Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
1B
2B
3B
FY17: 160.8M
FY18: 256.5M
FY19: 399.3M
FY20: 586.1M
FY21: 835M
FY22: 1.3B
FY23: 1.9B
FY24: 2.3B
FY25: 2.6B
FY26: 2.9B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
800M
1.6B
2.4B
FY17: 104.9M
FY18: 175.8M
FY19: 285.8M
FY20: 426.7M
FY21: 617M
FY22: 904M
FY23: 1.3B
FY24: 1.7B
FY25: 2B
FY26: 2.3B
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-900M
-600M
-300M
0
300M
600M
900M
FY17: -74.7M
FY18: -111.9M
FY19: -119.6M
FY20: -185.8M
FY21: -204M
FY22: -768M
FY23: -812M
FY24: -516M
FY25: -74M
FY26: 149M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Net Income Annual
-900M
-600M
-300M
0
300M
600M
900M
FY17: -75.1M
FY18: -109.8M
FY19: -125.5M
FY20: -208.9M
FY21: -266M
FY22: -848M
FY23: -815M
FY24: -355M
FY25: 28M
FY26: 235M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Cost of Revenue Annual
0
250M
500M
750M
FY17: 55.9M
FY18: 80.8M
FY19: 113.4M
FY20: 159.4M
FY21: 218M
FY22: 396M
FY23: 546M
FY24: 581M
FY25: 618M
FY26: 661M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-350M
0
350M
700M
1.1B
FY17: -42.1M
FY18: -25.2M
FY19: 15.2M
FY20: 55.6M
FY21: 128M
FY22: 104M
FY23: 86M
FY24: 512M
FY25: 750M
FY26: 884M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Free Cash Flow Annual
-300M
0
300M
600M
900M
FY17: -48.4M
FY18: -31.8M
FY19: -4.6M
FY20: 40.2M
FY21: 115M
FY22: 91M
FY23: 74M
FY24: 504M
FY25: 742M
FY26: 875M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
70M
140M
210M
FY20: 117.2M
FY21: 127.2M
FY22: 148M
FY23: 158M
FY24: 163.6M
FY25: 175.1M
FY26: 179.3M
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '17: -3.94
Q1 '18: -3.42
Q2 '18: -2.60
Q3 '18: -1.81
Q4 '18: -1.52
Q1 '19: -1.07
Q2 '19: -1.16
Q3 '19: -1.08
Q4 '19: -1.17
Q1 '20: -1.38
Q2 '20: -1.38
Q3 '20: -1.64
Q4 '20: -1.77
Q1 '21: -1.78
Q2 '21: -1.89
Q3 '21: -1.92
Q4 '21: -2.09
Q1 '22: -2.45
Q2 '22: -3.80
Q3 '22: -4.68
Q4 '22: -5.66
Q1 '23: -6.39
Q2 '23: -5.90
Q3 '23: -5.78
Q4 '23: -5.17
Q1 '24: -4.35
Q2 '24: -3.69
Q3 '24: -2.86
Q4 '24: -2.17
Q1 '25: -1.67
Q2 '25: -0.84
Q3 '25: -0.35
Q4 '25: 0.06
Q1 '26: 0.65
Q2 '26: 0.87
Q3 '26: 1.11
Q4 '26: 1.31
Q1 '27: 1.38
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.