Every figure this model derived for OLOX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 548,453 | PaymentsToAcquireOtherPropertyPlantAndEquipment |
2025-12-31 |
| cash | 1,210,965 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 3,403,069 | AssetsCurrent |
2026-06-30 |
| current liabilities | 26,257,233 | LiabilitiesCurrent |
2026-06-30 |
| equity | 19,361,967 | StockholdersEquity |
2026-06-30 |
| interest expense | 2,048,200 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | -7,836,959 | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
2025-12-31 |
| revenue | 4,068,541 | Revenues |
2026-06-30 |
| sbc | 862,246 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up OLOX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -320.42 |
| current ratio | 0.13 |
| current ratio reported | 0.13 |
| deferred revenue growth | -30.18 |
| dilution pct | 3305.41 |
| fcf margin | -206.1 |
| growth cv | 4.84 |
| interest cover | -7.02 |
| operating margin | -353.18 |
| owner earnings margin | -227.3 |
| revenue growth | -0.4 |
| revenue growth per share | -97.08 |
| roic | -40.73 |
| rpo growth | -70.01 |
| rule of 40 | -353.58 |
| sbc pct revenue | 21.19 |
What this model itself distrusts about OLOX's figures. Written by the derivation as it ran, not added afterwards.