Stock Scorer

Ollie’s Bargain Outlet Holdings, Inc. (OLLI)

Every figure this model derived for OLLI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-02.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 100,613,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-02
cash 197,673,000 CashAndCashEquivalentsAtCarryingValue 2026-05-02
current assets 960,989,000 AssetsCurrent 2026-05-02
current liabilities 414,220,000 LiabilitiesCurrent 2026-05-02
equity 1,890,086,000 StockholdersEquity 2026-05-02
interest expense 443,000 InterestPaidNet 2026-05-02
ocf 313,338,000 NetCashProvidedByUsedInOperatingActivities 2026-05-02
revenue 2,731,359,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-02
sbc 13,297,000 ShareBasedCompensation 2026-05-02

The ratios

The figures themselves rather than their scores — what somebody looking up OLLI on one particular measure came for.

RatioValue
cash operating margin13.45
current ratio2.43
current ratio reported2.32
deferred revenue growth10.8
dilution pct0.01
ebit cagr30.42
ebit yoy24.82
ev ebit16.54
ev owner earnings25.8
ev sales1.88
fcf margin7.79
growth cv0.88
interest cover702.11
operating margin11.39
owner earnings margin7.3
revenue growth16.74
revenue growth per share16.73
roic14.5
rule of 4028.13
sbc pct revenue0.49

Everything else this filing tags

283 more elements from OLLI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,993,899,0002026-05-02 121USD
LiabilitiesAndStockholdersEquity2,993,899,0002026-05-02 121USD
RetainedEarningsAccumulatedDeficit1,664,709,0002026-05-02 125USD
Liabilities1,103,813,0002026-05-02 121USD
SalesRevenueGoodsNet1,077,032,0002018-02-03 61USD
LesseeOperatingLeaseLiabilityPaymentsDue862,938,0002026-05-02 29USD
AdditionalPaidInCapital760,276,0002026-05-02 104USD
OperatingLeaseLiability707,939,0002026-05-02 29USD
BusinessCombinationConsiderationTransferred1700,000,0002012-09-28 1USD
InventoryNet686,922,0002026-05-02 122USD
OperatingLeaseRightOfUseAsset680,820,0002026-05-02 80USD
IntangibleAssetsNetIncludingGoodwill675,409,0002020-02-01 10USD
PropertyPlantAndEquipmentGross653,509,0002026-01-31 22USD
CostOfGoodsSold645,385,0002018-02-03 37USD
OperatingLeaseLiabilityNoncurrent596,175,0002026-05-02 80USD
AdditionalPaidInCapitalCommonStock560,872,0002016-10-29 17USD
TreasuryStockCommonValue534,967,0002026-05-02 38USD
CommonStockSharesAuthorized500,000,0002026-05-02 122shares
PaymentsToAcquireShortTermInvestments482,690,0002025-02-01 21USD
EquityMethodInvestments462,600,0002012-09-28 1USD
Goodwill444,850,0002026-05-02 121USD
PropertyPlantAndEquipmentNet398,308,0002026-05-02 121USD
CostOfGoodsAndServicesSold382,964,0002026-05-02 106USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments347,501,0002025-02-01 18USD
OperatingLeasesFutureMinimumPaymentsDue308,954,0002019-02-02 8USD
TreasuryStockValue302,204,0002023-01-28 82USD
DebtInstrumentFaceAmount300,000,0002012-09-28 1USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment283,752,0002026-05-02 121USD
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLossNoncurrent276,038,0002026-05-02 14USD
GrossProfit275,964,0002026-05-02 199USD
DebtSecuritiesHeldToMaturityFairValueNoncurrent273,099,0002026-05-02 7USD
DeferredIncomeTaxLiabilities270,519,0002026-01-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive267,503,0002026-01-31 10USD
IndefiniteLivedTradeNames230,559,0002016-01-30 2USD
IntangibleAssetsNetExcludingGoodwill230,559,0002026-05-02 110USD
HeldToMaturitySecuritiesFairValue223,605,0002025-02-01 19USD
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss223,546,0002025-02-01 19USD
LongTermDebtNoncurrent209,080,0002015-10-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents197,673,0002026-05-02 116USD
LongTermDebt197,224,0002016-04-30 11USD
SellingGeneralAndAdministrativeExpense188,682,0002026-05-02 143USD
DeferredTaxAssetsGross180,595,0002026-01-31 22USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive170,000,0002016-01-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour170,000,0002017-01-28 2USD
DeferredTaxLiabilitiesLeasingArrangements164,717,0002026-01-31 22USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount154,999,0002026-05-02 29USD
AccountsPayableCurrent154,751,0002026-05-02 121USD
StockIssuedDuringPeriodValueNewIssues149,806,0002016-01-30 7USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths145,069,0002026-05-02 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo130,176,0002026-05-02 29USD
AccruedLiabilitiesCurrent120,909,0002026-05-02 122USD
OperatingLeaseLiabilityCurrent111,764,0002026-05-02 80USD
RepaymentsOfDebt110,092,0002015-10-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree109,408,0002026-05-02 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue100,060,0002016-01-30 1USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002019-03-26 1USD
DeferredIncomeTaxLiabilitiesNet91,905,0002026-05-02 75USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear91,376,0002026-05-02 22USD
DeferredTaxLiabilities89,924,0002026-01-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour86,307,0002026-05-02 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive78,195,0002026-01-31 10USD
AdvertisingExpense77,300,0002026-01-31 33USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest74,523,0002026-05-02 143USD
OperatingIncomeLoss69,557,0002026-05-02 143USD
CommonStockSharesIssued67,939,0002026-05-02 121shares
CurrentIncomeTaxExpenseBenefit66,988,0002026-01-31 33USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate66,445,0002026-01-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter65,218,0002019-02-02 5USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-63,937,0002017-04-29 18USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-62,007,0002026-05-02 65USD
WeightedAverageNumberOfDilutedSharesOutstanding61,191,0002026-05-02 143shares
WeightedAverageNumberOfSharesOutstandingBasic60,884,0002026-05-02 143shares
OperatingLeasesFutureMinimumPaymentsDueCurrent60,804,0002019-02-02 5USD
PaymentsToAcquireHeldToMaturitySecurities58,137,0002026-05-02 11USD
NetCashProvidedByUsedInFinancingActivities-57,947,0002026-05-02 81USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount57,400,0002026-05-02 1USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets57,160,0002026-01-31 20USD
NetIncomeLoss56,400,0002026-05-02 204USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears56,106,0002019-02-02 5USD
DepreciationDepletionAndAmortization55,200,0002026-01-31 45USD
DeferredTaxLiabilitiesNoncurrent55,198,0002019-08-03 47USD
PaymentsForRepurchaseOfCommonStock53,366,0002026-05-02 61USD
TreasuryStockValueAcquiredCostMethod53,366,0002026-05-02 80USD
DebtSecuritiesHeldToMaturityFairValueCurrent51,991,0002026-05-02 14USD
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLossCurrent51,886,0002026-05-02 38USD
OperatingLeasePayments51,100,0002026-05-02 59USD
CurrentFederalTaxExpenseBenefit51,013,0002026-01-31 33USD
PreferredStockSharesAuthorized50,000,0002026-05-02 122shares
NetCashProvidedByUsedInInvestingActivities-49,561,0002026-05-02 81USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears49,226,0002019-02-02 5USD
DebtInstrumentCarryingAmount49,213,0002018-02-03 3USD
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings48,848,0002016-01-30 4USD
Dividends48,848,0002015-08-01 2USD
DividendsCommonStockCash48,848,0002016-01-30 8USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment48,642,0002026-01-31 22USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue147,622,0002016-01-30 1USD
StockRepurchasedDuringPeriodValue46,198,0002014-02-01 1USD
IncomeTaxPaidFederalAfterRefundReceived43,222,0002026-01-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears42,724,0002019-02-02 5USD
ValuationAllowancesAndReservesChargedToCostAndExpense39,421,0002018-02-03 6USD
ValuationAllowancesAndReservesDeductions39,421,0002018-02-03 6USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions38,300,0002026-05-02 44USD
IncreaseDecreaseInInventories36,662,0002026-05-02 99USD
OperatingLeaseCost36,452,0002026-05-02 69USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears34,876,0002019-02-02 5USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities33,673,0002026-05-02 11USD
OperatingLeasesRentExpenseNet32,386,0002016-01-30 3USD
OperatingLeasesRentExpenseMinimumRentals32,263,0002016-01-30 3USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit-30,900,0002018-02-03 1USD
RevenueRecognitionSalesReturnsReserveForSalesReturns30,835,0002016-01-30 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree28,886,0002018-02-03 3USD
AccruedIncomeTaxesCurrent25,952,0002026-05-02 118USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability22,351,0002026-05-02 59USD
EmployeeRelatedLiabilitiesCurrent21,157,0002026-05-02 121USD
PrepaidExpenseAndOtherAssetsCurrent19,621,0002026-05-02 119USD
IncreaseDecreaseInAccountsPayable-19,371,0002026-05-02 99USD
ContractWithCustomerLiabilityCurrent18,584,0002026-05-02 91USD
IncomeTaxExpenseBenefit18,123,0002026-05-02 143USD
IncomeTaxPaidStateAndLocalAfterRefundReceived16,181,0002026-01-31 1USD
OtherAccruedLiabilitiesCurrent16,147,0002026-05-02 121USD
IncreaseDecreaseInIncomeTaxes16,129,0002026-05-02 99USD
CurrentStateAndLocalTaxExpenseBenefit15,975,0002026-01-31 33USD
IncreaseDecreaseInAccruedLiabilities15,837,0002026-05-02 90USD
Depreciation14,934,0002026-05-02 65USD
SalesAndExciseTaxPayableCurrent14,584,0002026-05-02 121USD
CapitalExpendituresIncurredButNotYetPaid12,952,0002026-05-02 94USD
CashAndCashEquivalentsPeriodIncreaseDecrease12,707,0002019-02-02 34USD
AccruedInsuranceCurrent12,271,0002026-05-02 121USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes11,597,0002026-01-31 4USD
DepreciationAndAmortization11,283,0002026-05-02 143USD
PaymentsOfStockIssuanceCosts11,100,0002015-07-17 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo10,169,0002018-02-03 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths10,158,0002018-02-03 3USD
DeferredFederalIncomeTaxExpenseBenefit10,095,0002026-01-31 33USD
StockIssuedDuringPeriodValueShareBasedCompensation9,806,0002025-11-01 10USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation9,559,0002017-01-28 5USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions9,559,0002017-01-28 9USD
PrepaidExpenseCurrent7,986,0002018-02-03 2USD
StockIssuedDuringPeriodSharesNewIssues7,873,0632016-02-18 2shares
AccruedAdvertisingCurrent7,689,0002026-05-02 121USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease7,486,0002016-10-29 13USD
TreasuryStockCommonShares7,292,0002026-05-02 36shares
OtherAssetsCurrent6,900,0002019-02-02 5USD
PreOpeningCosts6,442,0002026-05-02 143USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber6,215,6432016-04-30 10shares
VariableLeaseCost5,707,0002026-05-02 56USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost5,500,0002025-02-01 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets5,359,0002026-05-02 96USD
LongTermDebtCurrent5,018,0002016-04-30 11USD
InterestIncomeExpenseNonoperatingNet4,966,0002026-05-02 122USD
AccountsReceivableNetCurrent4,887,0002026-05-02 121USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation4,814,0002026-05-02 99USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,814,0002026-05-02 83USD
TreasuryStockShares4,664,0002023-01-28 85shares
InterestExpense4,540,0002016-10-29 21USD
IncreaseDecreaseInPrepaidExpense4,424,0002018-02-03 3USD
Cash3,960,0002015-10-31 7USD
RepaymentsOfLongTermDebtAndCapitalSecurities3,821,0002016-10-29 9USD
AccumulatedAmortizationDeferredFinanceCosts3,600,0002016-01-30 2USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-3,461,0002026-01-31 41USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition3,401,0002026-05-02 117USD
DeferredTaxAssetsDeferredIncome3,368,0002026-01-31 16USD
IncomeTaxReconciliationNondeductibleExpense3,324,0002026-01-31 1USD
DeferredTaxAssetsOther3,228,0002026-01-31 22USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-2,945,0002017-04-29 18USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,921,0002026-01-31 22USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,500,0002017-01-28 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber2,491,0462016-04-30 4shares
FiniteLivedIntangibleAssetsNet2,418,0002017-01-28 1USD
OtherAssetsNoncurrent2,335,0002026-05-02 121USD
IncomeTaxReconciliationTaxCredits2,117,0002026-01-31 1USD
CapitalizedComputerSoftwareAdditions2,100,0002026-01-31 3USD
DeferredIncomeTaxExpenseBenefit1,981,0002026-05-02 99USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,961,0002016-01-30 8shares
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations1,919,0002017-04-29 18USD
LongTermDebtAndCapitalLeaseObligations1,513,0002026-05-02 115USD
DeferredTaxAssetsInventory1,332,0002026-01-31 22USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,295,0002026-01-31 33USD
StockIssuedDuringPeriodSharesStockOptionsExercised1,203,8352016-04-30 6shares
AccruedLiabilitiesForUnredeeemedGiftCards1,201,0002018-11-03 6USD
IncreaseDecreaseInAccountsReceivable1,082,0002026-05-02 99USD
WriteOffOfDeferredDebtIssuanceCost1,041,0002015-10-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive917,0002017-01-28 2USD
LongTermDebtAndCapitalLeaseObligationsCurrent844,0002026-05-02 115USD
FinanceLeaseLiability800,0002020-02-01 11USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities800,0002020-02-01 52USD
CapitalLeaseObligations679,0002019-02-02 35USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross507,4532016-04-30 6shares
DeferredFinanceCostsNet500,0002022-01-29 12USD
RepaymentsOfDebtAndCapitalLeaseObligations429,0002021-01-30 33USD
ProceedsFromStockOptionsExercised389,0002026-05-02 98USD
StockIssuedDuringPeriodValueStockOptionsExercised389,0002026-05-02 121USD
ProceedsFromSaleOfPropertyPlantAndEquipment377,0002026-05-02 97USD
OtherNoncashIncomeExpense377,0002026-05-02 23USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain371,0002025-02-01 19USD
GainLossOnDispositionOfAssets344,0002026-05-02 90USD
ValuationAllowancesAndReservesBalance339,0002018-02-03 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths338,0002017-01-28 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo335,0002017-01-28 2USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount312,9522016-04-30 13shares
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss312,0002025-02-01 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree310,0002017-01-28 2USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements307,0002026-05-02 132shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour281,0002017-01-28 2USD
InterestPayableCurrent259,0002015-10-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive237,0002017-01-28 2USD
FinanceLeasePrincipalPayments156,0002026-05-02 53USD
OperatingLeasesRentExpenseContingentRentals123,0002016-01-30 3USD
LineOfCreditFacilityCommitmentFeeAmount100,0002026-01-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod79,8002016-04-30 6shares
CommonStockValue68,0002026-05-02 115USD
AmortizationOfFinancingCosts14,0002026-05-02 95USD
IncomeTaxesPaidNet13,0002026-05-02 99USD
NumberOfStores6722026-05-02 43Location
NumberOfStores6452025-11-01 3Store
StockIssuedDuringPeriodSharesStockSplits1152015-06-17 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue412026-05-02 99USD/shares
NumberOfStatesInWhichEntityOperates352026-05-02 40State
SharePrice262016-09-06 6USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice202016-04-30 6USD/shares
NumberOfStatesInWhichEntityOperates182016-04-30 4States
SharesIssuedPricePerShare162015-07-17 1USD/shares
TreasuryStockAcquiredAverageCostPerShare102016-01-30 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice92016-04-30 10USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit92014-04-30 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice82016-04-30 6USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit72014-04-30 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice72016-04-30 4USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice62016-04-30 4USD/shares
CommonStockDividendsPerShareCashPaid12016-01-30 11USD/shares
NumberOfOperatingSegments12026-05-02 42Segment
NumberOfReportableSegments12026-05-02 6Segment
EarningsPerShareBasic12026-05-02 199USD/shares
EarningsPerShareDiluted12026-05-02 199USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02026-05-02 99pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02016-01-30 1pure
EffectiveIncomeTaxRateContinuingOperations02026-05-02 143pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-31 42pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02016-01-30 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-05-02 59pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02026-05-02 99pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-01-31 33pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02026-01-31 24pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02026-01-31 1pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02025-02-01 32pure
EffectiveIncomeTaxRateReconciliationTaxCredits02026-01-31 1pure
CommonStockParOrStatedValuePerShare02026-05-02 122USD/shares
PreferredStockParOrStatedValuePerShare02026-05-02 122USD/shares
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition02025-02-01 83USD
AmortizationOfDebtDiscountPremium02021-01-30 37USD
AmortizationOfIntangibleAssets02021-01-30 46USD
ConversionOfStockAmountIssued102016-01-30 4USD
DebtInstrumentUnamortizedDiscount02019-02-02 8USD
DeferredTaxAssetsNetCurrent02016-10-29 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent02020-02-01 10USD
DeferredTaxLiabilitiesPrepaidExpenses02019-02-02 4USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount02016-01-30 3USD
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02021-01-30 12pure
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02019-02-02 22USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities02019-02-02 21USD
FiniteLivedIntangibleAssetsAccumulatedAmortization02020-02-01 52USD
GainsLossesOnExtinguishmentOfDebt02021-01-30 61USD
GoodwillImpairmentLoss02026-01-31 35USD
LoansPayableToBank02019-11-02 39USD
LongTermLineOfCredit02026-05-02 113USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets102019-02-02 6USD
OtherLiabilitiesNoncurrent02024-02-03 96USD
PaymentsOfDebtIssuanceCosts02026-01-31 43USD
PaymentsOfDividendsCommonStock02018-02-03 16USD
PaymentsToAcquireIntangibleAssets02023-01-28 16USD
PreferredStockSharesIssued02026-05-02 121shares
PreferredStockValue02026-05-02 109USD
ProceedsFromIssuanceOfCommonStock02018-02-03 14USD
ProceedsFromIssuanceOfDebt02018-02-03 12USD
ProceedsFromLinesOfCredit02020-02-01 43USD
RepaymentsOfLinesOfCredit02020-02-01 43USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02026-05-02 99pure
TreasuryStockSharesAcquired02018-02-03 3shares
UnrecognizedTaxBenefits02018-02-03 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued02018-02-03 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense02026-01-31 30USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease02026-01-31 29USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross02026-05-02 15USD

What to be careful about

What this model itself distrusts about OLLI's figures. Written by the derivation as it ran, not added afterwards.