Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY10: 218.3K
FY11: 184.8K
FY12: 130.5K
FY13: 103.8K
FY14: 136.5K
FY15: 66.3K
FY16: 83K
FY17: 51.5K
FY17: 184K
FY18: 9M
FY19: 10.3M
FY20: 9.8M
FY21: 16.7M
FY22: 30.4M
FY23: 30.6M
FY24: 12.8M
FY25: 8.7M
FY10
FY12
FY14
FY16
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
50K
100K
150K
FY10: 121.8K
FY11: 120.8K
FY12: 83.1K
FY13: 65.7K
FY14: 106.6K
FY15: 42.4K
FY16: 62.1K
FY10
FY11
FY12
FY13
FY14
FY15
FY16
Operating Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY14: -342.2K
FY15: -331.1K
FY16: -303.5K
FY17: -371.8K
FY17: -635.4K
FY18: 533.1K
FY19: -268.9K
FY20: -734.7K
FY21: -4.8M
FY22: -8.2M
FY23: -23.5M
FY24: -11.7M
FY25: -5.2M
FY14
FY16
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY10: -381.2K
FY11: -679.5K
FY12: -783.9K
FY13: -552.1K
FY14: -360.3K
FY15: -342.3K
FY16: -313K
FY17: -398.7K
FY17: -662.3K
FY18: -1.4M
FY19: -1.3M
FY20: -1.8M
FY21: -5M
FY22: -7.8M
FY23: -23.2M
FY24: -11.2M
FY25: -5.9M
FY10
FY12
FY14
FY16
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
35K
70K
105K
FY10: 96.6K
FY11: 63.9K
FY12: 47.4K
FY13: 38.1K
FY14: 29.9K
FY15: 23.9K
FY16: 20.9K
FY10
FY11
FY12
FY13
FY14
FY15
FY16
Operating Cash Flow Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY10: -131.6K
FY11: -60.1K
FY12: -167K
FY13: -131.1K
FY14: -136.1K
FY15: -199.8K
FY16: -164.7K
FY17: -54.1K
FY17: -54.7K
FY18: -131.1K
FY19: 244.9K
FY20: -326.7K
FY21: -3.5M
FY22: -1.9M
FY23: 2M
FY24: -2.6M
FY25: -1.3M
FY10
FY12
FY14
FY16
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY21: -13.1M
FY22: -3.5M
FY23: 821.8K
FY21
FY22
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY10: 4M
FY11: 0
FY12: 0
FY13: 10.5M
FY14: 11.3M
FY15: 11.3M
FY16: 13.5M
FY17: 13.8M
FY17: 156M
FY18: 5.4M
FY19: 5.5M
FY20: 5.7M
FY21: 7.9M
FY22: 14.7M
FY23: 1.5M
FY24: 1.9M
FY25: 3.8M
FY10
FY12
FY14
FY16
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-18.00
-12.00
-6.00
0.00
6.00
12.00
18.00
Q4 '10: -0.10
Q1 '11: -0.09
Q2 '11: -0.12
Q3 '11: -0.11
Q4 '11: -0.09
Q1 '12: -0.09
Q2 '12: -0.08
Q3 '12: -0.09
Q4 '12: -0.11
Q1 '13: -0.10
Q2 '13: -0.09
Q3 '13: -0.07
Q4 '13: -0.05
Q1 '14: -0.05
Q2 '14: -0.04
Q3 '14: -0.04
Q4 '14: -0.03
Q1 '15: -0.03
Q2 '15: -0.03
Q3 '15: -0.03
Q4 '15: -0.03
Q1 '16: -0.03
Q2 '16: -0.04
Q3 '16: -0.04
Q4 '16: -0.02
Q1 '17: -0.02
Q4 '17: 0.00
Q1 '18: -0.02
Q2 '18: -0.01
Q3 '18: -0.11
Q4 '18: -0.15
Q1 '19: -0.23
Q2 '19: -0.32
Q3 '19: -0.28
Q4 '19: -0.25
Q1 '20: -0.27
Q2 '20: -0.27
Q3 '20: -0.31
Q4 '20: -0.30
Q1 '21: -0.37
Q2 '21: -0.37
Q3 '21: -0.37
Q4 '21: -0.63
Q1 '22: -0.57
Q2 '22: -0.59
Q3 '22: -0.61
Q4 '22: -0.57
Q1 '23: -0.63
Q2 '23: -0.93
Q3 '23: -2.01
Q4 '23: -13.75
Q1 '24: -13.72
Q2 '24: -14.80
Q3 '24: -14.51
Q4 '24: -4.85
Q1 '25: -5.18
Q2 '25: -4.35
Q3 '25: -3.56
Q4 '25: -1.74
Q1 '26: -1.35
Q2 '26: -0.77
Q4 '11
Q4 '13
Q4 '15
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.