRealEstate556,0002026-06-30 2USD
RealEstateInvestmentPropertyNet551,0002025-12-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss545,0002021-06-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree543,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo534,0002025-12-31 9USD
StockRepurchasedAndRetiredDuringPeriodValue512,0002020-12-31 10USD
ProceedsFromSaleOfHeldToMaturitySecurities509,0002022-12-31 37USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths499,0002025-12-31 7USD
InterestPaid497,0002017-06-30 50USD
InterestExpenseBorrowings481,0002026-06-30 183USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour463,0002025-12-31 9USD
OperatingLeaseCost463,0002025-12-31 20USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax432,0002018-12-31 27USD
OtherComprehensiveIncomeReclassificationAdjustmentForHeldToMaturityTransferredToAvailableForSaleSecuritiesBeforeTax-432,0002018-12-31 1USD
UnrealizedGainLossOnInvestments432,0002018-04-30 3USD
StockIssuedDuringPeriodValueShareBasedCompensation430,0002026-06-30 37USD
OperatingLeaseLeaseIncomeLeasePayments427,0002025-12-31 17USD
InterestAndDividendIncomeSecurities396,0002026-06-30 184USD
DeferredFederalIncomeTaxExpenseBenefit-393,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount390,0002025-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDue378,0002018-12-31 6USD
LitigationSettlementExpense375,0002023-12-31 8USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest362,0002013-12-31 14USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability354,0002025-12-31 24USD
ProceedsFromSaleOfPropertyPlantAndEquipment350,0002019-12-31 2USD
NoninterestBearingDomesticDepositBrokered344,0002018-03-31 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses-343,0002017-12-31 14USD
IncomeTaxExaminationPenaltiesAndInterestAccrued320,0002015-12-31 5USD
UnrecognizedTaxBenefits320,0002014-12-31 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities320,0002015-12-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions320,0002013-12-31 2USD
AvailableforsaleSecuritiesGrossUnrealizedGain305,0002012-12-31 6USD
BankLoans305,0002017-12-31 2USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment298,0002025-12-31 3USD
FinancingReceivableRecordedInvestment30To59DaysPastDue293,0002014-12-31 19USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-286,0002026-06-30 128USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-285,0002026-06-30 100USD
PaymentsToAcquireFederalHomeLoanBankStock284,0002023-09-30 6USD
ImpairmentOfRealEstate280,0002015-09-30 5USD
StockGrantedDuringPeriodValueSharebasedCompensation275,0002022-09-30 5USD
DepreciationAmortizationAndAccretionNet273,0002026-06-30 120USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses2-272,0002012-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive268,0002025-12-31 7USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount265,0002025-12-31 2USD
RealEstateOwnedValuationAllowance260,0002015-12-31 2USD
RealEstateOwnedValuationAllowanceProvision1260,0002015-12-31 5USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue239,0002014-12-31 8USD
AvailableForSaleSecuritiesGrossRealizedLosses234,0002016-12-31 13USD
IncomeTaxReconciliationDeductions-220,0002018-12-31 3USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrentAndNoncurrent220,0002024-12-31 6USD
StockGrantedDuringPeriodValueSharebasedCompensationGross219,0002020-12-31 33USD
GainLossOnSaleOfPropertyPlantEquipment-215,0002019-12-31 3USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-214,0002026-06-30 98USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-214,0002026-06-30 104USD
OtherComprehensiveIncomeLossNetOfTax-213,0002026-06-30 150USD
HeldToMaturitySecurities208,0002026-06-30 78USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis208,0002026-06-30 58USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForWritedownOfSecuritiesIncludedInNetIncomeNetOfTax-204,0002013-03-31 2USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet204,0002013-03-31 6USD
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxHeldtomaturityDebtSecurities201,0002020-09-30 2USD
AccruedEmployeeBenefitsCurrent200,0002017-12-31 2USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent200,0002016-09-30 1USD
OtherAccruedLiabilitiesCurrentAndNoncurrent200,0002018-12-31 6USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax200,0002018-12-31 28USD
StockGrantedDuringPeriodValueSharebasedCompensationForfeited200,0002016-12-31 4USD
StockIssuedDuringPeriodValueShareBasedCompensationGross200,0002019-09-30 5USD
IncreaseDecreaseInOperatingLeaseLiability-198,0002026-06-30 38USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability195,0002020-12-31 18USD
ProceedsFromSaleOfFederalHomeLoanBankStock193,0002022-12-31 3USD
AdvertisingExpense190,0002025-12-31 28USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateFairValue183,0002026-06-30 63USD
HeldToMaturitySecuritiesFairValue183,0002026-06-30 63USD
TimeDepositMaturitiesYearFour178,0002023-12-31 12USD
AmortizationOfFinancingCostsAndDiscounts-168,0002026-06-30 121USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss168,0002026-06-30 20USD
AvailableForSaleSecuritiesGrossUnrealizedGains166,0002015-09-30 16USD
PaymentsForProceedsFromProductiveAssets165,0002020-09-30 10USD
AdjustmentForAmortization148,0002019-12-31 8USD
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLoss139,0002023-09-30 3USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax128,0002014-12-31 4USD
TimeDepositMaturitiesYearThree128,0002025-12-31 14USD
CommonStockValue124,0002026-06-30 122USD
OperatingLossCarryforwards120,0002025-12-31 5USD
MarketableSecurities118,0002021-12-31 1USD
Depreciation115,0002018-09-30 2USD
OperatingLeaseRightOfUseAssetAmortizationExpense106,0002026-03-31 20USD
DeferredTaxAssetsTaxDeferredExpenseOther104,0002017-12-31 9USD
LoansAndLeasesReceivableRelatedParties100,5002022-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears98,0002018-12-31 4USD
GeneralInsuranceExpense96,0002022-12-31 140USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears95,0002018-12-31 6USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent195,0002016-03-31 4USD
FinancingReceivableAllowanceForCreditLossesWriteOffs94,0002026-06-30 152USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears93,0002017-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears93,0002018-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueCurrent92,0002018-12-31 6USD
OperatingLeasesRentExpenseNet90,0002018-12-31 14USD
FinanceLeaseRightOfUseAssetAmortization89,0002019-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter88,0002012-12-31 1USD
FinancingReceivableAllowanceForCreditLossesRecovery80,0002026-06-30 170USD
AvailableForSaleSecuritiesGrossUnrealizedLosses179,0002012-12-31 6USD
ImpairedFinancingReceivableRelatedAllowance77,0002017-06-30 31USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax-72,0002026-06-30 120USD
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations70,0002016-12-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-69,0002025-12-31 28USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses67,0002013-12-31 5USD
AvailableForSaleSecuritiesGrossUnrealizedLoss59,0002019-03-31 24USD
StockIssuedDuringPeriodSharesIssuedForServices58,3092019-09-30 5shares
OtherRealEstateValuationAdjustments-54,0002025-12-31 6USD
InventoryWriteDown54,0002025-12-31 1USD
RealEstateInvestmentPropertyAccumulatedDepreciation54,0002025-12-31 3USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax51,0002021-06-30 29USD
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities50,0002014-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax47,0002020-09-30 2USD
IncomeTaxReconciliationOtherAdjustments-47,0002025-12-31 6USD
ForeclosedRealEstateExpense42,0002016-09-30 68USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear40,0002019-09-30 2USD
PaymentsForCapitalImprovements39,0002015-12-31 2USD
PensionAndOtherPostretirementBenefitExpense38,0002011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant37,2202017-12-31 21shares
DeferredIncomeTaxExpenseBenefit37,0002026-06-30 41USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross36,1012019-03-31 7shares
StockIssuedDuringPeriodSharesShareBasedCompensationGross36,1012018-03-31 6shares
DeferredTaxAssetsOperatingLossCarryforwards31,0002025-12-31 28USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss29,0002021-06-30 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses29,0002014-12-31 7USD
GainLossOnSaleOfSecuritiesNet28,0002016-03-31 39USD
StockIssuedDuringPeriodValueOther28,0002019-06-30 12USD
TimeDepositMaturitiesYearFive28,0002021-12-31 10USD
ProvisionForOtherLosses-28,0002026-06-30 20USD
FinancingReceivableRecordedInvestmentPastDue27,0002020-09-30 42USD
FeesAndCommissionsDepositorAccounts26,0002017-12-31 82USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss25,0002026-06-30 35USD
PreferredStockLiquidationPreference25,0002021-03-31 6USD/shares
StockIssuedDuringPeriodSharesShareBasedCompensation24,4932022-06-30 2shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax-24,0002014-12-31 19USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities24,0002014-12-31 4USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities24,0002014-12-31 14USD
IncreaseDecreaseInAccruedInterestReceivableNet-22,0002012-09-30 12USD
IssuanceOfStockAndWarrantsForServicesOrClaims21,0002017-12-31 5USD
StockIssuedDuringPeriodValueIssuedForServices21,0002017-12-31 8USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax20,0002013-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther19,0002024-12-31 27USD
SuppliesExpense19,0002013-06-30 16USD
DeferredTaxAssetsPropertyPlantAndEquipment14,0002023-12-31 25USD
DeferredTaxLiabilities14,0002012-12-31 2USD
DeferredTaxAssetsOther12,0002025-12-31 20USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet11,0002017-12-31 27USD
AvailableForSaleSecuritiesGrossRealizedGains11,0002017-12-31 25USD
AdvancePaymentsByBorrowersForTaxesAndInsurance7,0002017-12-31 54USD
GainsLossesOnSalesOfInvestmentRealEstate-7,0002020-12-31 1USD
ImpairedFinancingReceivableInterestIncomeAccrualMethod7,0002021-12-31 118USD
ImpairedFinancingReceivableInterestIncomeCashBasisMethod7,0002021-12-31 118USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-7,0002015-09-30 48USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities7,0002026-06-30 25USD
PrepaymentFeesOnAdvancesNet6,0002011-06-30 4USD
GainsLossesOnSalesOfOtherRealEstate5,0002026-06-30 40USD
IncomeTaxReconciliationOtherReconcilingItems-5,0002025-12-31 17USD
IncreaseDecreaseInOtherReceivables-2,0002018-12-31 2USD
InterestPayableCurrentAndNoncurrent2,0002020-12-31 38USD
OtherComprehensiveLossHeldToMaturitySecurityOttiAfterTaxAndAdjustmentsAttributableToParent2,0002023-09-30 52USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod-1,5962014-09-30 5shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod1,4442015-12-31 11shares
SharesOutstanding1,3602025-06-30 2shares
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses-1,0002017-12-31 23USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses2-1,0002012-06-30 1USD
DebtSecuritiesAvailableForSaleRealizedGain1,0002023-06-30 15USD
DeferredTaxLiabilitiesPrepaidExpenses1,0002011-12-31 1USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain1,0002023-12-31 32USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock-1,0002026-03-31 43USD
AvailableForSaleDebtSecuritiesGrossUnrealizedGain1,0002023-03-31 2USD
OciDebtSecuritiesAvailableForSaleTransferToHeldToMaturityAdjustmentFromAociForAmortizationOfGainLossBeforeTax-1,0002026-06-30 34USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice1602013-12-31 9USD/shares

What to be careful about

What this model itself distrusts about OPHC's figures. Written by the derivation as it ran, not added afterwards.