Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY10: 76.7M
FY11: 188.1M
FY12: 230.1M
FY13: 182.9M
FY14: 144.3M
FY15: 166.4M
FY16: 187.4M
FY17: 221.1M
FY18: 258.6M
FY18: 255.1M
FY19: 324.5M
FY19: 273.8M
FY20: 305.9M
FY21: 556.5M
FY22: 788.9M
FY22: 788.9M
FY23: 1B
FY24: 815.9M
FY25: 987.3M
FY26: 1B
FY11
FY13
FY15
FY17
FY18
FY19
FY21
FY22
FY24
FY26
Gross Profit Annual
0
200M
400M
600M
FY10: 36.1M
FY11: 101.4M
FY12: 122.1M
FY13: 83.9M
FY14: 62.7M
FY15: 75.8M
FY16: 89.7M
FY17: 114.1M
FY18: 136.7M
FY18: 134.6M
FY19: 184.1M
FY19: 148.3M
FY20: 135M
FY21: 278.5M
FY22: 429.1M
FY23: 539.2M
FY24: 420.3M
FY25: 515.3M
FY26: 499.8M
FY10
FY12
FY14
FY16
FY18
FY19
FY20
FY22
FY24
FY26
Operating Income Annual
-180M
-90M
0
90M
180M
270M
FY10: -13.4M
FY11: 41.3M
FY12: 45.8M
FY13: 5.5M
FY14: -21.7M
FY15: -11.7M
FY16: 5M
FY17: 29.1M
FY18: 42.8M
FY18: 59.3M
FY19: 66.5M
FY19: 51.1M
FY20: -5M
FY21: -26.7M
FY22: -156.4M
FY23: 236.7M
FY24: 116.1M
FY25: 187.1M
FY26: 132.9M
FY10
FY12
FY14
FY16
FY18
FY19
FY20
FY22
FY24
FY26
Net Income Annual
-80M
0
80M
160M
240M
FY10: -16.3M
FY11: 55.9M
FY12: 28.7M
FY13: 4.5M
FY14: -14.1M
FY15: -31.1M
FY16: 2.9M
FY17: 44M
FY18: 30.2M
FY18: 32.9M
FY19: 57.6M
FY19: 45.1M
FY20: 223.3M
FY21: 31M
FY21: 31M
FY22: 142.3K
FY22: 142.3M
FY23: 223.3K
FY23: 223.3M
FY24: 121.2M
FY24: 121.2K
FY25: 201.7M
FY25: 201.7K
FY26: 136.8K
FY26: 136.8M
FY10
FY13
FY16
FY18
FY20
FY22
FY23
FY25
FY26
Cost of Revenue Annual
0
200M
400M
600M
FY10: 40.6M
FY11: 86.7M
FY12: 108M
FY13: 99M
FY14: 81.6M
FY15: 90.6M
FY16: 97.7M
FY17: 107M
FY18: 121.9M
FY18: 120.5M
FY19: 140.4M
FY19: 125.5M
FY20: 170.9M
FY21: 278M
FY22: 359.8M
FY23: 466M
FY24: 395.6M
FY25: 472M
FY26: 505.5M
FY10
FY12
FY14
FY16
FY18
FY19
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-150M
0
150M
300M
450M
FY10: -5.8M
FY11: 27.6M
FY12: 54M
FY13: 24M
FY14: -2.4M
FY15: -635K
FY16: 1.6M
FY17: 45.7M
FY18: 20.6M
FY18: 64.2M
FY19: 103.3M
FY19: 35.1M
FY20: 18.1M
FY21: 106M
FY22: 175.3M
FY23: 136.7M
FY24: 172M
FY25: 245.7M
FY26: 328.3M
FY10
FY12
FY14
FY16
FY18
FY19
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-150M
0
150M
300M
450M
FY10: -6.6M
FY11: 24.5M
FY12: 51.3M
FY13: 19M
FY14: -8.1M
FY15: -6.4M
FY16: -275K
FY17: 41.7M
FY18: 15.4M
FY18: 54M
FY19: 95.8M
FY19: 27.6M
FY20: 11.3M
FY21: 102.2M
FY22: 163.2M
FY23: 118.3M
FY24: 149.4M
FY25: 213.8M
FY26: 299.8M
FY10
FY12
FY14
FY16
FY18
FY19
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY10: 18.6M
FY11: 23M
FY12: 23.5M
FY13: 23.8M
FY14: 23.3M
FY15: 24M
FY16: 24.4M
FY17: 25.2M
FY18: 25.9M
FY18: 25.9M
FY19: 24.6M
FY19: 25.9M
FY20: 49.8M
FY21: 49.5M
FY22: 49.7M
FY23: 49.8M
FY24: 49.3M
FY25: 49.7M
FY26: 49.3M
FY10
FY12
FY14
FY16
FY18
FY19
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.00
0.00
2.00
4.00
6.00
Q4 '11: 2.43
Q1 '12: 2.62
Q2 '12: 2.58
Q3 '12: 2.37
Q4 '12: 1.22
Q1 '13: 0.84
Q2 '13: 0.56
Q3 '13: 0.32
Q4 '14: -0.62
Q1 '15: -0.31
Q2 '15: -0.09
Q3 '15: -1.08
Q4 '15: -1.29
Q1 '16: -1.25
Q2 '16: -1.21
Q3 '16: 0.01
Q4 '17: 1.74
Q1 '18: 1.81
Q2 '18: 1.89
Q3 '18: 1.80
Q4 '18: 1.17
Q1 '19: 1.63
Q4 '21: 0.63
Q1 '22: 1.21
Q4 '22: 2.87
Q1 '23: 3.45
Q2 '23: 3.77
Q3 '23: 4.09
Q4 '23: 4.49
Q1 '24: 4.01
Q2 '24: 3.51
Q3 '24: 3.19
Q4 '24: 2.47
Q1 '25: 2.82
Q2 '25: 3.36
Q3 '25: 3.70
Q4 '25: 4.06
Q1 '26: 4.42
Q2 '26: 4.04
Q3 '26: 3.54
Q4 '26: 2.77
Q1 '27: 2.14
Q2 '27: 2.66
Q4 '11
Q2 '13
Q4 '15
Q2 '18
Q4 '22
Q2 '24
Q4 '25
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.