Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2B
4B
6B
FY07: 1.2B
FY08: 1.4B
FY09: 1.3B
FY11: 1.8B
FY16: 935.6M
FY17: 1.8B
FY18: 1.9B
FY19: 2.3B
FY20: 3B
FY21: 3.4B
FY22: 3.9B
FY23: 4.3B
FY24: 5B
FY25: 5.6B
FY08
FY11
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
400M
800M
1.2B
FY07: 137M
FY08: 142.2M
FY09: 157.8M
FY11: 215.4M
FY12: 195.9M
FY13: 206.7M
FY14: 250.8M
FY15: 260M
FY16: 262.1M
FY17: 446M
FY18: 422.2M
FY19: 513M
FY20: 682.3M
FY21: 779.6M
FY22: 866.9M
FY23: 981.2M
FY24: 1B
FY25: 1.1B
FY08
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-300M
-150M
0
150M
300M
450M
FY07: 8.9M
FY08: -83.5M
FY09: 15.5M
FY11: 25.6M
FY12: 6.7M
FY13: -26.3M
FY14: -97.8M
FY15: -287.6M
FY16: -11M
FY17: 27.3M
FY18: 38.3M
FY19: -319K
FY20: 110.8M
FY21: 190.8M
FY22: 240.2M
FY23: 314.6M
FY24: 321.8M
FY25: 337.9M
FY08
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY07: 3.3M
FY08: -74M
FY09: 54.1M
FY11: 7.9M
FY12: 64.7M
FY13: -69.7M
FY14: -147.5M
FY15: -300.1M
FY16: -42.8M
FY17: 3.9M
FY18: -6.1M
FY19: -75.9M
FY20: -8.1M
FY21: 139.9M
FY22: 150.6M
FY23: 267.1M
FY24: 211.8M
FY25: 207.6M
FY08
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
2B
4B
6B
FY07: 1.1B
FY08: 1.3B
FY09: 1.2B
FY11: 339.1M
FY12: 397.5M
FY13: 489.8M
FY14: 671.9M
FY15: 722.3M
FY16: 673.5M
FY17: 1.4B
FY18: 1.5B
FY19: 1.8B
FY20: 2.4B
FY21: 2.7B
FY22: 3.1B
FY23: 3.3B
FY24: 4B
FY25: 4.6B
FY08
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-150M
0
150M
300M
450M
FY07: 24.2M
FY08: -8.7M
FY09: 22.7M
FY11: 27M
FY12: 26.9M
FY13: -54.6M
FY14: -31.4M
FY15: -64.2M
FY16: -42.5M
FY17: 37.9M
FY18: 24.4M
FY19: 39.5M
FY20: 127.4M
FY21: 208.6M
FY22: 267.5M
FY23: 371.3M
FY24: 323.4M
FY25: 258.4M
FY08
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-450M
-300M
-150M
0
150M
300M
450M
FY09: 22.7M
FY11: 26.5M
FY12: -16.2M
FY13: -337.6M
FY17: 12.9M
FY18: -1.8M
FY19: 11.2M
FY20: 100.5M
FY21: 182.9M
FY22: 232.2M
FY23: 329.4M
FY24: 287.8M
FY25: 217.1M
FY09
FY12
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
70M
140M
210M
FY07: 38.5M
FY08: 38.4M
FY09: 39.7M
FY11: 54.5M
FY12: 56.2M
FY13: 64.6M
FY19: 156.3M
FY20: 181M
FY21: 181.2M
FY22: 182.1M
FY23: 180.4M
FY24: 172.8M
FY25: 163.4M
FY07
FY09
FY12
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '11: 0.14
Q1 '12: 0.04
Q2 '12: 1.37
Q3 '12: 1.16
Q4 '12: 1.16
Q1 '13: 1.07
Q2 '13: -0.36
Q3 '13: -0.69
Q4 '13: -1.08
Q1 '14: -1.31
Q2 '14: -1.46
Q3 '14: -1.49
Q4 '14: -2.14
Q1 '15: -2.08
Q2 '15: -5.41
Q3 '15: -5.13
Q4 '15: -4.50
Q1 '16: -4.36
Q2 '16: -0.88
Q3 '16: -0.72
Q4 '16: -0.56
Q1 '17: -0.57
Q2 '17: -0.69
Q3 '17: -0.69
Q4 '17: -0.60
Q1 '18: -0.57
Q1 '20: -0.60
Q2 '20: -0.50
Q3 '20: -0.23
Q4 '20: -0.04
Q1 '21: 0.05
Q2 '21: 0.27
Q3 '21: 0.46
Q4 '21: 0.77
Q1 '22: 0.96
Q2 '22: 0.97
Q3 '22: 0.98
Q4 '22: 0.83
Q1 '23: 0.87
Q2 '23: 1.31
Q3 '23: 1.41
Q4 '23: 1.47
Q1 '24: 1.52
Q2 '24: 1.19
Q3 '24: 1.19
Q4 '24: 1.23
Q1 '25: 1.25
Q2 '25: 1.26
Q3 '25: 1.27
Q4 '25: 1.27
Q1 '26: 1.28
Q1 '12
Q4 '13
Q3 '15
Q2 '17
Q4 '20
Q3 '22
Q2 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.