Stock Scorer

Oceaneering International Inc (OII)

Every figure this model derived for OII, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 95,240,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 636,473,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 1,580,267,000 AssetsCurrent 2026-06-30
current liabilities 726,232,000 LiabilitiesCurrent 2026-06-30
equity 1,164,156,000 StockholdersEquity 2026-06-30
interest expense 35,991,000 InterestExpense 2026-06-30
ocf 318,480,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,872,085,000 Revenues 2026-06-30
sbc 17,832,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up OII on one particular measure came for.

RatioValue
cash operating margin14.72
current ratio2.63
current ratio reported2.18
deferred revenue growth36.03
dilution pct-1.08
ebit cagr32.68
ebit yoy-1.31
ev ebit14.04
ev owner earnings20.37
ev sales1.46
fcf margin7.77
growth cv0.59
interest cover8.28
operating margin10.37
owner earnings margin7.15
revenue growth3.84
revenue growth per share4.97
roic23.19
rpo growth-4.59
rule of 4014.21
sbc pct revenue0.62

Everything else this filing tags

400 more elements from OII's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
SegmentReportingInformationRevenue3,287,019,0002013-12-31 45USD
ContractWithCustomerAssetReclassifiedToReceivable-2,701,534,0002025-12-31 24USD
Assets2,688,838,0002026-06-30 137USD
LiabilitiesAndStockholdersEquity2,688,838,0002026-06-30 130USD
RevenueFromContractWithCustomerExcludingAssessedTax2,643,062,0002025-12-31 16USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries2,180,381,0002013-12-31 9USD
PropertyPlantAndEquipmentGross2,144,148,0002026-06-30 130USD
RetainedEarningsAccumulatedDeficit2,027,608,0002026-06-30 126USD
SalesRevenueNet1,909,482,0002018-12-31 22USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,700,919,0002026-06-30 130USD
GrossTransactionVolume1,700,000,0002020-12-31 5USD
SalesRevenueServicesNet1,245,927,0002018-12-31 23USD
CostOfGoodsAndServicesSold1,176,361,0002026-06-30 212USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,168,784,0002026-06-30 178USD
CostOfServices1,135,084,0002018-12-31 23USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile1,106,638,0002013-12-31 9USD
NoncurrentAssets801,444,0002025-12-31 34USD
DeferredTaxAssetsGross739,533,0002025-12-31 30USD
CashAndCashEquivalentsAtCarryingValue688,874,0002025-12-31 160USD
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment665,342,0002026-06-30 42USD
SalesRevenueGoodsNet663,555,0002018-12-31 23USD
OperatingLossCarryforwardsValuationAllowance640,000,0002024-12-31 8USD
TreasuryStockValue631,942,0002021-09-30 80USD
AccountsReceivableGrossCurrent625,086,0002018-12-31 7USD
ValuationAllowancesAndReservesBalance592,516,0002020-12-31 12USD
CostOfGoodsSold578,212,0002018-12-31 23USD
TreasuryStockCommonValue556,640,0002026-06-30 44USD
DeferredTaxAssetsOperatingLossCarryforwards533,183,0002025-12-31 18USD
OperatingLossCarryforwards533,000,0002025-12-31 11USD
AccountsPayableAndAccruedLiabilitiesCurrent516,628,0002013-12-31 7USD
NotesPayableFairValueDisclosure506,000,0002026-06-30 45USD
LongTermDebtNoncurrent490,245,0002026-06-30 126USD
LongTermDebt487,417,0002025-12-31 41USD
DeferredTaxAssetsValuationAllowance486,034,0002025-12-31 34USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration464,000,0002025-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDue453,078,0002025-12-31 15USD
AccruedLiabilitiesCurrent449,873,0002026-06-30 133USD
PropertyPlantAndEquipmentNet443,229,0002026-06-30 137USD
AccountsReceivableNetCurrent414,360,0002026-06-30 129USD
SeniorNotes400,000,0002022-09-30 64USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-395,409,0002026-06-30 124USD
RevenueRemainingPerformanceObligation395,000,0002026-06-30 28USD
AdditionsToNoncurrentAssets393,590,0002013-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDue387,751,0002018-12-31 7USD
OperatingLeaseLiability385,722,0002025-12-31 18USD
CommonStockSharesAuthorized360,000,0002026-06-30 113shares
AccountsPayableAndAccruedLiabilitiesNoncurrent357,972,0002013-12-31 6USD
BilledContractReceivables312,940,0002018-01-01 2USD
LoansPayableToBank300,000,0002021-12-31 40USD
SeniorLongTermNotes300,000,0002022-09-30 2USD
OperatingLeaseRightOfUseAsset295,200,0002026-06-30 63USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice291,617,0002011-12-31 3USD
NetIncomeLossAvailableToCommonStockholdersBasic289,017,0002012-12-31 6USD
NetIncomeLossAvailableToCommonStockholdersDiluted289,017,0002012-12-31 6USD
GrossProfit284,252,0002026-06-30 214USD
AssetsNoncurrent280,357,0002021-03-31 13USD
DeferredTaxAssetsNet253,499,0002025-12-31 30USD
LineOfCreditFacilityAmountOutstanding250,000,0002014-09-30 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign244,240,0002025-12-31 45USD
StockRepurchasedDuringPeriodValue236,700,0002014-09-30 5USD
OperatingLeasesFutureMinimumPaymentsDueThereafter236,161,0002018-12-31 7USD
ContractWithCustomerAssetNetCurrent230,873,0002026-06-30 91USD
OperatingLeaseLiabilityNoncurrent217,543,0002026-06-30 60USD
ContractWithCustomerAssetGrossCurrent216,808,0002025-12-31 23USD
DerivativeAmountOfHedgedItem200,000,0002022-09-30 43USD
AdditionalPaidInCapital198,116,0002011-09-30 4USD
InventoryNet197,726,0002026-06-30 131USD
LeaseCost197,647,0002025-12-31 18USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount196,337,0002011-12-31 3USD
InventoryGross181,095,0002018-01-01 5USD
ProceedsFromRepaymentsOfDebt178,000,0002023-12-31 30USD
ProceedsFromDebtNetOfIssuanceCosts177,671,0002023-12-31 3USD
DeferredTaxLiabilities172,760,0002025-12-31 30USD
DeferredIncomeTaxesAndOtherAssetsNoncurrent164,791,0002026-06-30 10USD
EmployeeRelatedLiabilitiesCurrent161,865,0002026-06-30 76USD
OtherAssetsNoncurrent154,562,0002026-06-30 125USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-154,000,0002025-12-31 18USD
AccountsPayableCurrent151,259,0002026-06-30 130USD
OperatingLeaseCost148,255,0002025-12-31 18USD
OperatingIncomeLoss146,025,0002026-06-30 249USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths145,945,0002025-12-31 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest140,906,0002026-06-30 120USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest140,906,0002026-06-30 22USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-139,708,0002025-12-31 9USD
SellingGeneralAndAdministrativeExpense138,227,0002026-06-30 212USD
DeferredFederalIncomeTaxExpenseBenefit-137,834,0002025-12-31 44USD
FederalIncomeTaxExpenseBenefitContinuingOperations-137,130,0002025-12-31 3USD
LongTermDebtCurrent131,630,0002023-09-30 3USD
OtherLongTermDebtNoncurrent131,323,0002017-12-31 2USD
OtherLongTermDebt131,121,0002018-01-01 1USD
ContractWithCustomerLiabilityCurrent125,100,0002026-06-30 97USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive123,420,0002019-09-30 3USD
IncreaseDecreaseInAccountsReceivable119,937,0002026-06-30 136USD
OperatingLeaseLiabilityCurrent114,371,0002026-06-30 59USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign113,000,0002017-12-31 1USD
IncreaseDecreaseInContractWithCustomerLiability111,914,0002025-12-31 10USD
CommonStockSharesIssued110,834,0882026-06-30 95shares
CommonStockSharesOutstanding110,834,0882025-09-30 22shares
OtherAssetsCurrent107,835,0002026-06-30 126USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive107,145,0002025-12-31 7USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-103,599,0002026-06-30 146USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization102,255,0002025-12-31 31USD
ComprehensiveIncomeNetOfTax101,781,0002026-06-30 7USD
IncomeTaxesPaidNet101,510,0002025-12-31 45USD
NetIncomeLoss101,122,0002026-06-30 7USD
OperatingLeasesRentExpenseNet101,000,0002018-12-31 24USD
PrepaidExpenseCurrent100,835,0002026-06-30 40USD
PropertyPlantAndEquipmentAdditions100,726,0002023-12-31 30USD
WeightedAverageNumberOfDilutedSharesOutstanding100,670,0002026-06-30 190shares
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest100,346,0002026-06-30 197USD
DebtInstrumentRepurchaseAmount100,000,0002021-12-31 5USD
DerivativeAssetNotionalAmount100,000,0002019-12-31 1USD
DerivativeLiabilityNotionalAmount100,000,0002020-03-31 7USD
ProceedsFromRepaymentsOfDebtMaturingInMoreThanThreeMonths-100,000,0002010-09-30 1USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002015-12-31 2USD
ProfitLoss99,687,0002026-06-30 240USD
WeightedAverageNumberOfSharesOutstandingBasic99,603,0002026-06-30 191shares
IncomeTaxPaidForeignAfterRefundReceived99,173,0002025-12-31 1USD
OtherInventory94,603,0002022-09-30 82USD
OtherCostOfOperatingRevenue93,702,0002021-12-31 32USD
PrepaidExpenseCurrentAndNoncurrent93,181,0002024-09-30 30USD
ContractWithCustomerLiability88,175,0002021-12-31 11USD
CashAndCashEquivalentsPeriodIncreaseDecrease86,098,0002021-12-31 88USD
OtherLiabilitiesNoncurrent86,034,0002026-06-30 128USD
DeferredRevenueCurrent85,172,0002018-12-31 16USD
LiabilitiesOtherThanLongtermDebtNoncurrent84,179,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo83,641,0002025-12-31 7USD
DeferredIncomeTaxLiabilities80,739,0002025-12-31 24USD
DepreciationAndAmortization78,301,0002024-09-30 177USD
DeferredRevenueAdditions77,000,0002018-12-31 1USD
LettersOfCreditOutstandingAmount77,000,0002025-12-31 30USD
ForeignIncomeTaxExpenseBenefitContinuingOperations75,232,0002025-12-31 3USD
ContractWithCustomerLiabilityRevenueRecognized-75,193,0002026-06-30 52USD
InventoryWorkInProcessAndRawMaterials73,159,0002022-09-30 86USD
LossContingencyReceivableCurrent73,000,0002021-06-30 1USD
CurrentIncomeTaxExpenseBenefit72,742,0002025-12-31 45USD
DeferredTaxLiabilitiesLeasingArrangements71,612,0002025-12-31 13USD
CurrentForeignTaxExpenseBenefit70,393,0002025-12-31 45USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration69,000,0002025-12-31 7USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount67,356,0002025-12-31 10USD
IncreaseDecreaseInDeferredRevenue67,000,0002020-12-31 5USD
PaymentsOfDebtExtinguishmentCosts63,010,0002021-09-30 2USD
DebtInstrumentRepurchasedFaceAmount63,000,0002021-09-30 2USD
CostDepreciationAmortizationAndDepletion62,879,0002022-06-30 1USD
OtherAccruedLiabilitiesCurrent62,075,0002026-06-30 76USD
AdditionalPaidInCapitalCommonStock60,888,0002026-06-30 120USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate60,039,0002025-12-31 27USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-59,401,0002026-06-30 58USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree57,991,0002025-12-31 7USD
IncreaseDecreaseInAccruedLiabilities57,012,0002010-12-31 3USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign56,000,0002017-12-31 4USD
InventoryValuationReserves55,000,0002026-06-30 14USD
DepreciationDepletionAndAmortization54,600,0002026-06-30 35USD
AccountsPayableOtherCurrent53,189,0002026-06-30 66USD
ConstructionInProgressGross52,000,0002026-06-30 16USD
Goodwill50,789,0002026-06-30 137USD
DeferredCreditsAndOtherLiabilitiesCurrent50,323,0002021-09-30 2USD
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease50,000,0002021-12-31 2USD
ShortTermLeaseCost49,392,0002025-12-31 18USD
Depreciation46,000,0002026-06-30 98USD
TaxesPayableCurrent45,873,0002026-06-30 46USD
FairValueConcentrationOfRiskCashSurrenderValue44,453,0002025-12-31 30USD
Dividends44,220,0002017-12-31 1USD
AccruedIncomeTaxesCurrent43,828,0002025-12-31 72USD
DeferredTaxLiabilitiesNoncurrent42,040,0002017-12-31 14USD
TaxAdjustmentsSettlementsAndUnusualProvisions-42,000,0002020-09-30 19USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic41,660,0002025-12-31 45USD
IncomeTaxExpenseBenefit41,219,0002026-06-30 212USD
OtherAssetsMiscellaneousNoncurrent40,972,0002025-12-31 30USD
SegmentExpenditureAdditionToLongLivedAssets40,585,0002026-06-30 22USD
OtherAssetsFairValueDisclosure39,000,0002011-09-30 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities38,565,0002025-12-31 30USD
NetCashProvidedByUsedInInvestingActivities-38,382,0002026-06-30 146USD
LongLivedAssetsHeldForSaleProceedsFromSale38,000,0002011-09-30 1USD
OtherPostretirementBenefitsPayableCurrentAndNoncurrent37,990,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueCurrent35,064,0002018-12-31 7USD
BusinessAcquisitionPurchasePriceAllocationNetTangibleAssets34,731,0002011-12-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent33,378,0002025-12-31 65USD
PaymentsToAcquireBusinessesGross33,000,0002024-12-31 2USD
PaymentsOfDividendsCommonStock32,502,0002011-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears32,216,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour32,174,0002025-12-31 7USD
InterestPaid32,000,0002025-12-31 45USD
IntangibleAssetsNetExcludingGoodwill30,348,0002025-12-31 30USD
IncreaseDecreaseInOperatingLiabilities-29,662,0002011-09-30 10USD
AllowanceForDoubtfulAccountsReceivableWriteOffs29,549,0002021-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears29,014,0002018-12-31 7USD
RevenueRecognitionMilestoneMethodRevenueRecognized-29,000,0002018-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears28,213,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo28,203,0002019-09-30 3USD
CommonStockValue27,709,0002026-06-30 124USD
PaymentsToAcquireBusinessesNetOfCashAcquired27,149,0002024-12-31 85USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears27,083,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree27,059,0002019-09-30 3USD
TaxCreditCarryforwardValuationAllowance27,000,0002019-12-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease26,973,0002012-09-30 14USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease26,973,0002012-09-30 11USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses26,927,0002025-12-31 11USD
DeferredRevenue26,286,0002018-09-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive26,182,0002025-12-31 7USD
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss24,142,0002020-12-31 12USD
IncreaseDecreaseInOtherOperatingAssets24,086,0002026-06-30 137USD
AssetImpairmentCharges24,000,0002020-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodIntrinsicValue23,904,0002013-12-31 9USD/shares
OtherAccruedLiabilitiesNoncurrent23,561,0002025-12-31 30USD
IncomeTaxReconciliationChangeInEnactedTaxRate23,360,0002024-12-31 12USD
OtherTaxExpenseBenefit23,000,0002018-12-31 3USD
ProceedsFromIncomeTaxRefunds23,000,0002023-12-31 17USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential22,733,0002024-12-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour22,301,0002019-09-30 3USD
IncreaseDecreaseInOtherCurrentLiabilities-21,413,0002026-06-30 106USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther20,546,0002025-12-31 30USD
IncomeTaxReceivable20,000,0002023-12-31 13USD
DebtInstrumentUnamortizedDiscount20,000,0002023-10-02 11USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive19,989,0002019-09-30 3USD
LongLivedAssetsHeldForSaleGainLossOnSale19,600,0002011-12-31 2USD
NetCashProvidedByUsedInFinancingActivities-18,684,0002026-06-30 146USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill17,000,0002024-12-31 2USD
DividendsCommonStockCash16,280,0002011-06-29 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested16,191,0002025-12-31 36USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions16,000,0002024-09-30 6USD
GoodwillAcquiredDuringPeriod16,000,0002024-12-31 2USD
ProceedsFromSaleOfOtherInvestments15,000,0002018-12-31 3USD
LiabilityForUncertainTaxPositionsCurrent15,000,0002024-12-31 4USD
CapitalizedComputerSoftwarePeriodIncreaseDecrease15,000,0002026-06-30 11USD
DueToEmployeesNoncurrent14,479,0002022-12-31 16USD
OtherInventoryNetOfReserves14,129,0002026-06-30 28USD
ProceedsFromSaleAndCollectionOfReceivables14,000,0002011-09-30 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-13,818,0002024-09-30 35USD
EquityMethodInvestments13,481,0002025-12-31 68USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue13,130,0002011-09-30 8USD
InterestPayableCurrentAndNoncurrent12,500,0002025-12-31 8USD
InterestPayableCurrent12,500,0002026-06-30 22USD
IncomeTaxReconciliationTaxCreditsForeign12,304,0002022-12-31 5USD
DeferredRevenueRevenueRecognized112,000,0002018-03-31 1USD
LossContingencyRelatedReceivableCarryingValueAdditions12,000,0002024-12-31 2USD
InventoryAdjustments12,000,0002025-12-31 1USD
RestructuringCharges11,600,0002016-12-31 1USD
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent11,527,0002025-12-31 6USD
PaymentsToAcquireOtherInvestments11,451,0002017-12-31 19USD
TreasuryStockCommonShares11,305,1552026-06-30 31shares
ValuationAllowancesAndReservesChargedToOtherAccounts11,078,0002022-12-31 20USD
LiabilityForUncertainTaxPositionsNoncurrent11,000,0002026-06-30 55USD
TreasuryStockShares10,574,5632022-12-31 86shares
DeferredTaxAssetsOther10,234,0002025-12-31 30USD
AvailableForSaleSecuritiesCurrent10,179,0002020-12-31 6USD
PaymentsForRepurchaseOfCommonStock10,052,0002026-06-30 68USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased10,000,0002015-12-31 53shares
TreasuryStockValueAcquiredCostMethod10,000,0002026-06-30 62USD
InvestmentIncomeInterest9,965,0002026-06-30 212USD
OtherNonoperatingIncome9,769,0002021-12-31 6USD
UnamortizedDebtIssuanceExpense9,755,0002026-06-30 86USD
DeferredIncomeTaxExpenseBenefit9,530,0002026-06-30 146USD
CostMethodInvestmentsRealizedGainLoss9,300,0002018-12-31 2USD
GainLossOnDispositionOfAssets19,300,0002018-12-31 2USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment9,024,0002025-12-31 30USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation8,632,0002026-06-30 35USD
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease8,400,0002026-06-30 12USD
UnrecognizedTaxBenefits8,326,0002025-12-31 64USD
InventoryWriteDown8,323,0002026-06-30 52USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities8,311,0002025-12-31 45USD
AdjustmentForAmortization8,300,0002026-06-30 4USD
IncomeTaxReconciliationPriorYearIncomeTaxes-7,644,0002025-12-31 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-7,608,0002025-12-31 1USD
ImpairmentOfIntangibleAssetsExcludingGoodwill7,600,0002018-12-31 3USD
AvailableForSaleSecuritiesDebtSecurities7,000,0002024-12-31 25USD
DebtSecuritiesCurrent7,000,0002024-09-30 28USD
ShortTermInvestments7,000,0002026-06-30 18USD
DebtSecuritiesAvailableForSaleAndHeldToMaturityFairValue7,000,0002026-06-30 15USD
DebtInstrumentFaceAmount7,000,0002024-09-30 1USD
HedgedAssetFairValueHedge6,900,0002019-09-30 3USD
IncomeTaxReconciliationTaxContingenciesForeign6,884,0002024-12-31 6USD
AdvancesToAffiliate6,400,0002017-08-31 1USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue6,400,0002023-03-31 10USD
InvestmentsFairValueDisclosure6,400,0002022-12-31 7USD
OtherAmortizationOfDeferredCharges6,200,0002019-09-30 8USD
NoncontrollingInterestInVariableInterestEntity6,063,0002025-12-31 27USD
IncomeTaxReconciliationTaxCreditsResearch6,046,0002025-12-31 1USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss5,968,0002011-09-30 8USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations-5,963,0002025-12-31 2USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-5,860,0002019-12-31 10USD
DeferredTaxAssetsDeferredIncome5,841,0002025-12-31 30USD
ValuationAllowancesAndReservesAdjustments-5,761,0002021-12-31 13USD
RestrictedStockExpense5,412,0002026-06-30 75USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue5,400,0002017-08-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense5,400,0002023-12-31 40USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased5,400,0002025-12-31 2shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-5,376,0002021-09-30 10USD
ImpairmentOfLongLivedAssetsToBeDisposedOf5,200,0002010-12-31 2USD
LongLivedAssetsHeldForSaleImpairmentCharge5,200,0002011-09-30 3USD
LiabilitiesSubjectToCompromiseIncomeTaxContingencies5,000,0002023-12-31 6USD
DeferredForeignIncomeTaxExpenseBenefit4,839,0002025-12-31 45USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-4,711,0002025-12-31 1USD
MinorityInterest4,628,0002026-06-30 68USD
EffectiveIncomeTaxRateReconciliationGiltiAmount4,570,0002025-12-31 1USD
IncreaseDecreaseInInventories4,454,0002026-06-30 137USD
TaxCreditCarryforwardAmount4,400,0002012-12-31 1USD
AmortizationOfIntangibleAssets4,300,0002026-03-31 106USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense4,300,0002011-09-30 4USD
AssetAcquisitionContingentConsiderationLiability3,700,0002025-12-31 3USD
CapitalizedContractCostNet3,600,0002026-06-30 54USD
LossOnContracts3,500,0002026-06-30 11USD
StockRepurchasedDuringPeriodShares3,500,0002014-09-30 6shares
EffectOfExchangeRateOnCashAndCashEquivalents-3,377,0002021-12-31 66USD
FinancingReceivableAllowanceForCreditLossesWriteOffs3,300,0002026-06-30 39USD
IncomeTaxReconciliationOtherReconcilingItems3,300,0002019-09-30 2USD
PostemploymentBenefitsLiabilityNoncurrent3,239,0002018-12-31 16USD
FairValueHedgeLiabilitiesAtFairValue3,235,0002019-12-31 33USD
CashFlowHedgeDerivativeInstrumentAssetsAtFairValue3,100,0002015-03-31 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation-3,004,0002016-12-31 24USD
IncreaseDecreaseInReceivables3,000,0002011-09-30 1USD
OtherPaymentsToAcquireBusinesses3,000,0002018-03-31 3USD
PaymentsOfFinancingCosts3,000,0002019-03-31 27USD
DeferredTaxLiabilitiesGrossNoncurrent2,993,0002020-12-31 6USD
DeferredTaxAndOtherLiabilitiesNoncurrent2,993,0002020-12-31 1USD
ValuationAllowancesAndReservesDeductions2,943,0002021-12-31 10USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,900,0002017-09-30 9USD
PaymentsForHedgeFinancingActivities2,900,0002010-12-31 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued2,900,0002025-12-31 32USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions2,812,0002025-12-31 42USD
OtherOperatingIncomeExpenseNet2,796,0002025-12-31 12USD
IncreaseDecreaseInOtherOperatingLiabilities2,701,0002021-12-31 98USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-2,700,0002025-12-31 6USD
IncomeTaxReconciliationTaxCredits2,674,0002024-12-31 11USD
AccumulatedAmortizationOfOtherDeferredCosts2,600,0002019-03-31 3USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet2,567,0002023-09-30 4USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-2,537,0002018-12-31 27USD
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent2,487,0002024-12-31 4USD
IncomeTaxReconciliationTaxContingencies-2,482,0002025-12-31 1USD
DeferredTaxAssetsEquityMethodInvestments-2,346,0002018-12-31 16USD
AmortizationOfDebtDiscountPremium2,300,0002026-06-30 25USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1-2,273,0002020-01-01 5USD
StockholdersEquityOther-2,273,0002020-12-31 10USD
ProceedsFromSaleOfProductiveAssets2,136,0002021-03-31 4USD
ImpairmentOfOngoingProject2,100,0002021-09-30 1USD
IncomeTaxPaidFederalAfterRefundReceived2,088,0002025-12-31 1USD
AllowanceForDoubtfulAccountsReceivableCurrent2,072,0002025-12-31 86USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-1,985,0002024-12-31 27USD
IncomeTaxReconciliationNondeductibleExpense1,942,0002025-12-31 6USD
InterestRateFairValueHedgeAssetAtFairValue1,909,0002015-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,902,1742025-12-31 139shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,858,0002010-12-31 3USD
IncreaseDecreaseInOtherNoncurrentLiabilities1,840,0002026-06-30 44USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax1,834,0002015-03-31 8USD
ForeignCurrencyTransactionGainLossBeforeTax1,800,0002026-06-30 105USD
IncomeTaxReconciliationTaxContingenciesOther1,800,0002019-09-30 2USD
WriteOffOfDeferredDebtIssuanceCost1,800,0002021-12-31 7USD
ProceedsAccountsReceivablePreviouslyWrittenOffRecovery1,800,0002023-09-30 2USD
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent1,800,0002025-12-31 4USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital1,726,0002026-06-30 119USD
EffectiveIncomeTaxRateReconciliationBeatAmount1,714,0002024-12-31 9USD
IncomeTaxReconciliationTaxCreditsOther1,712,0002023-12-31 6USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-1,702,0002017-12-31 64USD
CapitalizedContractCostAmortization-1,700,0002026-06-30 85USD
HostingArrangementServiceContractImplementationCostCapitalizedBeforeAccumulatedAmortization1,700,0002025-03-31 1USD
InterestIncomeOther1,700,0002023-12-31 1USD
CurrentStateAndLocalTaxExpenseBenefit1,645,0002025-12-31 2USD
AllowanceForDoubtfulAccountsReceivable1,600,0002025-12-31 26USD
IncreaseDecreaseInUnbilledReceivables1,600,0002018-03-31 1USD
AmortizationOfFinancingCosts1,600,0002024-09-30 12USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,577,0002026-06-30 40USD
AccountsAndFinancingReceivableAllowanceForCreditLoss1,500,0002026-06-30 20USD
LossContingencyAccrualAtCarryingValue1,500,0002026-06-30 29USD
IncomeLossFromEquityMethodInvestments1,487,0002026-06-30 212USD
NetIncomeLossAttributableToNoncontrollingInterest-1,435,0002026-06-30 6USD
GainLossOnSaleOfOtherAssets1,415,0002021-09-30 6USD
GainLossOnDispositionOfAssets1,415,0002021-12-31 3USD
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates1,348,0002010-09-30 4USD
IncreaseDecreaseInReserveForCommissionsExpenseAndTaxes1,300,0002018-06-30 3USD
OtherNoncashIncome1,275,0002024-12-31 9USD
LossContingencyEstimateOfPossibleLoss1,200,0002024-09-30 5USD
GainLossOnRepurchaseOfDebtInstrument1,100,0002022-03-31 7USD
AllowanceForDoubtfulOtherReceivablesCurrent1,100,0002024-09-30 6USD
DeferredIncomeTaxLiabilitiesNet1,033,0002023-12-31 6USD
DeferredTaxAssetsLiabilitiesNet1,000,0002023-12-31 11USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount1,000,0002020-03-31 1USD
CashAcquiredFromAcquisition1,000,0002024-12-31 2USD
OtherNonoperatingIncomeExpense990,0002026-06-30 194USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions900,0002010-12-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions805,0002025-12-31 45USD
DeferredTaxLiabilitiesInvestments800,0002023-12-31 10USD
InterestCostsCapitalized800,0002026-06-30 125USD
OtherNoncashIncomeExpense-746,0002026-06-30 40USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod728,2042025-12-31 45shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod713,5162025-12-31 45shares
MinorityInterestPeriodIncreaseDecrease709,0002018-12-31 2USD
NoncontrollingInterestIncreaseFromBusinessCombination709,0002018-12-31 6USD
CurrentFederalTaxExpenseBenefit704,0002025-12-31 45USD
DebtInstrumentIncreaseAccruedInterest700,0002022-03-31 7USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions700,0002010-12-31 3USD
StockIssuedDuringPeriodValueStockOptionsExercised693,0002010-12-31 6USD
InterestRateDerivativeLiabilitiesAtFairValue-666,0002015-06-30 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax659,0002026-06-30 139USD
OtherComprehensiveIncomeLossNetOfTax659,0002026-06-30 201USD
IncomeTaxReconciliationRepatriationOfForeignEarnings600,0002019-12-31 7USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions517,0002025-12-31 39USD
DebtSecuritiesAvailableForSaleRealizedGain500,0002021-12-31 10USD
PaymentsForProceedsFromOtherInvestingActivities-477,0002026-06-30 69USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures424,0002025-03-31 32USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations410,0002025-12-31 45USD

What to be careful about

What this model itself distrusts about OII's figures. Written by the derivation as it ran, not added afterwards.