OOMA INC (OOMA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-31. Amounts in USD.

Revenue Annual

0 100M 200M 300M FY14: 53.7M FY15: 72.2M FY16: 88.8M FY17: 104.5M FY18: 114.5M FY19: 129.2M FY20: 151.6M FY21: 168.9M FY22: 192.3M FY23: 216.2M FY24: 236.7M FY25: 256.9M FY26: 273.6M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 60M 120M 180M FY14: 22.2M FY15: 35.5M FY16: 46.9M FY17: 59.3M FY18: 68.1M FY19: 76.5M FY20: 89.4M FY21: 104.8M FY22: 118.4M FY23: 137.6M FY24: 147.2M FY25: 156M FY26: 167.2M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

-21M -14M -7M 0 7M 14M 21M FY14: -1.5M FY15: -5.7M FY16: -12.7M FY17: -13.3M FY18: -13.7M FY19: -15.8M FY20: -19.7M FY21: -2.8M FY22: -1.9M FY23: -5.8M FY24: -4M FY25: -6.9M FY26: 4.3M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-21M -14M -7M 0 7M 14M 21M FY14: -2M FY15: -6.4M FY16: -14.1M FY17: -12.9M FY18: -13.1M FY19: -14.6M FY20: -18.8M FY21: -2.4M FY22: -1.8M FY23: -3.7M FY24: -835K FY25: -6.9M FY26: 6.5M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 40M 80M 120M FY14: 31.5M FY15: 36.7M FY16: 41.9M FY17: 45.2M FY18: 46.4M FY19: 52.7M FY20: 62.2M FY21: 64.1M FY22: 73.9M FY23: 78.5M FY24: 89.5M FY25: 100.8M FY26: 106.4M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

-10M 0 10M 20M 30M FY14: 2.2M FY15: -4.1M FY16: -470K FY17: 385K FY18: 3.2M FY19: -3.9M FY20: -7.6M FY21: 4.4M FY22: 6.7M FY23: 8.8M FY24: 12.3M FY25: 26.6M FY26: 27.7M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-16M -8M 0 8M 16M 24M FY14: 1.5M FY15: -5.3M FY16: -3.4M FY17: -1.2M FY18: 695K FY19: -5.8M FY20: -10.8M FY21: 1.2M FY22: 2.5M FY23: 3.6M FY24: 6.1M FY25: 20.2M FY26: 22.1M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 10M 20M 30M FY21: 22.4M FY22: 23.5M FY23: 24.5M FY24: 25.6M FY25: 26.7M FY26: 28.1M FY21 FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q4 '15: -2.81 Q1 '16: -4.49 Q2 '16: -4.81 Q3 '16: -4.30 Q4 '16: -1.38 Q1 '17: -0.09 Q2 '17: 0.52 Q3 '17: 0.57 Q4 '17: -0.74 Q1 '18: -0.70 Q2 '18: -0.71 Q3 '18: -0.72 Q4 '18: -0.72 Q1 '19: -0.72 Q2 '19: -0.72 Q3 '19: -0.73 Q4 '19: -0.75 Q1 '20: -0.79 Q2 '20: -0.83 Q3 '20: -0.97 Q4 '20: -0.89 Q1 '21: -0.71 Q2 '21: -0.49 Q3 '21: -0.19 Q4 '21: -0.12 Q1 '22: -0.11 Q2 '22: -0.11 Q3 '22: -0.10 Q4 '22: -0.07 Q1 '23: -0.06 Q2 '23: -0.03 Q3 '23: -0.13 Q4 '23: -0.15 Q1 '24: -0.13 Q2 '24: -0.13 Q3 '24: 0.07 Q4 '25: -0.26 Q1 '26: -0.19 Q2 '26: -0.07 Q3 '26: 0.07 Q4 '26: 0.22 Q1 '27: 0.32 Q1 '17 Q3 '18 Q1 '20 Q3 '21 Q1 '23 Q3 '24 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.