Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700K
1.4M
2.1M
FY10: 1.7M
FY11: 1.5M
FY12: 1.9M
FY13: 1.1M
FY14: 42.2K
FY15: 1.8M
FY16: 1.3M
FY17: 1.1M
FY18: 1.3M
FY19: 964.4K
FY20: 876K
FY21: 1.1M
FY22: 1.1M
FY23: 1.1M
FY24: 1M
FY25: 1.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
350K
700K
1.1M
FY10: 578.5K
FY11: 753.4K
FY12: 927.8K
FY13: 348.9K
FY14: 633.5K
FY15: 761.1K
FY16: 532.1K
FY17: 169.1K
FY18: 500.8K
FY19: 167.5K
FY20: 287.1K
FY21: 475.8K
FY22: 421.4K
FY23: 410.7K
FY24: 457.9K
FY25: 552.5K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY10: -1.1M
FY11: -440.6K
FY12: -1.4M
FY13: -1.7M
FY14: -1.9M
FY15: -1M
FY16: -900K
FY17: -1M
FY18: -425.2K
FY19: -699.6K
FY20: -467.2K
FY21: -189.5K
FY22: -174.4K
FY23: -196.1K
FY24: -148.5K
FY25: -85.9K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY10: -1.2M
FY11: -441.6K
FY12: -1.4M
FY13: -3.5M
FY14: -1.8M
FY15: -1M
FY16: -901.4K
FY17: -1M
FY18: -468.4K
FY19: -720.4K
FY20: -489.7K
FY21: 17.4K
FY22: -196.7K
FY23: -215.4K
FY24: -167.1K
FY25: 273.6K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
350K
700K
1.1M
FY16: 776K
FY17: 599.7K
FY18: 687.5K
FY19: 554.1K
FY20: 519.5K
FY21: 621.7K
FY22: 649.4K
FY23: 644.7K
FY24: 561.9K
FY25: 897.4K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY10: 40.1K
FY11: -272.8K
FY12: -1.1M
FY13: -2.3M
FY14: -1.5M
FY15: -392.9K
FY16: -188.1K
FY17: -24.5K
FY18: -103.5K
FY19: -83.8K
FY20: -247.5K
FY21: -130.1K
FY22: 9.2K
FY23: 17.2K
FY24: 30.1K
FY25: -244.3K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
FY11: -288.2K
FY12: -1.1M
FY13: -2.4M
FY14: -1.5M
FY17: -24.5K
FY18: -106.2K
FY19: -83.8K
FY20: -247.5K
FY21: -144.6K
FY22: 7.8K
FY11
FY12
FY13
FY14
FY17
FY18
FY19
FY20
FY21
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY10: 15.6M
FY11: 16.5M
FY12: 19.1M
FY20: 21.5M
FY21: 21.6M
FY22: 21.9M
FY10
FY11
FY12
FY20
FY21
FY22
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.11
-0.07
-0.04
0.00
0.04
0.07
0.11
Q4 '10: -0.07
Q1 '11: -0.04
Q2 '11: -0.04
Q3 '11: -0.04
Q4 '11: -0.03
Q1 '12: -0.04
Q2 '12: -0.08
Q3 '12: -0.08
Q4 '12: -0.07
Q1 '13: -0.07
Q2 '13: -0.04
Q3 '13: -0.08
Q4 '14: -0.09
Q1 '15: -0.08
Q2 '15: -0.07
Q3 '15: -0.05
Q4 '15: -0.05
Q1 '16: -0.05
Q2 '16: -0.05
Q3 '16: -0.05
Q4 '16: -0.03
Q1 '17: -0.03
Q2 '17: -0.03
Q3 '17: -0.03
Q4 '17: -0.05
Q1 '18: -0.04
Q2 '18: -0.03
Q3 '18: -0.03
Q4 '18: -0.01
Q1 '19: -0.02
Q2 '19: -0.03
Q3 '19: -0.03
Q4 '19: -0.05
Q1 '20: -0.05
Q2 '20: -0.05
Q3 '20: -0.04
Q4 '20: -0.02
Q1 '21: -0.01
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q4 '10
Q2 '12
Q4 '14
Q2 '16
Q4 '17
Q2 '19
Q4 '20
Q2 '22
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.