Stock Scorer

Ooma, Inc. (OOMA)

Every figure this model derived for OOMA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 5,840,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-04-30
cash 17,162,000 CashAndCashEquivalentsAtCarryingValue 2026-04-30
current assets 67,374,000 AssetsCurrent 2026-04-30
current liabilities 71,658,000 LiabilitiesCurrent 2026-04-30
equity 95,884,000 StockholdersEquity 2026-04-30
interest expense 637,000 InterestPaidNet 2026-01-31
ocf 30,388,000 NetCashProvidedByUsedInOperatingActivities 2026-04-30
revenue 289,722,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-04-30
sbc 14,481,000 ShareBasedCompensation 2026-04-30

The ratios

The figures themselves rather than their scores — what somebody looking up OOMA on one particular measure came for.

RatioValue
cash operating margin9.3
current ratio1.23
current ratio reported0.94
deferred revenue growth7.12
dilution pct5.37
ev ebit73.92
ev owner earnings57.43
ev sales2.0
fcf margin8.47
growth cv0.26
interest cover12.28
net debt ebitda2.5
operating margin2.7
owner earnings margin3.47
revenue growth11.7
revenue growth per share6.01
roic4.86
rpo growth-60.0
rule of 4014.4
sbc pct revenue5.0

Everything else this filing tags

358 more elements from OOMA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapital227,017,0002026-04-30 88USD
Assets226,859,0002026-04-30 88USD
LiabilitiesAndStockholdersEquity226,859,0002026-04-30 88USD
RetainedEarningsAccumulatedDeficit-131,138,0002026-04-30 88USD
Liabilities130,975,0002026-04-30 88USD
CommonStockSharesAuthorized100,000,0002026-01-31 71shares
FiniteLivedIntangibleAssetsGross85,748,0002026-04-30 57USD
ProceedsFromOtherDebt65,000,0002026-01-31 2USD
DeferredTaxAssetsGross61,757,0002026-01-31 22USD
FiniteLivedIntangibleAssetsNet59,316,0002026-04-30 84USD
IntangibleAssetsNetExcludingGoodwill59,316,0002026-04-30 74USD
ProceedsFromIssuanceInitialPublicOffering57,303,0002015-10-31 2USD
StockIssuedDuringPeriodValueNewIssues56,879,0002016-01-31 3USD
GrossProfit50,670,0002026-04-30 143USD
Goodwill50,427,0002026-04-30 88USD
DeferredTaxAssetsValuationAllowance49,822,0002026-01-31 29USD
LongTermDebt48,295,0002026-04-30 13USD
OperatingExpenses47,162,0002026-04-30 143USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill46,900,0002026-01-31 1USD
PropertyPlantAndEquipmentGross40,099,0002026-01-31 22USD
ConversionOfStockAmountConverted138,637,0002016-01-31 5USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities38,637,0002016-01-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue37,597,0002017-07-31 6USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized32,700,0002026-04-30 26USD
PaymentsToAcquireBusinessesGross31,919,0002024-01-31 7USD
CostOfGoodsAndServicesSold30,479,0002026-04-30 143USD
Revenues30,222,0002018-04-30 39USD
PaymentsToAcquireBusinessesNetOfCashAcquired28,910,0002023-10-31 25USD
WeightedAverageNumberOfDilutedSharesOutstanding28,098,1802026-04-30 54shares
WeightedAverageNumberOfSharesOutstandingBasic27,495,2922026-04-30 54shares
CommonStockSharesIssued27,400,0002026-01-31 67shares
CommonStockSharesOutstanding27,400,0002026-01-31 64shares
SubscriptionRevenue27,312,0002018-04-30 39USD
GoodwillAcquiredDuringPeriod26,800,0002026-01-31 5USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment26,769,0002026-01-31 22USD
FiniteLivedIntangibleAssetsAccumulatedAmortization26,432,0002026-04-30 57USD
DeferredTaxAssetsOperatingLossCarryforwards26,188,0002026-01-31 22USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted23,473,8492022-01-31 89shares
SellingAndMarketingExpense22,266,0002026-04-30 143USD
OtherAssetsNoncurrent21,673,0002026-04-30 88USD
AccruedLiabilitiesCurrent20,896,0002021-07-31 50USD
PrepaidExpenseAndOtherAssetsCurrent19,869,0002026-04-30 88USD
InventoryNet18,000,0002026-04-30 88USD
ProceedsFromIssuanceOfLongTermDebt18,000,0002024-01-31 4USD
CashAndCashEquivalentsFairValueDisclosure17,200,0002026-04-30 84USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents17,162,0002026-04-30 68USD
ContractWithCustomerLiability17,112,0002026-04-30 56USD
ContractWithCustomerLiabilityCurrent17,095,0002026-04-30 60USD
LesseeOperatingLeaseLiabilityPaymentsDue16,988,0002026-04-30 29USD
DeferredRevenue15,971,0002020-01-31 32USD
DeferredRevenueCurrent15,797,0002020-01-31 32USD
DeferredRevenueRevenueRecognized115,400,0002020-01-31 7USD
ResearchAndDevelopmentExpense15,030,0002026-04-30 143USD
OperatingLeaseLiability14,983,0002026-04-30 54USD
PurchaseObligation14,900,0002026-04-30 75USD
DeferredTaxAssetsTaxCreditCarryforwards14,584,0002026-01-31 22USD
AccountsPayableCurrent14,348,0002026-04-30 88USD
PropertyPlantAndEquipmentNet14,165,0002026-04-30 88USD
OperatingLeaseRightOfUseAsset13,904,0002026-04-30 54USD
EmployeeRelatedLiabilitiesCurrent12,717,0002026-04-30 88USD
AccountsReceivableNetCurrent12,343,0002026-04-30 88USD
DeferredIncomeTaxLiabilities11,935,0002026-01-31 22USD
DeferredTaxAssetsNet11,935,0002026-01-31 22USD
ContractWithCustomerLiabilityRevenueRecognized11,900,0002026-04-30 44USD
InventoryFinishedGoodsNetOfReserves11,735,0002026-04-30 88USD
UnrecognizedTaxBenefits11,500,0002026-04-30 69USD
RepaymentsOfDebt11,457,0002015-10-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths10,975,0002026-04-30 23USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive10,951,0002026-01-31 5USD
OperatingLeaseLiabilityNoncurrent10,630,0002026-04-30 55USD
LongTermDebtAndCapitalLeaseObligations10,398,0002015-01-31 1USD
CapitalizedContractCostNetNoncurrent10,293,0002020-10-31 4USD
ComprehensiveIncomeNetOfTax-10,219,0002017-10-31 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo10,056,0002026-04-30 29USD
PreferredStockSharesAuthorized10,000,0002026-01-31 57shares
ProceedsFromIssuanceOfDebt9,921,0002015-01-31 3USD
GeneralAndAdministrativeExpense9,866,0002026-04-30 143USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree9,654,0002026-04-30 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear8,932,0002026-04-30 18USD
CostOfGoodsSoldSubscription8,774,0002018-04-30 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive8,748,0002026-01-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour8,748,0002026-04-30 29USD
SettlementLiabilitiesCurrent8,650,0002019-05-30 3USD
ConvertiblePreferredStockSharesReservedForFutureIssuance8,353,7482015-01-31 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue8,270,0002018-01-31 11USD
NetCashProvidedByUsedInFinancingActivities-8,269,0002026-04-30 74USD
CommonStockCapitalSharesReservedForFutureIssuance7,932,0002026-01-31 19shares
SegmentReportingOtherItemAmount7,157,0002026-04-30 18USD
OtherAccruedLiabilitiesCurrent6,662,0002026-04-30 88USD
InventoryRawMaterialsNetOfReserves6,265,0002026-04-30 88USD
PrepaidExpenseCurrent5,917,0002026-04-30 66USD
OtherAssetsMiscellaneousNoncurrent5,736,0002026-04-30 58USD
OperatingLeaseCost5,490,0002026-01-31 23USD
RepaymentsOfLongTermDebt5,000,0002026-04-30 13USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-4,827,0002026-01-31 33USD
IntangibleAssetsGrossExcludingGoodwill4,783,0002019-01-31 10USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount14,700,0002026-04-30 8USD
OperatingLeasesFutureMinimumPaymentsDue4,623,0002019-01-31 20USD
ShortTermBorrowings4,623,0002026-04-30 7USD
ValuationAllowanceDeferredTaxAssetChangeInAmount4,600,0002026-01-31 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo4,549,0002026-04-30 29USD
DeferredCostsCurrentAndNoncurrent4,500,0002019-01-31 4USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets4,483,0002026-01-31 17USD
DepreciationAndAmortization4,400,0002026-01-31 43USD
OperatingLeaseLiabilityCurrent4,353,0002026-04-30 54USD
CapitalizedContractCostNetCurrent4,184,0002020-10-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,107,0002026-04-30 29USD
PaymentsToAcquireShortTermInvestments3,869,0002023-01-31 66USD
OtherAssetsCurrent3,832,0002026-04-30 60USD
TaxesPayableCurrent3,685,0002022-10-31 60USD
CostOfGoodsSold3,510,0002018-04-30 39USD
OperatingIncomeLoss3,508,0002026-04-30 143USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,499,0002026-04-30 125USD
AllocatedShareBasedCompensationExpense3,499,0002026-04-30 143USD
DeferredCosts3,400,0002019-01-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,345,0002026-04-30 25USD
PaymentsForRepurchaseOfCommonStock3,254,0002026-04-30 12USD
StockRepurchasedDuringPeriodValue3,254,0002026-04-30 17USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations3,173,0002018-01-31 25USD
AmortizationOfIntangibleAssets3,162,0002026-04-30 123USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic3,162,0002026-01-31 21USD
RestructuringCharges3,085,0002020-01-31 2USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts3,066,0002023-10-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-2,982,0002026-04-30 61USD
SalesRevenueGoodsGross2,910,0002018-04-30 39USD
IncreaseDecreaseInOtherOperatingAssets2,822,0002018-10-31 6USD
AmortizationOfDeferredSalesCommissions2,800,0002026-04-30 83USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments2,750,0002024-01-31 23USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments2,750,0002023-10-31 48USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest2,738,0002026-04-30 110USD
CapitalizedContractCostAmortization2,700,0002020-10-31 14USD
NetIncomeLoss2,582,0002026-04-30 194USD
DeferredIncomeTaxExpenseBenefit-2,548,0002026-01-31 28USD
LeaseAndRentalExpense2,500,0002019-01-31 51USD
AmortizationOfLeasedAsset2,230,0002021-10-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive2,209,0002026-04-30 6USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,188,0002026-04-30 93USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-2,155,0002018-01-31 25USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,005,0002026-04-30 29USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals1,994,0002022-01-31 4USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,983,0002019-01-31 8USD
LeaseCost1,900,0002026-04-30 85USD
DeferredFederalIncomeTaxExpenseBenefit-1,876,0002026-01-31 7USD
ProfitLoss-1,846,0002020-10-31 20USD
IncreaseDecreaseInInventories1,828,0002026-04-30 99USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,824,0002026-01-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,801,2322018-01-31 11shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,797,0002026-04-30 87USD
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities-1,738,0002021-10-31 38USD
VariableLeaseCost1,647,0002026-01-31 23USD
BusinessCombinationAcquisitionRelatedCosts1,626,0002026-01-31 9USD
RestructuringCosts1,603,0002020-01-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,582,0002026-04-30 28USD
PaymentsForCapitalImprovements1,508,0002020-07-31 16USD
StockIssuedDuringPeriodValueShareBasedCompensation1,497,0002026-04-30 113USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue1,418,0002026-04-30 44USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,408,0002019-01-31 10USD
DefinedContributionPlanCostRecognized1,400,0002026-01-31 61USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation1,356,0002026-04-30 115USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,356,0002026-04-30 7USD
CashAndCashEquivalentsPeriodIncreaseDecrease-1,352,0002019-07-31 38USD
ProceedsFromIssuanceOfCommonStock1,341,0002026-04-30 97USD
CapitalLeaseObligationsIncurred1,321,0002015-01-31 2USD
IncomeTaxReconciliationTaxCreditsResearch1,321,0002026-01-31 33USD
PaymentsToAcquireNotesReceivable1,300,0002019-01-31 3USD
OperatingLeaseImpairmentLoss1,300,0002023-04-30 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign1,211,0002026-01-31 20USD
AccruedAdvertisingCurrent1,200,0002015-10-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,196,0002026-04-30 11USD
DepreciationAmortizationAndAccretionNet1,177,0002026-04-30 86USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,176,0002017-01-31 3USD
NetCashProvidedByUsedInInvestingActivities-1,114,0002026-04-30 74USD
OperatingLeasePayments1,104,0002026-04-30 85USD
DeferredCostsCurrent1,100,0002019-01-31 26USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease1,100,0002015-10-31 2USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued1,075,0002016-01-31 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,063,0002026-01-31 33USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities1,049,0002017-07-31 20USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,023,0002025-10-31 21USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome1,000,0002018-02-01 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate918,0002026-01-31 33USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears917,0002019-01-31 10USD
IncomeTaxReconciliationChangeInEnactedTaxRate-906,0002026-01-31 6USD
OperatingLeaseRightOfUseAssetAmortizationExpense869,0002026-04-30 41USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount800,0002025-04-30 125shares
RevenueRecognitionSalesReturnsReserveForSalesReturns800,0002018-10-31 6USD
NoncashOrPartNoncashAcquisitionPayablesAssumed1780,0002019-01-31 5USD
IncomeTaxesPaidNet739,0002026-01-31 13USD
IncreaseDecreaseInDeferredRevenue-692,0002026-04-30 99USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-672,0002026-01-31 7USD
CapitalLeasesFutureMinimumPaymentsDue653,0002016-01-31 3USD
CapitalLeasesFutureMinimumPaymentsDueCurrent653,0002016-01-31 1USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears653,0002015-10-31 2USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments632,0002016-01-31 3USD
DebtAndCapitalLeaseObligations632,0002016-01-31 2USD
DebtInstrumentCarryingAmount632,0002016-01-31 2USD
RepaymentsOfDebtAndCapitalLeaseObligations628,0002017-01-31 15USD
AccruedProfessionalFeesCurrent626,0002018-07-31 8USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements602,8882026-04-30 14shares
LitigationSettlementAmountAwardedToOtherParty600,0002019-01-31 6USD
LossContingencyLossInPeriod600,0002021-07-31 24USD
PaymentsForRepurchaseOfWarrants600,0002016-10-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber595,0002026-04-30 88shares
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability575,0002026-04-30 79USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost555,0002026-01-31 22USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-525,0002018-01-31 25USD
IncreaseDecreaseInAccountsReceivable510,0002026-04-30 99USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber509,0002026-04-30 44shares
AllowanceForDoubtfulAccountsReceivableCurrent500,0002026-01-31 32USD
DeferredOfferingCosts500,0002015-01-31 1USD
PaymentsOfFinancingCosts496,0002026-01-31 9USD
InvestmentsFairValueDisclosure495,0002023-07-31 59USD
CurrentStateAndLocalTaxExpenseBenefit481,0002026-01-31 10USD
CurrentIncomeTaxExpenseBenefit462,0002026-01-31 10USD
FairValueAdjustmentOfWarrants442,0002016-01-31 17USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear431,0002015-10-31 2USD
PaymentsForPreviousAcquisition420,0002019-07-31 18USD
PaymentsOfMergerRelatedCostsFinancingActivities420,0002020-01-31 6USD
InterestIncomeExpenseNonoperatingNet418,0002017-10-31 34USD
EffectiveIncomeTaxRateReconciliationGiltiAmount417,0002026-01-31 1USD
AdvertisingExpense400,0002020-01-31 15USD
OtherLiabilitiesNoncurrent392,0002026-04-30 74USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable390,0002019-01-31 18USD
StockIssuedDuringPeriodValueAcquisitions390,0002019-01-31 15USD
RestructuringAndRelatedCostIncurredCost377,0002026-04-30 13USD
CapitalExpendituresIncurredButNotYetPaid356,0002026-01-31 43USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-342,0002019-01-31 16USD
WriteOffOfDeferredDebtIssuanceCost332,0002016-01-31 11USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions331,0002023-01-31 6USD
StockIssuedDuringPeriodValueStockOptionsExercised301,0002017-01-31 6USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1300,0002018-02-01 3USD
ProceedsFromSaleOfShortTermInvestments300,0002022-01-31 28USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-292,0002018-04-30 1USD
CumulativeEffectOnRetainedEarningsNetOfTax1-292,0002019-01-31 5USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential284,0002025-01-31 20USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears266,0002019-01-31 9USD
DeferredTaxAssetsGoodwillAndIntangibleAssets256,0002022-01-31 14USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions240,0002026-01-31 26USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred231,0002019-01-31 9USD
BusinessCombinationContingentConsiderationLiabilityCurrent228,0002019-07-31 22USD
LiabilitiesFairValueDisclosure200,0002019-01-31 19USD
RevenueRemainingPerformanceObligation200,0002020-01-31 8USD
IncomeTaxReconciliationOtherReconcilingItems-196,0002026-01-31 24USD
IncreaseDecreaseInDeferredCharges179,0002019-01-31 32USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear178,0002015-10-31 2USD
DeferredRevenueNoncurrent174,0002020-01-31 32USD
DeferredTaxAssetsPropertyPlantAndEquipment168,0002015-01-31 1USD
IncomeTaxExpenseBenefit156,0002026-04-30 125USD
DeferredTaxLiabilities144,0002019-01-31 2USD
PaymentsToAcquireProductiveAssets135,0002014-01-31 1USD
IncreaseDecreaseInOtherNoncurrentLiabilities-132,0002016-01-31 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals-130,0002020-01-31 10USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments126,0002019-04-30 14USD
CapitalLeaseObligationsNoncurrent118,0002015-10-31 2USD
LongTermDebtNoncurrent118,0002015-10-31 4USD
AccruedLiabilitiesAndOtherLiabilities100,0002017-07-31 18USD
AggregateIndebtedness100,0002016-01-31 1USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans100,0002026-04-30 33shares
AssetImpairmentCharges100,0002023-04-30 5USD
DeferredTaxAssetsOther88,0002026-01-31 9USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes85,0002026-01-31 33USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights76,6302015-01-31 20shares
DeferredTaxAssetsStateTaxes75,0002026-01-31 5USD
IncomeTaxReconciliationNondeductibleExpenseOther69,0002026-01-31 1USD
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued166,0262015-07-31 3shares
PaidInKindInterest64,0002016-01-31 8USD
ProceedsFromWarrantExercises61,0002015-07-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears49,0002019-01-31 4USD
OperatingLeasesFutureMinimumPaymentsDueThereafter49,0002018-01-31 2USD
GainLossOnDispositionOfAssets-47,0002014-01-31 1USD
IncomeTaxPaidFederalAfterRefundReceived46,0002026-01-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross40,5002026-04-30 49shares
NetRentableArea33,4002017-10-31 1sqft
SharesOutstanding31,7502017-07-31 18shares
OtherOperatingActivitiesCashFlowStatement31,0002026-04-30 66USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-25,0002017-10-31 18USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss22,0002017-07-31 6USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments21,0002016-01-31 3USD
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount19,0002020-01-31 5USD
CurrentFederalTaxExpenseBenefit-19,0002026-01-31 3USD
InterestExpense18,0002017-01-31 24USD
InterestPaid18,0002017-01-31 12USD
ContractWithCustomerLiabilityNoncurrent17,0002026-04-30 56USD
OtherComprehensiveIncomeLossNetOfTax15,0002018-10-31 12USD
StockIssuedDuringPeriodSharesStockOptionsExercised14,0002026-04-30 44shares
ConversionOfStockSharesConverted113,7522015-07-31 3shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions8,0002019-01-31 5USD
ConversionOfStockSharesIssued16,5422015-07-31 3shares
CommonStockValue5,0002026-04-30 85USD
OtherNonoperatingIncomeExpense5,0002017-10-31 34USD
DeferredTaxAssetsDeferredIncome4,0002026-01-31 22USD
IncomeTaxesPaid3,0002017-01-31 12USD
IncreaseDecreaseInOtherOperatingLiabilities-3,0002017-07-31 13USD
OtherNoncashIncomeExpense-3,0002016-10-31 6USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent1,0002025-01-31 91USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice142026-04-30 44USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice132026-04-30 88USD/shares
SaleOfStockPricePerShare132015-07-31 6USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice122026-04-30 44USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice122026-04-30 31USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice62018-01-31 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue62026-04-30 2USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights152017-01-31 14USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-12026-01-31 33pure
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage12026-01-31 11pure
NumberOfReportableSegments12026-04-30 15Segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12015-04-30 5pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum12015-10-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum12015-10-31 6pure
DefinedContributionPlanEmployerMatchingContributionPercent02026-01-31 7pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02026-01-31 11pure
StockholdersEquityNoteStockSplitConversionRatio102015-07-06 8pure
EffectiveIncomeTaxRateContinuingOperations-02026-01-31 29pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02026-01-31 33pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02026-01-31 33pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-31 36pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02026-01-31 4pure
EffectiveIncomeTaxRateReconciliationGiltiPercent02026-01-31 1pure
EarningsPerShareBasic02026-04-30 54USD/shares
EarningsPerShareDiluted02026-04-30 54USD/shares
EarningsPerShareBasicAndDiluted-02022-01-31 89USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02026-04-30 46pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02025-01-31 20pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent-02026-01-31 21pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-01-31 30pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02026-01-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02015-04-30 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02015-10-31 7pure
CommonStockParOrStatedValuePerShare02026-01-31 71USD/shares
PreferredStockParOrStatedValuePerShare02026-01-31 57USD/shares
AccumulatedOtherComprehensiveIncomeLossNetOfTax02025-01-31 71USD
AmortizationOfFinancingCosts02017-01-31 24USD
CapitalizedContractCostImpairmentLoss02026-01-31 30USD
CapitalLeaseObligationsCurrent02017-01-31 8USD
ConvertiblePreferredStockSharesIssuedUponConversion02017-01-31 6shares
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense02026-01-31 27USD
FairValueAssetsLevel1ToLevel2TransfersAmount02021-01-31 20USD
FairValueAssetsLevel2ToLevel1TransfersAmount02021-01-31 20USD
FairValueLiabilitiesLevel1ToLevel2TransfersAmount02019-01-31 10USD
FairValueLiabilitiesLevel2ToLevel1TransfersAmount02019-01-31 10USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet02017-07-31 12USD
FairValueNetAssetLiability02024-01-31 24USD
GoodwillImpairmentLoss02022-01-31 15USD
ImpairmentOfInvestments02020-01-31 9USD
ImpairmentOfLongLivedAssetsHeldForUse02026-01-31 28USD
LongTermDebtAndCapitalLeaseObligationsCurrent02016-10-31 7USD
LossContingencyAccrualAtCarryingValue02025-10-31 36USD
PreferredStockDividendsPerShareDeclared02016-01-31 1USD/shares
PreferredStockSharesIssued02025-01-31 48shares
PreferredStockSharesOutstanding02026-01-31 50shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02015-04-30 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02015-10-31 9pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod02026-04-30 38shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice02026-04-30 38USD/shares
ShortTermInvestments02024-01-31 65USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense02026-04-30 65USD
LitigationSettlementExpense02026-04-30 16USD
IncomeTaxPaidForeignAfterRefundReceived02026-01-31 1USD

What to be careful about

What this model itself distrusts about OOMA's figures. Written by the derivation as it ran, not added afterwards.