Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
100M
200M
300M
FY14: 53.7M
FY15: 72.2M
FY16: 88.8M
FY17: 104.5M
FY18: 114.5M
FY19: 129.2M
FY20: 151.6M
FY21: 168.9M
FY22: 192.3M
FY23: 216.2M
FY24: 236.7M
FY25: 256.9M
FY26: 273.6M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
60M
120M
180M
FY14: 22.2M
FY15: 35.5M
FY16: 46.9M
FY17: 59.3M
FY18: 68.1M
FY19: 76.5M
FY20: 89.4M
FY21: 104.8M
FY22: 118.4M
FY23: 137.6M
FY24: 147.2M
FY25: 156M
FY26: 167.2M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY14: -1.5M
FY15: -5.7M
FY16: -12.7M
FY17: -13.3M
FY18: -13.7M
FY19: -15.8M
FY20: -19.7M
FY21: -2.8M
FY22: -1.9M
FY23: -5.8M
FY24: -4M
FY25: -6.9M
FY26: 4.3M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY14: -2M
FY15: -6.4M
FY16: -14.1M
FY17: -12.9M
FY18: -13.1M
FY19: -14.6M
FY20: -18.8M
FY21: -2.4M
FY22: -1.8M
FY23: -3.7M
FY24: -835K
FY25: -6.9M
FY26: 6.5M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
40M
80M
120M
FY14: 31.5M
FY15: 36.7M
FY16: 41.9M
FY17: 45.2M
FY18: 46.4M
FY19: 52.7M
FY20: 62.2M
FY21: 64.1M
FY22: 73.9M
FY23: 78.5M
FY24: 89.5M
FY25: 100.8M
FY26: 106.4M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-10M
0
10M
20M
30M
FY14: 2.2M
FY15: -4.1M
FY16: -470K
FY17: 385K
FY18: 3.2M
FY19: -3.9M
FY20: -7.6M
FY21: 4.4M
FY22: 6.7M
FY23: 8.8M
FY24: 12.3M
FY25: 26.6M
FY26: 27.7M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-16M
-8M
0
8M
16M
24M
FY14: 1.5M
FY15: -5.3M
FY16: -3.4M
FY17: -1.2M
FY18: 695K
FY19: -5.8M
FY20: -10.8M
FY21: 1.2M
FY22: 2.5M
FY23: 3.6M
FY24: 6.1M
FY25: 20.2M
FY26: 22.1M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY21: 22.4M
FY22: 23.5M
FY23: 24.5M
FY24: 25.6M
FY25: 26.7M
FY26: 28.1M
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '15: -2.81
Q1 '16: -4.49
Q2 '16: -4.81
Q3 '16: -4.30
Q4 '16: -1.38
Q1 '17: -0.09
Q2 '17: 0.52
Q3 '17: 0.57
Q4 '17: -0.74
Q1 '18: -0.70
Q2 '18: -0.71
Q3 '18: -0.72
Q4 '18: -0.72
Q1 '19: -0.72
Q2 '19: -0.72
Q3 '19: -0.73
Q4 '19: -0.75
Q1 '20: -0.79
Q2 '20: -0.83
Q3 '20: -0.97
Q4 '20: -0.89
Q1 '21: -0.71
Q2 '21: -0.49
Q3 '21: -0.19
Q4 '21: -0.12
Q1 '22: -0.11
Q2 '22: -0.11
Q3 '22: -0.10
Q4 '22: -0.07
Q1 '23: -0.06
Q2 '23: -0.03
Q3 '23: -0.13
Q4 '23: -0.15
Q1 '24: -0.13
Q2 '24: -0.13
Q3 '24: 0.07
Q4 '25: -0.26
Q1 '26: -0.19
Q2 '26: -0.07
Q3 '26: 0.07
Q4 '26: 0.22
Q1 '27: 0.32
Q1 '17
Q3 '18
Q1 '20
Q3 '21
Q1 '23
Q3 '24
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.