Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
40M
80M
120M
Q4 '10: 2.1M
Q1 '11: 3M
Q2 '11: 3.6M
Q3 '11: 4.4M
Q4 '11: 4.5M
Q1 '12: 4.8M
Q2 '12: 5.2M
Q1 '13: 5.6M
Q2 '13: 4.2M
Q3 '13: 3M
Q4 '13: 1.6M
Q1 '14: 605K
Q2 '14: 510K
Q3 '14: 528K
Q4 '14: 539K
Q1 '15: 827K
Q2 '15: 4M
Q3 '15: 7M
Q4 '15: 13.5M
Q1 '16: 20.5M
Q2 '16: 27.4M
Q3 '16: 35.4M
Q4 '16: 41.6M
Q1 '17: 46.5M
Q2 '17: 53.6M
Q3 '17: 64M
Q4 '17: 64.8M
Q1 '18: 54.2M
Q2 '18: 38.7M
Q3 '18: 21.6M
Q4 '18: 29.9M
Q1 '19: 50.1M
Q2 '19: 75.2M
Q3 '19: 100.4M
Q4 '19: 111.8M
Q1 '20: 113.6M
Q2 '20: 100.3M
Q3 '20: 96.6M
Q4 '20: 73.8M
Q1 '21: 71.3M
Q2 '21: 86.6M
Q3 '21: 90.5M
Q1 '12
Q1 '14
Q3 '15
Q1 '17
Q3 '18
Q1 '20
Q3 '21
Gross Profit TTM
0
40M
80M
120M
Q2 '18: 37.7M
Q3 '18: 20.8M
Q4 '18: 29.4M
Q1 '19: 49.6M
Q2 '19: 74.8M
Q3 '19: 99.8M
Q4 '19: 110.9M
Q1 '20: 112.6M
Q2 '20: 99.2M
Q3 '20: 95.4M
Q4 '20: 72.9M
Q1 '21: 70.4M
Q2 '21: 85.5M
Q3 '21: 89.5M
Q3 '18
Q1 '19
Q3 '19
Q1 '20
Q3 '20
Q1 '21
Q3 '21
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q4 '10: -30.1M
Q1 '11: -30.1M
Q2 '11: -27.4M
Q3 '11: -26.1M
Q4 '11: -27.4M
Q1 '12: -29M
Q2 '12: -32.3M
Q1 '13: -38.8M
Q2 '13: -43.7M
Q3 '13: -44.1M
Q4 '13: -50.5M
Q1 '14: -56.2M
Q2 '14: -60.2M
Q3 '14: -63.9M
Q4 '14: -70M
Q1 '15: -72.3M
Q2 '15: -71M
Q3 '15: -73.2M
Q4 '15: -71.2M
Q1 '16: -72.8M
Q2 '16: -67.7M
Q3 '16: -60.5M
Q4 '16: -54.3M
Q1 '17: -47.5M
Q2 '17: -48.6M
Q3 '17: -41.6M
Q4 '17: -43.9M
Q1 '18: -58.9M
Q2 '18: -77.5M
Q3 '18: -107.9M
Q4 '18: -112.2M
Q1 '19: -103.8M
Q2 '19: -82.5M
Q3 '19: -58.2M
Q4 '19: -63.4M
Q1 '20: -67.8M
Q2 '20: -86.2M
Q3 '20: -100.5M
Q4 '20: -110.6M
Q1 '21: -132.2M
Q2 '21: -150.1M
Q3 '21: -164.5M
Q4 '21: -173.6M
Q1 '22: -163.4M
Q2 '22: -155.2M
Q3 '22: -166.1M
Q4 '22: -163.4M
Q1 '23: -164.1M
Q2 '23: -167.5M
Q3 '23: -164.9M
Q4 '23: -164.5M
Q1 '24: -167.9M
Q2 '24: -186.1M
Q3 '24: -173.4M
Q4 '24: -167M
Q1 '25: -162.9M
Q2 '25: -136.1M
Q3 '25: -127.1M
Q4 '25: -122.8M
Q1 '26: -105.2M
Q2 '26: -72.8M
Q4 '11
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Net Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q4 '10: -29.3M
Q1 '11: -29.1M
Q2 '11: -26.6M
Q3 '11: -25.6M
Q4 '11: -28.5M
Q1 '12: -30.9M
Q2 '12: -34.1M
Q1 '13: -40M
Q2 '13: -45.1M
Q3 '13: -45.7M
Q4 '13: -39.8M
Q1 '14: -45.9M
Q2 '14: -50.3M
Q3 '14: -54.8M
Q4 '14: -73.7M
Q1 '15: -75.7M
Q2 '15: -74.4M
Q3 '15: -76M
Q4 '15: -75.1M
Q1 '16: -77M
Q2 '16: -72.9M
Q3 '16: -66.9M
Q4 '16: -66.7M
Q1 '17: -61.3M
Q2 '17: -63M
Q3 '17: -56.6M
Q4 '17: -53.5M
Q1 '18: -68.4M
Q2 '18: -87.8M
Q3 '18: -119.8M
Q4 '18: -126.8M
Q1 '19: -121M
Q2 '19: -101.8M
Q3 '19: -78.8M
Q4 '19: -84.5M
Q1 '20: -89.2M
Q2 '20: -108M
Q3 '20: -130M
Q4 '20: -138.1M
Q1 '21: -144.1M
Q2 '21: -139.4M
Q3 '21: -123.7M
Q4 '21: 194.2M
Q1 '22: 196.3M
Q2 '22: 194.1M
Q3 '22: 199.3M
Q4 '23: -117.8M
Q1 '24: -121.3M
Q2 '24: -140M
Q3 '24: -134.5M
Q4 '24: -156.8M
Q1 '25: -153.1M
Q2 '25: -122.5M
Q3 '25: -121.2M
Q4 '25: -3.4M
Q1 '26: 86.2M
Q2 '26: 124.8M
Q4 '10
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '24
Q2 '26
Cost of Revenue TTM
0
500K
1M
1.5M
Q2 '18: 968K
Q3 '18: 820K
Q4 '18: 512K
Q1 '19: 440K
Q2 '19: 379K
Q3 '19: 621K
Q4 '19: 865K
Q1 '20: 1M
Q2 '20: 1.1M
Q3 '20: 1.2M
Q4 '20: 902K
Q1 '21: 898K
Q2 '21: 1.1M
Q3 '21: 1M
Q3 '18
Q1 '19
Q3 '19
Q1 '20
Q3 '20
Q1 '21
Q3 '21
Operating Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '11: -25.7M
Q1 '12: -23.3M
Q2 '12: -25.8M
Q3 '12: -29.1M
Q4 '12: -34.6M
Q1 '13: -38M
Q2 '13: -38.5M
Q3 '13: -42.2M
Q4 '13: -29.7M
Q1 '14: -31.9M
Q2 '14: -37.7M
Q3 '14: -42.6M
Q4 '14: -58M
Q1 '15: -64.4M
Q2 '15: -65.7M
Q3 '15: -64.3M
Q4 '15: -65.2M
Q1 '16: -64.4M
Q2 '16: -60.6M
Q3 '16: -57.2M
Q4 '16: -51.5M
Q1 '17: -47.6M
Q2 '17: -42.9M
Q3 '17: -42.9M
Q4 '17: -36.2M
Q1 '18: -34.8M
Q2 '18: -57.6M
Q3 '18: -83.3M
Q4 '18: -103.7M
Q1 '19: -105.4M
Q2 '19: -91.1M
Q3 '19: -61.7M
Q4 '19: -60.1M
Q1 '20: -56.3M
Q2 '20: -77.3M
Q3 '20: -104.7M
Q4 '20: -100.1M
Q1 '21: -131.2M
Q2 '21: -121.2M
Q3 '21: -109.9M
Q4 '21: -109.7M
Q1 '22: -84.7M
Q2 '22: -76.5M
Q3 '22: -79.3M
Q4 '22: -86.5M
Q1 '23: 103.2M
Q2 '23: 90.4M
Q3 '23: 84.2M
Q4 '23: 74.7M
Q1 '24: -141.6M
Q2 '24: -155.2M
Q3 '24: -154.6M
Q4 '24: -148.8M
Q1 '25: -142.9M
Q2 '25: -118.8M
Q3 '25: -105.2M
Q4 '25: -116.1M
Q1 '26: -94.8M
Q2 '26: -68.7M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Free Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '11: -26.9M
Q1 '12: -23.9M
Q2 '12: -26M
Q3 '12: -29.4M
Q4 '12: -35.2M
Q1 '13: -38.7M
Q2 '13: -39.1M
Q3 '13: -42.7M
Q4 '13: -29.9M
Q1 '14: -32M
Q2 '14: -37.9M
Q3 '14: -42.7M
Q4 '14: -58.1M
Q1 '15: -64.4M
Q2 '15: -65.8M
Q3 '15: -64.5M
Q4 '15: -65.4M
Q1 '16: -64.6M
Q2 '16: -60.8M
Q3 '16: -57.4M
Q4 '16: -51.6M
Q1 '17: -47.8M
Q2 '17: -43.4M
Q3 '17: -43.3M
Q4 '17: -36.6M
Q1 '18: -35.3M
Q2 '18: -58M
Q3 '18: -83.7M
Q4 '18: -104.3M
Q1 '19: -106M
Q2 '19: -91.5M
Q3 '19: -62.1M
Q4 '19: -60.4M
Q1 '20: -56.5M
Q2 '20: -77.5M
Q3 '20: -105M
Q4 '20: -100.4M
Q1 '21: -131.4M
Q2 '21: -121.4M
Q3 '21: -110.1M
Q4 '21: -110M
Q2 '23: 90.1M
Q3 '23: 83.8M
Q4 '23: 74.3M
Q1 '24: -142.1M
Q2 '24: -155.5M
Q3 '24: -154.9M
Q4 '24: -149M
Q1 '25: -143M
Q2 '25: -118.9M
Q3 '25: -105.3M
Q4 '25: -116.2M
Q1 '26: -94.8M
Q2 '26: -68.7M
Q4 '12
Q3 '14
Q2 '16
Q1 '18
Q4 '19
Q3 '21
Q3 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q2 '20: 54.5M
Q3 '20: 58.2M
Q1 '21: 61.9M
Q2 '21: 62.4M
Q3 '21: 62.5M
Q1 '22: 62.7M
Q2 '22: 62.7M
Q3 '22: 62.7M
Q1 '23: 62.8M
Q2 '23: 62.8M
Q3 '23: 62.9M
Q1 '24: 58.8M
Q2 '24: 57.9M
Q3 '24: 57.9M
Q1 '25: 58.1M
Q2 '25: 58.6M
Q3 '25: 66.3M
Q1 '26: 90.1M
Q2 '26: 89.6M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: -1.37
Q1 '11: -1.35
Q2 '11: -1.23
Q3 '11: -1.17
Q4 '11: -1.29
Q1 '12: -1.39
Q2 '12: -1.53
Q1 '13: -1.59
Q2 '13: -1.69
Q3 '13: -1.64
Q4 '13: -1.39
Q1 '14: -1.53
Q2 '14: -1.58
Q3 '14: -1.66
Q4 '14: -2.22
Q1 '15: -2.19
Q2 '15: -2.10
Q3 '15: -2.09
Q4 '15: -2.00
Q1 '16: -2.03
Q2 '16: -1.91
Q3 '16: -1.72
Q4 '16: -1.65
Q1 '17: -1.45
Q2 '17: -1.46
Q3 '17: -1.28
Q4 '17: -1.17
Q1 '18: -1.45
Q2 '18: -1.82
Q3 '18: -2.47
Q4 '18: -2.61
Q1 '19: -2.49
Q2 '19: -2.08
Q3 '19: -1.60
Q4 '19: -1.70
Q1 '20: -1.73
Q2 '20: -2.05
Q3 '20: -2.38
Q4 '20: -2.40
Q1 '21: -2.44
Q2 '21: -2.29
Q3 '21: -1.99
Q4 '21: 3.12
Q1 '22: 3.16
Q2 '22: 3.13
Q3 '22: 3.21
Q4 '23: -1.88
Q1 '24: -1.97
Q2 '24: -2.35
Q3 '24: -2.31
Q4 '24: -2.71
Q1 '25: -2.66
Q2 '25: -2.12
Q3 '25: -2.03
Q4 '25: -0.05
Q1 '26: 1.15
Q2 '26: 1.73
Q4 '10
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.