Organon & Co. (OGN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 700M 1.4B 2.1B Q1 '20: 1.8B Q2 '20: 1.5B Q3 '20: 1.6B Q4 '20: 1.6B Q1 '21: 1.5B Q2 '21: 1.6B Q3 '21: 1.6B Q4 '21: 1.6B Q1 '22: 1.6B Q2 '22: 1.6B Q3 '22: 1.5B Q4 '22: 1.5B Q1 '23: 1.5B Q2 '23: 1.6B Q3 '23: 1.5B Q4 '23: 1.6B Q1 '24: 1.6B Q2 '24: 1.6B Q3 '24: 1.6B Q4 '24: 1.6B Q1 '25: 1.5B Q2 '25: 1.6B Q3 '25: 1.6B Q4 '25: 1.5B Q1 '26: 1.5B Q2 '26: 1.6B Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Gross Profit Quarterly

0 350M 700M 1.1B Q1 '23: 958M Q2 '23: 968M Q3 '23: 907M Q4 '23: 915M Q1 '24: 957M Q2 '24: 939M Q3 '24: 923M Q4 '24: 896M Q1 '25: 841M Q2 '25: 874M Q3 '25: 857M Q4 '25: 741M Q1 '26: 783M Q2 '26: 847M Q2 '23 Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Operating Income Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Net Income Quarterly

0 250M 500M 750M Q1 '20: 703M Q2 '20: 542M Q3 '20: 547M Q4 '20: 368M Q1 '21: 399M Q2 '21: 427M Q3 '21: 323M Q4 '21: 202M Q1 '22: 348M Q2 '22: 234M Q3 '22: 227M Q4 '22: 108M Q1 '23: 177M Q2 '23: 242M Q3 '23: 58M Q4 '23: 546M Q1 '24: 201M Q2 '24: 195M Q3 '24: 359M Q4 '24: 109M Q1 '25: 87M Q2 '25: 145M Q3 '25: 160M Q1 '26: 146M Q2 '26: 108M Q1 '20 Q1 '21 Q1 '22 Q1 '23 Q1 '24 Q1 '25 Q2 '26

Cost of Revenue Quarterly

0 300M 600M 900M Q1 '20: 538M Q2 '20: 460M Q3 '20: 535M Q4 '20: 586M Q1 '21: 591M Q2 '21: 583M Q3 '21: 609M Q4 '21: 599M Q1 '22: 561M Q2 '22: 588M Q3 '22: 551M Q4 '22: 594M Q1 '23: 580M Q2 '23: 640M Q3 '23: 612M Q4 '23: 683M Q1 '24: 665M Q2 '24: 668M Q3 '24: 659M Q4 '24: 696M Q1 '25: 672M Q2 '25: 720M Q3 '25: 745M Q4 '25: 766M Q1 '26: 677M Q2 '26: 711M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating Cash Flow Quarterly

0 500M 1B 1.5B Q1 '20: 747M Q2 '20: 733M Q3 '20: 320M Q4 '20: 484M Q1 '21: 1.3B Q2 '21: 445M Q3 '21: 368M Q4 '21: 47M Q1 '22: 123M Q2 '22: 151M Q3 '22: 317M Q4 '22: 267M Q1 '23: 114M Q2 '23: 27M Q3 '23: 261M Q4 '23: 397M Q1 '24: 76M Q2 '24: 332M Q3 '24: 141M Q4 '24: 390M Q1 '25: 75M Q2 '25: 220M Q3 '25: 264M Q4 '25: 141M Q1 '26: 225M Q2 '26: 107M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Free Cash Flow Quarterly

-500M 0 500M 1B 1.5B Q1 '20: 707M Q2 '20: 686M Q3 '20: 273M Q4 '20: 363M Q1 '21: 1.3B Q2 '21: 386M Q3 '21: 332M Q4 '21: -12M Q1 '22: 90M Q2 '22: 106M Q3 '22: 262M Q4 '22: 204M Q1 '23: 68M Q2 '23: -44M Q3 '23: 206M Q4 '23: 318M Q1 '24: 30M Q2 '24: 300M Q3 '24: 99M Q4 '24: 335M Q1 '25: 43M Q2 '25: 181M Q3 '25: 218M Q4 '25: 96M Q1 '26: 188M Q2 '26: 65M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 100M 200M 300M Q1 '20: 253.5M Q2 '20: 253.5M Q3 '20: 253.5M Q1 '21: 253.5M Q2 '21: 253.8M Q3 '21: 254.2M Q1 '22: 255.1M Q2 '22: 255.2M Q3 '22: 255.1M Q1 '23: 256.2M Q2 '23: 256M Q3 '23: 256.3M Q1 '24: 258.4M Q2 '24: 258.6M Q3 '24: 259.8M Q1 '25: 261M Q2 '25: 260.2M Q3 '25: 260.7M Q1 '26: 262.9M Q2 '26: 270.4M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 3.00 6.00 9.00 Q4 '20: 8.53 Q1 '21: 7.33 Q2 '21: 6.87 Q3 '21: 5.98 Q4 '21: 5.32 Q1 '22: 5.10 Q2 '22: 4.34 Q3 '22: 3.96 Q4 '22: 3.59 Q1 '23: 2.92 Q2 '23: 2.95 Q3 '23: 2.29 Q4 '23: 4.00 Q1 '24: 4.09 Q2 '24: 3.89 Q3 '24: 5.04 Q4 '24: 3.32 Q1 '25: 2.87 Q2 '25: 2.68 Q3 '25: 1.91 Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.