Ohmyhome Limited (OMH)
Every figure this model derived for OMH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 71,478 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 3,566,755 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 4,737,916 | AssetsCurrent |
2025-12-31 |
| current liabilities | 3,777,016 | LiabilitiesCurrent |
2025-12-31 |
| equity | 3,734,180 | StockholdersEquity |
2025-12-31 |
| interest expense | 12,191 | InterestExpenseDebt |
2025-12-31 |
| ocf | -3,288,791 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 9,519,777 | RevenueFromContractWithCustomerIncludingAssessedTax |
2025-12-31 |
| sbc | 25,256 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up OMH on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -74.37 |
| current ratio | 1.26 |
| current ratio reported | 1.25 |
| dilution pct | 496.56 |
| ev owner earnings | -0.32 |
| ev sales | 0.11 |
| fcf margin | -35.3 |
| growth cv | 1.68 |
| interest cover | -591.52 |
| operating margin | -75.75 |
| owner earnings margin | -35.56 |
| revenue growth | 19.47 |
| revenue growth per share | -79.97 |
| roic | -3342.95 |
| rule of 40 | -56.28 |
| sbc pct revenue | 0.27 |
Everything else this filing tags
400 more elements from OMH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 7,500,000,000 | 2025-12-31 | 19 | shares |
SaleOfStockConsiderationReceivedOnTransaction | 300,000,000 | 2025-03-18 | 1 | USD |
IncomeTaxReconciliationDispositionOfAssets | 100,000,000 | 2025-12-31 | 1 | PHP |
AdditionalPaidInCapitalCommonStock | 36,311,152 | 2025-12-31 | 2 | SGD |
AdditionalPaidInCapital | 32,894,827 | 2025-06-30 | 17 | SGD |
RetainedEarningsAccumulatedDeficit | -32,137,426 | 2025-12-31 | 19 | SGD |
AdditionalPaidInCapitalCommonStock | 28,237,929 | 2025-12-31 | 1 | USD |
AdditionalPaidInCapital | 25,783,686 | 2025-06-30 | 7 | USD |
RetainedEarningsAccumulatedDeficit | -24,992,166 | 2025-12-31 | 8 | USD |
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements | 16,666,667 | 2025-06-09 | 2 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 14,138,744 | 2025-12-31 | 23 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 14,138,744 | 2025-12-31 | 18 | shares |
OperatingExpenses | 13,181,600 | 2025-12-31 | 22 | SGD |
Assets | 12,295,326 | 2025-12-31 | 20 | SGD |
OperatingExpenses | 10,250,875 | 2025-12-31 | 10 | USD |
Assets | 9,637,345 | 2025-12-31 | 10 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -9,573,746 | 2025-12-31 | 21 | SGD |
ComprehensiveIncomeNetOfTax | -9,538,257 | 2025-12-31 | 21 | SGD |
OperatingIncomeLoss | -9,272,884 | 2025-12-31 | 21 | SGD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -9,236,201 | 2025-12-31 | 26 | SGD |
ProfitLoss | -9,236,201 | 2025-12-31 | 24 | SGD |
NetIncomeLoss | -9,200,712 | 2025-12-31 | 19 | SGD |
LiabilitiesAndStockholdersEquity | 9,148,020 | 2025-12-31 | 19 | SGD |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment | 8,842,114 | 2024-12-31 | 15 | SGD |
CostOfRevenue | 8,332,767 | 2025-12-31 | 22 | SGD |
NetCashProvidedByUsedInFinancingActivities | 8,158,946 | 2025-12-31 | 21 | SGD |
AssetsNet | 8,033,162 | 2025-12-31 | 6 | SGD |
GeneralAndAdministrativeExpense | 7,550,259 | 2025-12-31 | 21 | SGD |
StockIssuedDuringPeriodValueNewIssues | 7,533,084 | 2025-12-31 | 15 | SGD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -7,445,174 | 2025-12-31 | 8 | USD |
ComprehensiveIncomeNetOfTax | -7,417,576 | 2025-12-31 | 8 | USD |
BusinessAcquisitionsProFormaRevenue | 7,315,963 | 2023-12-31 | 5 | SGD |
OperatingIncomeLoss | -7,211,205 | 2025-12-31 | 8 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -7,182,677 | 2025-12-31 | 10 | USD |
ProfitLoss | -7,182,677 | 2025-12-31 | 10 | USD |
NetIncomeLoss | -7,155,079 | 2025-12-31 | 7 | USD |
LiabilitiesAndStockholdersEquity | 7,114,099 | 2025-12-31 | 8 | USD |
Revenues | 6,654,671 | 2025-06-30 | 2 | SGD |
CostOfRevenue | 6,480,107 | 2025-12-31 | 10 | USD |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment | 6,472,050 | 2024-12-31 | 6 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -6,368,852 | 2023-12-31 | 5 | SGD |
NetCashProvidedByUsedInFinancingActivities | 6,344,931 | 2025-12-31 | 8 | USD |
AssetsNet | 6,296,568 | 2025-12-31 | 6 | USD |
ProceedsFromIssuanceOfCommonStock | 6,242,291 | 2025-12-31 | 15 | SGD |
ProceedsFromIssuanceInitialPublicOffering | 5,883,953 | 2025-06-30 | 12 | SGD |
GeneralAndAdministrativeExpense | 5,871,576 | 2025-12-31 | 8 | USD |
BusinessAcquisitionsProFormaRevenue | 5,545,337 | 2023-12-31 | 5 | USD |
Revenues | 5,216,078 | 2025-06-30 | 1 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 5,000,000 | 2025-12-31 | 1 | PHP |
ProceedsFromIssuanceOfCommonStock | 4,854,415 | 2025-12-31 | 6 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -4,827,448 | 2023-12-31 | 5 | USD |
GoodwillImpairmentLoss | 4,703,996 | 2025-12-31 | 3 | SGD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -4,652,654 | 2025-12-31 | 21 | SGD |
ProceedsFromIssuanceInitialPublicOffering | 4,611,973 | 2025-06-30 | 7 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 4,586,491 | 2025-12-31 | 8 | SGD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 4,291,154 | 2025-12-31 | 30 | SGD |
Liabilities | 4,262,164 | 2025-12-31 | 20 | SGD |
GrossProfit | 3,908,716 | 2025-12-31 | 22 | SGD |
IncreaseDecreaseInOtherCurrentAssets | -3,904,393 | 2025-12-31 | 21 | SGD |
GoodwillImpairmentLoss | 3,658,135 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -3,618,208 | 2025-12-31 | 8 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 3,566,755 | 2025-12-31 | 4 | USD |
AccruedLiabilitiesCurrent | 3,513,117 | 2025-12-31 | 21 | SGD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 3,440,662 | 2025-12-31 | 21 | SGD |
GoodwillAcquiredDuringPeriod | 3,407,008 | 2025-12-31 | 6 | SGD |
Liabilities | 3,340,777 | 2025-12-31 | 10 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 3,337,083 | 2025-12-31 | 8 | USD |
AssetsNoncurrent | 3,055,534 | 2025-12-31 | 4 | SGD |
GrossProfit | 3,039,670 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInOtherCurrentAssets | -3,036,312 | 2025-12-31 | 8 | USD |
AccruedLiabilitiesCurrent | 2,732,029 | 2025-12-31 | 9 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 2,675,683 | 2025-12-31 | 8 | USD |
GoodwillAcquiredDuringPeriod | 2,649,513 | 2025-12-31 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -2,562,126 | 2023-06-30 | 2 | SGD |
AssetsNoncurrent | 2,376,183 | 2025-12-31 | 2 | USD |
CommonStockSharesIssued | 2,359,030 | 2025-12-31 | 20 | shares |
CommonStockSharesOutstanding | 2,359,030 | 2025-12-31 | 22 | shares |
NetIncomeLossAvailableToCommonStockholdersBasic | -2,348,332 | 2025-06-30 | 2 | SGD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -2,335,451 | 2025-06-30 | 3 | SGD |
DueToOfficersOrStockholdersCurrent | 2,290,044 | 2022-12-31 | 1 | SGD |
ProceedsFromContributedCapital | 2,290,044 | 2022-12-31 | 2 | SGD |
ProceedsFromRepaymentsOfRelatedPartyDebt | -2,290,044 | 2023-12-31 | 9 | SGD |
OtherLiabilitiesCurrent | 2,290,044 | 2022-12-31 | 3 | SGD |
ContractWithCustomerLiabilityRevenueRecognized | 2,224,676 | 2022-12-31 | 1 | USD |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 2,064,379 | 2025-12-31 | 1 | USD |
RepaymentsOfLinesOfCredit | 2,000,000 | 2024-12-31 | 3 | SGD |
FiniteLivedCustomerRelationshipsGross | 1,944,044 | 2025-06-30 | 4 | SGD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -1,894,643 | 2023-06-30 | 1 | USD |
FiniteLivedIntangibleAssetsNet | 1,837,351 | 2025-12-31 | 7 | SGD |
IntangibleAssetsNetExcludingGoodwill | 1,837,351 | 2025-12-31 | 11 | SGD |
FiniteLivedIntangibleAssetsNet | 1,772,442 | 2024-12-31 | 1 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | -1,735,802 | 2023-12-31 | 3 | USD |
UnsecuredDebt | 1,725,615 | 2025-12-31 | 2 | SGD |
DueToOfficersOrStockholdersCurrent | 1,708,478 | 2022-12-31 | 1 | USD |
ProceedsFromContributedCapital | 1,708,478 | 2022-12-31 | 1 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -1,685,115 | 2025-06-30 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -1,675,018 | 2025-06-30 | 1 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 1,585,610 | 2025-12-31 | 11 | SGD |
FiniteLivedCustomerRelationshipsGross | 1,523,784 | 2025-06-30 | 2 | USD |
ProceedsFromBankDebt | 1,500,000 | 2020-12-31 | 1 | SGD |
IntangibleAssetsNetExcludingGoodwill | 1,428,844 | 2025-12-31 | 6 | USD |
UnsecuredDebt | 1,341,951 | 2025-12-31 | 1 | USD |
AccruedLiabilitiesAndOtherLiabilities | 1,290,742 | 2024-12-31 | 15 | SGD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 1,233,074 | 2025-12-31 | 6 | USD |
AccruedLiabilitiesCurrentAndNoncurrent | 1,159,049 | 2024-12-31 | 12 | SGD |
AccountsPayableCurrent | 1,156,144 | 2025-12-31 | 19 | SGD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 1,145,829 | 2024-12-31 | 24 | SGD |
CashEquivalentsAtCarryingValue | 1,145,829 | 2024-12-31 | 5 | SGD |
LiabilitiesNoncurrent | 1,095,108 | 2025-06-30 | 18 | SGD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 1,025,527 | 2023-12-31 | 3 | shares |
OtherFiniteLivedIntangibleAssetsGross | 1,024,637 | 2025-06-30 | 4 | SGD |
AccruedLiabilitiesAndOtherLiabilities | 944,769 | 2024-12-31 | 6 | USD |
Goodwill | 916,472 | 2025-12-31 | 12 | SGD |
AccountsPayableCurrent | 899,092 | 2025-12-31 | 8 | USD |
DueFromOfficersOrStockholdersCurrent | 870,728 | 2021-12-31 | 1 | SGD |
PaymentsForProceedsFromLoansReceivable | -870,728 | 2022-12-31 | 7 | SGD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 862,685 | 2024-12-31 | 4 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 862,685 | 2024-12-31 | 4 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 862,685 | 2024-12-31 | 4 | shares |
LiabilitiesNoncurrent | 858,369 | 2025-06-30 | 7 | USD |
AccruedLiabilitiesCurrentAndNoncurrent | 848,374 | 2024-12-31 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 838,698 | 2024-12-31 | 12 | USD |
CashEquivalentsAtCarryingValue | 838,698 | 2024-12-31 | 4 | USD |
AccountsReceivableGrossCurrent | 832,933 | 2025-12-31 | 20 | SGD |
IncreaseDecreaseInAccountsPayable | 812,547 | 2025-12-31 | 21 | SGD |
OtherFiniteLivedIntangibleAssetsGross | 803,133 | 2025-06-30 | 2 | USD |
LongTermDebtMaturingInYearsTwoAndThree | 781,702 | 2022-12-31 | 1 | SGD |
AccountsReceivableNetCurrent | 738,418 | 2025-12-31 | 20 | SGD |
PrepaidExpenseCurrent | 716,845 | 2025-12-31 | 19 | SGD |
Goodwill | 712,708 | 2025-12-31 | 10 | USD |
SellingAndMarketingExpense | 706,276 | 2025-12-31 | 21 | SGD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 695,422 | 2025-12-31 | 6 | SGD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 695,422 | 2025-12-31 | 6 | SGD |
OtherLiabilitiesNoncurrent | 684,800 | 2025-06-30 | 9 | SGD |
AmortizationOfIntangibleAssets | 678,789 | 2025-12-31 | 10 | SGD |
DeferredCostsCurrentAndNoncurrent | 676,321 | 2022-12-31 | 7 | SGD |
DeferredOfferingCosts | 676,321 | 2022-12-31 | 1 | SGD |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 655,044 | 2025-12-31 | 1 | SGD |
PaymentsForProceedsFromLoansReceivable | -649,603 | 2022-12-31 | 1 | USD |
RepaymentsOfBankDebt | 649,572 | 2025-12-31 | 21 | SGD |
AccountsReceivableGrossCurrent | 647,744 | 2025-12-31 | 8 | USD |
RepaymentsOfOtherDebt | 636,898 | 2021-12-31 | 1 | SGD |
IncreaseDecreaseInAccountsPayable | 631,890 | 2025-12-31 | 8 | USD |
IncomeTaxReconciliationOtherAdjustments | 600,000 | 2025-12-31 | 2 | MYR |
LongTermDebtMaturingInYearsTwoAndThree | 583,186 | 2022-12-31 | 1 | USD |
AccountsReceivableNetCurrent | 574,243 | 2025-12-31 | 8 | USD |
PropertyPlantAndEquipmentGross | 567,775 | 2025-12-31 | 20 | SGD |
PrepaidExpenseCurrent | 557,465 | 2025-12-31 | 8 | USD |
PaymentsToAcquireLongtermInvestments | 550,168 | 2024-12-31 | 3 | SGD |
OtherAccruedLiabilitiesCurrent | 549,536 | 2025-12-31 | 5 | SGD |
SellingAndMarketingExpense | 549,246 | 2025-12-31 | 9 | USD |
OtherLiabilitiesNoncurrent | 536,761 | 2025-06-30 | 5 | USD |
AmortizationOfIntangibleAssets | 527,871 | 2025-12-31 | 6 | USD |
PaymentsToAcquireBusinessesGross | 513,600 | 2024-12-31 | 4 | SGD |
MinorityInterest | -510,627 | 2025-12-31 | 19 | SGD |
CapitalizedComputerSoftwareGross | 509,716 | 2025-06-30 | 4 | SGD |
AccruedPayrollTaxesCurrent | 509,350 | 2025-12-31 | 5 | SGD |
NoninterestExpenseDirectorsFees | 509,095 | 2025-12-31 | 10 | SGD |
RepaymentsOfBankDebt | 505,150 | 2025-12-31 | 8 | USD |
DeferredCostsCurrentAndNoncurrent | 504,567 | 2022-12-31 | 7 | USD |
DeferredOfferingCosts | 504,567 | 2022-12-31 | 1 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 502,867 | 2025-12-31 | 20 | SGD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 500,000 | 2020-12-31 | 1 | SGD |
IncreaseDecreaseInPrepaidExpense | 472,019 | 2025-12-31 | 16 | SGD |
PropertyPlantAndEquipmentGross | 441,540 | 2025-12-31 | 8 | USD |
OtherAccruedLiabilitiesCurrent | 427,354 | 2025-12-31 | 2 | USD |
ProceedsFromLoans | 427,216 | 2023-04-19 | 2 | SGD |
ProceedsFromDebtNetOfIssuanceCosts | 427,216 | 2024-06-30 | 2 | SGD |
ProceedsFromShortTermDebt | 427,216 | 2024-12-31 | 1 | SGD |
ProceedsFromOtherDebt | 427,216 | 2024-12-31 | 1 | SGD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 415,234 | 2025-06-30 | 2 | SGD |
LongTermLoansFromBank | 410,308 | 2025-06-30 | 21 | SGD |
CapitalizedComputerSoftwareGross | 399,527 | 2025-06-30 | 2 | USD |
DepreciationAndAmortization | 398,275 | 2025-06-30 | 4 | SGD |
AccountsPayableOtherCurrent | 397,099 | 2025-12-31 | 5 | SGD |
MinorityInterest | -397,097 | 2025-12-31 | 8 | USD |
AccruedPayrollTaxesCurrent | 396,104 | 2025-12-31 | 3 | USD |
NoninterestExpenseDirectorsFees | 395,906 | 2025-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 391,968 | 2025-06-30 | 3 | SGD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 391,063 | 2025-12-31 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 382,121 | 2024-12-31 | 4 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 382,121 | 2024-12-31 | 4 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 381,654 | 2024-12-31 | 1 | SGD |
PaymentsToAcquireBusinessesGross | 375,934 | 2024-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 373,914 | 2025-12-31 | 6 | SGD |
IncreaseDecreaseInPrepaidExpense | 367,073 | 2025-12-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 344,705 | 2024-06-30 | 1 | SGD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -337,545 | 2025-12-31 | 21 | SGD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -337,545 | 2025-12-31 | 22 | SGD |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax | -337,545 | 2025-12-31 | 5 | SGD |
OtherLiabilities | 331,517 | 2025-12-31 | 1 | SGD |
ProceedsFromLoans | 323,820 | 2023-04-19 | 2 | USD |
LongTermLoansFromBank | 321,608 | 2025-06-30 | 8 | USD |
ProceedsFromDebtNetOfIssuanceCosts | 315,242 | 2024-06-30 | 1 | USD |
ProceedsFromShortTermDebt | 312,704 | 2024-12-31 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 311,438 | 2025-06-30 | 3 | USD |
AccountsPayableOtherCurrent | 308,810 | 2025-12-31 | 2 | USD |
CommonStockValue | 298,951 | 2025-12-31 | 19 | SGD |
DepreciationAndAmortization | 291,520 | 2025-06-30 | 2 | USD |
OtherReceivables | 284,550 | 2023-06-30 | 1 | SGD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 282,900 | 2024-06-30 | 2 | SGD |
AdvertisingExpense | 280,504 | 2025-06-30 | 18 | SGD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 279,354 | 2024-12-31 | 1 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -262,497 | 2025-12-31 | 8 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -262,497 | 2025-12-31 | 8 | USD |
OtherLiabilities | 257,809 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInAccountsReceivable | 254,958 | 2025-12-31 | 21 | SGD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 254,357 | 2024-06-30 | 1 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -241,129 | 2025-12-31 | 19 | SGD |
CommonStockValue | 232,484 | 2025-12-31 | 8 | USD |
ResearchAndDevelopmentExpense | 220,791 | 2025-12-31 | 8 | SGD |
AdvertisingExpense | 219,866 | 2025-06-30 | 8 | USD |
IncreaseDecreaseInAccountsReceivable | 198,271 | 2025-12-31 | 8 | USD |
BusinessCombinationAcquiredReceivablesGrossContractualAmount | 190,283 | 2025-06-30 | 5 | SGD |
IncomeTaxReconciliationTaxExemptIncome | 190,000 | 2025-12-31 | 2 | SGD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -187,518 | 2025-12-31 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod | 182,432 | 2024-12-31 | 1 | shares |
ProfessionalFees | 180,000 | 2024-12-31 | 1 | USD |
ResearchAndDevelopmentExpense | 171,702 | 2025-12-31 | 6 | USD |
StockIssuedDuringPeriodSharesNewIssues | 171,384 | 2023-10-06 | 9 | shares |
RepaymentsOfRelatedPartyDebt | 156,110 | 2025-12-31 | 1 | SGD |
NetCashProvidedByUsedInInvestingActivities | -151,685 | 2025-12-31 | 21 | SGD |
TaxesPayableCurrent | 148,928 | 2025-12-31 | 18 | SGD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 138,329 | 2024-12-31 | 1 | shares |
Depreciation | 136,619 | 2025-12-31 | 21 | SGD |
DepreciationDepletionAndAmortization | 136,619 | 2025-12-31 | 19 | SGD |
OtherReceivableAfterAllowanceForCreditLossNoncurrent | 130,356 | 2025-12-31 | 3 | SGD |
RepaymentsOfRelatedPartyDebt | 121,401 | 2025-12-31 | 1 | USD |
NetCashProvidedByUsedInInvestingActivities | -117,960 | 2025-12-31 | 8 | USD |
TaxesPayableCurrent | 115,816 | 2025-12-31 | 7 | USD |
DeferredCosts | 114,794 | 2023-12-31 | 9 | SGD |
PaymentsOfStockIssuanceCosts | 114,794 | 2023-12-31 | 7 | SGD |
ImpairmentOfIntangibleAssetsFinitelived | 113,707 | 2024-12-31 | 1 | SGD |
FinitelivedIntangibleAssetsAcquired1 | 113,707 | 2024-12-31 | 1 | SGD |
ImpairmentOfIntangibleAssetsExcludingGoodwill | 113,707 | 2024-12-31 | 1 | SGD |
ProductionRelatedImpairmentsOrCharges | 113,707 | 2024-12-31 | 1 | SGD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 113,129 | 2023-12-31 | 4 | SGD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 113,119 | 2022-12-31 | 1 | SGD |
IncreaseDecreaseInOperatingLeaseLiability | -110,982 | 2025-12-31 | 16 | SGD |
OperatingLeaseRightOfUseAsset | 107,836 | 2024-12-31 | 17 | SGD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 107,836 | 2025-12-31 | 21 | SGD |
DepositsAssetsNoncurrent | 106,447 | 2025-12-31 | 19 | SGD |
Depreciation | 106,244 | 2025-12-31 | 9 | USD |
DepreciationDepletionAndAmortization | 106,244 | 2025-12-31 | 7 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 103,655 | 2024-12-31 | 6 | SGD |
OtherReceivableAfterAllowanceForCreditLossNoncurrent | 101,374 | 2025-12-31 | 2 | USD |
CapitalizedComputerSoftwareNet | 100,000 | 2024-12-31 | 5 | USD |
CapitalizedComputerSoftwareNet | 94,630 | 2025-12-31 | 8 | SGD |
PaymentsToAcquireIntangibleAssets | 94,630 | 2025-12-31 | 10 | SGD |
AllowanceForDoubtfulAccountsReceivable | 94,515 | 2025-12-31 | 28 | SGD |
AllowanceForDoubtfulAccountsReceivableCurrent | 94,515 | 2025-12-31 | 20 | SGD |
AllowanceForDoubtfulOtherReceivablesCurrent | 94,515 | 2025-12-31 | 3 | SGD |
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures | 93,389 | 2024-12-31 | 2 | shares |
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards | 93,389 | 2024-12-31 | 1 | SGD |
GovernmentContractReceivable | 90,670 | 2025-12-31 | 21 | SGD |
DeferredCosts | 87,012 | 2023-12-31 | 3 | USD |
PaymentsOfStockIssuanceCosts | 87,011 | 2023-12-31 | 2 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent | 86,788 | 2023-12-31 | 9 | SGD |
IncreaseDecreaseInOperatingLeaseLiability | -86,307 | 2025-12-31 | 6 | USD |
ForeignCurrencyTransactionGainBeforeTax | 84,393 | 2025-12-31 | 1 | SGD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 83,860 | 2025-12-31 | 8 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 83,229 | 2024-12-31 | 1 | USD |
DepositsAssetsNoncurrent | 82,780 | 2025-12-31 | 8 | USD |
OperatingLeaseRightOfUseAsset | 78,932 | 2024-12-31 | 6 | USD |
InterestIncomeOther | 76,054 | 2024-12-31 | 11 | SGD |
AccountsPayableOtherCurrentAndNoncurrent | 76,002 | 2024-12-31 | 15 | SGD |
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber | 75,986 | 2025-06-30 | 5 | shares |
PaymentsToAcquireIntangibleAssets | 73,590 | 2025-12-31 | 6 | USD |
AllowanceForDoubtfulAccountsReceivable | 73,501 | 2025-12-31 | 16 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 73,501 | 2025-12-31 | 8 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 73,501 | 2025-12-31 | 1 | USD |
GovernmentContractReceivable | 70,511 | 2025-12-31 | 9 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 68,357 | 2024-12-31 | 1 | SGD |
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards | 68,357 | 2024-12-31 | 1 | USD |
ForeignCurrencyTransactionGainBeforeTax | 66,149 | 2025-12-31 | 1 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent | 65,783 | 2023-12-31 | 3 | USD |
PropertyPlantAndEquipmentNet | 64,908 | 2025-12-31 | 20 | SGD |
AccruedPayrollTaxesCurrentAndNoncurrent | 55,691 | 2024-12-31 | 15 | SGD |
InterestIncomeOther | 55,668 | 2024-12-31 | 5 | USD |
AccountsPayableOtherCurrentAndNoncurrent | 55,631 | 2024-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 53,667 | 2025-12-31 | 5 | SGD |
OtherAssetsCurrent | 50,732 | 2025-12-31 | 19 | SGD |
PropertyPlantAndEquipmentNet | 50,477 | 2025-12-31 | 8 | USD |
ContractWithCustomerLiability | 43,466 | 2023-06-30 | 4 | SGD |
AccruedPayrollTaxesCurrentAndNoncurrent | 40,764 | 2024-12-31 | 5 | USD |
OtherAssetsCurrent | 39,453 | 2025-12-31 | 8 | USD |
InterestExpenseOther | 38,518 | 2024-12-31 | 11 | SGD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 37,735 | 2025-12-31 | 21 | SGD |
NonoperatingIncomeExpense | 36,683 | 2025-12-31 | 21 | SGD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -35,489 | 2025-12-31 | 21 | SGD |
NetIncomeLossAttributableToNoncontrollingInterest | -35,489 | 2025-12-31 | 21 | SGD |
PaymentsToAcquireBusinessesNetOfCashAcquired | -34,858 | 2025-12-31 | 3 | SGD |
ProvisionForDoubtfulAccounts | 34,155 | 2025-12-31 | 19 | SGD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 32,477 | 2025-12-31 | 4 | SGD |
ContractWithCustomerLiability | 32,142 | 2023-06-30 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -31,392 | 2025-06-30 | 3 | SGD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 29,345 | 2025-12-31 | 8 | USD |
EmployeeBenefitsAndShareBasedCompensation | 28,736 | 2023-12-31 | 2 | SGD |
NonoperatingIncomeExpense | 28,528 | 2025-12-31 | 9 | USD |
InterestExpenseOther | 28,194 | 2024-12-31 | 5 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -27,598 | 2025-12-31 | 8 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -27,598 | 2025-12-31 | 8 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | -27,108 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInDepositOtherAssets | -27,045 | 2025-12-31 | 21 | SGD |
ProvisionForDoubtfulAccounts | 26,561 | 2025-12-31 | 7 | USD |
AccountsReceivableNet | 26,410 | 2022-12-31 | 2 | SGD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -24,606 | 2025-06-30 | 1 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 24,513 | 2024-12-31 | 1 | shares |
ContractWithCustomerLiabilityCurrent | 24,386 | 2025-12-31 | 16 | SGD |
IncreaseDecreaseInContractWithCustomerLiability | 24,386 | 2025-12-31 | 20 | SGD |
EmployeeBenefitsAndShareBasedCompensation | 21,781 | 2023-12-31 | 2 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -21,703 | 2025-12-31 | 16 | SGD |
ShortTermLeasePayments | 21,115 | 2025-06-30 | 20 | SGD |
IncreaseDecreaseInDepositOtherAssets | -21,032 | 2025-12-31 | 8 | USD |
ContractWithCustomerLiabilityCurrent | 18,964 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 18,964 | 2025-12-31 | 7 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 18,926 | 2025-12-31 | 4 | SGD |
ForeignCurrencyTransactionGainLossBeforeTax | -16,878 | 2025-12-31 | 7 | USD |
InterestExpense | 16,721 | 2023-06-30 | 5 | SGD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 16,401 | 2024-12-31 | 1 | SGD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 16,401 | 2024-12-31 | 2 | USD |
InterestExpenseNonoperating | 15,677 | 2025-12-31 | 6 | SGD |
OtherNonoperatingIncome | 13,652 | 2025-12-31 | 4 | SGD |
InterestExpense | 12,365 | 2023-06-30 | 2 | USD |
InterestExpenseNonoperating | 12,191 | 2025-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 11,088 | 2025-06-30 | 5 | SGD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 11,088 | 2025-06-30 | 7 | SGD |
OtherNonoperatingIncome | 10,617 | 2025-12-31 | 2 | USD |
OperatingLeaseLiability | 10,424 | 2025-12-31 | 7 | SGD |
OperatingLeaseLiabilityCurrent | 10,424 | 2025-12-31 | 18 | SGD |
LesseeOperatingLeaseLiabilityPaymentsDue | 10,278 | 2025-12-31 | 7 | SGD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 10,278 | 2025-12-31 | 7 | SGD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 10,000 | 2025-12-31 | 8 | SGD |
StockIssuedDuringPeriodSharesShareBasedCompensation | -9,405 | 2024-06-30 | 2 | shares |
OperatingLeaseLiabilityNoncurrent | 8,205 | 2024-06-30 | 5 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 8,182 | 2025-06-30 | 5 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 8,182 | 2025-06-30 | 7 | USD |
OperatingLeaseLiabilityCurrent | 8,107 | 2025-12-31 | 7 | USD |
DepositsAssetsCurrent | 7,529 | 2025-06-30 | 2 | SGD |
DepositsAssetsCurrent | 7,529 | 2025-06-30 | 1 | USD |
OtherReceivablesNetCurrent | 7,529 | 2025-06-30 | 2 | SGD |
OtherReceivablesNetCurrent | 7,529 | 2025-06-30 | 1 | USD |
OtherNonoperatingIncomeExpense | 6,603 | 2025-12-31 | 11 | SGD |
InterestPaidNet | 6,255 | 2023-06-30 | 5 | SGD |
OtherNonoperatingIncomeExpense | 5,176 | 2025-12-31 | 4 | USD |
InterestPaidNet | 4,626 | 2023-06-30 | 2 | USD |
LoansPayableToBankCurrent | 3,867 | 2025-12-31 | 19 | SGD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 3,867 | 2025-12-31 | 8 | SGD |
NotesAndLoansPayable | 3,867 | 2025-12-31 | 22 | SGD |
ShortTermBankLoansAndNotesPayable | 3,867 | 2025-12-31 | 22 | SGD |
LongTermDebt | 3,867 | 2025-12-31 | 7 | SGD |
LoansPayableToBankCurrent | 3,008 | 2025-12-31 | 8 | USD |
NotesAndLoansPayable | 3,008 | 2025-12-31 | 8 | USD |
ShortTermBankLoansAndNotesPayable | 3,008 | 2025-12-31 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 2,989 | 2025-12-31 | 8 | USD |
LongTermDebt | 2,989 | 2025-12-31 | 7 | USD |
PaymentsForCommissions | 2,900 | 2022-12-31 | 2 | SGD |
InvestmentIncomeInterest | 2,218 | 2025-12-31 | 15 | SGD |
OtherNoncashIncomeExpense | 2,218 | 2025-12-31 | 6 | SGD |
PaymentsForCommissions | 2,164 | 2022-12-31 | 1 | USD |
RelatedPartyTransactionAmountsOfTransaction | 2,100 | 2024-06-30 | 3 | SGD |
InvestmentIncomeInterest | 1,725 | 2025-12-31 | 8 | USD |
OtherNoncashIncomeExpense | 1,725 | 2025-12-31 | 3 | USD |
RelatedPartyTransactionAmountsOfTransaction | 1,550 | 2024-06-30 | 3 | USD |
PaymentsForFees | 1,199 | 2022-12-31 | 1 | SGD |
PaymentsForFees | 896 | 2022-12-31 | 1 | USD |
GainLossOnDispositionOfAssets | -453 | 2023-12-31 | 3 | SGD |
GainLossOnSaleOfPropertyPlantEquipment | -453 | 2023-12-31 | 1 | SGD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 421 | 2024-12-31 | 6 | SGD |
GainLossOnDispositionOfAssets | -343 | 2023-12-31 | 2 | USD |
ProceedsFromStockOptionsExercised | 300 | 2024-12-31 | 1 | SGD |
ProceedsFromStockOptionsExercised | 300 | 2024-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 2 | 2024-12-31 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 2 | 2024-12-31 | 4 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 2 | 2024-12-31 | 4 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 2 | 2024-12-31 | 4 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 2 | 2023-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2024-06-30 | 6 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2024-12-31 | 5 | pure |
BusinessAcquisitionProFormaEarningsPerShareBasic | -0 | 2023-12-31 | 5 | SGD/shares |
BusinessAcquisitionProFormaEarningsPerShareDiluted | -0 | 2023-12-31 | 5 | SGD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPriceOfferingDate | 0 | 2024-06-30 | 4 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions | 0 | 2023-12-31 | 2 | pure |
BusinessAcquisitionProFormaEarningsPerShareBasic | -0 | 2023-12-31 | 5 | USD/shares |
BusinessAcquisitionProFormaEarningsPerShareDiluted | -0 | 2023-12-31 | 5 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 1 | pure |
EarningsPerShareBasic | -0 | 2025-06-30 | 18 | SGD/shares |
EarningsPerShareDiluted | -0 | 2025-06-30 | 15 | SGD/shares |
EarningsPerShareBasic | -0 | 2025-06-30 | 7 | USD/shares |
EarningsPerShareDiluted | -0 | 2025-06-30 | 6 | USD/shares |
DebtInstrumentInterestRateStatedPercentage | 0 | 2024-06-30 | 8 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2024-06-30 | 6 | pure |
RelatedPartyTransactionRate | 0 | 2022-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 7 | pure |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 0 | 2024-12-31 | 1 | USD/shares |
CommonStockParOrStatedValuePerShare | 0 | 2025-12-31 | 19 | USD/shares |
SharesIssuedPricePerShare | 0 | 2025-01-24 | 1 | USD/shares |
ImpairmentOfLeasehold | 0 | 2024-12-31 | 16 | SGD |
LoansAndLeasesReceivableRelatedParties | 0 | 2022-12-31 | 2 | SGD |
OperatingLeaseLiabilityNoncurrent | 0 | 2024-12-31 | 12 | SGD |
What to be careful about
What this model itself distrusts about OMH's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 61.7M: 22.3M shares from the filing at the quoted price. The price feed reports 1.7M shares, and that count at this same price gives 4.6M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- there is no operating profit to value; valuation rests on EV/revenue (0.1x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- growth rests on 3 of 4 inputs; not tagged: sustained growth