Stock Scorer

OGE Energy Corp. (OGE)

Every figure this model derived for OGE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,071,700,000 PaymentsToAcquireProductiveAssets 2026-03-31
cash 200,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 808,500,000 AssetsCurrent 2026-03-31
current liabilities 1,231,900,000 LiabilitiesCurrent 2026-03-31
equity 4,939,200,000 StockholdersEquity 2026-03-31
interest expense 262,900,000 InterestExpense 2026-03-31
ocf 1,296,700,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 3,186,500,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-31
sbc 14,800,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up OGE on one particular measure came for.

RatioValue
cash operating margin42.45
current ratio0.73
current ratio reported0.66
deferred revenue growth12.38
dilution pct0.6
ebit cagr5.77
ebit yoy-3.16
ev ebit19.47
ev owner earnings72.19
ev sales4.76
fcf margin7.06
growth cv2.47
interest cover2.96
net debt ebitda4.01
operating margin24.45
owner earnings margin6.6
revenue growth3.62
revenue growth per share3.01
roic5.97
rule of 4028.08
sbc pct revenue0.46

Everything else this filing tags

400 more elements from OGE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PropertyPlantAndEquipmentGross18,153,900,0002026-03-31 130USD
PublicUtilitiesPropertyPlantAndEquipmentPlantInService17,409,600,0002026-03-31 102USD
Assets14,472,100,0002026-03-31 190USD
LiabilitiesAndStockholdersEquity14,472,100,0002026-03-31 130USD
PropertyPlantAndEquipmentNet12,910,800,0002026-03-31 130USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets11,784,000,0002020-03-31 53USD
CapitalizationLongtermDebtAndEquity10,346,500,0002025-12-31 34USD
Liabilities9,532,900,0002026-03-31 130USD
LongTermDebtNoncurrent5,369,600,0002026-03-31 130USD
LongTermDebt5,369,200,0002025-12-31 34USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment5,243,100,0002026-03-31 130USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest4,939,200,0002026-03-31 304USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities4,374,000,0002020-03-31 53USD
RetainedEarningsAccumulatedDeficit3,562,500,0002026-03-31 130USD
LiabilitiesOtherThanLongtermDebtNoncurrent2,931,400,0002026-03-31 122USD
DeferredTaxLiabilitiesGrossNoncurrent2,666,700,0002014-12-31 6USD
ElectricDomesticRegulatedRevenue2,196,900,0002015-12-31 66USD
LongTermPurchaseCommitmentAmount2,085,000,0002017-12-31 13USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-1,912,500,0002012-09-30 8USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,907,600,0002025-12-31 32USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount1,683,100,0002025-12-31 11USD
DeferredIncomeTaxLiabilitiesNet1,511,200,0002026-03-31 28USD
CommonStocksIncludingAdditionalPaidInCapital1,379,300,0002026-03-31 106USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity1,290,200,0002021-09-30 51USD
DeferredTaxLiabilitiesNoncurrent1,201,300,0002022-09-30 96USD
CostOfGoodsSold1,196,600,0002013-09-30 47USD
AdditionalPaidInCapitalCommonStock1,165,900,0002024-12-31 32USD
GrossProfit1,162,200,0002013-09-30 47USD
LineOfCreditFacilityMaximumBorrowingCapacity1,160,000,0002026-03-31 61USD
CommonStockIncludingAdditionalPaidInCapital1,039,700,0002013-03-31 24USD
DebtInstrumentFaceAmount1,000,000,0002021-12-31 10USD
OtherCommitment1,000,000,0002020-12-31 1USD
RegulatoryLiabilityNoncurrent941,900,0002026-03-31 128USD
CostOfDomesticRegulatedElectric865,000,0002015-12-31 66USD
Revenues752,600,0002026-03-31 291USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest744,600,0002021-12-31 87USD
ConstructionInProgressGross744,300,0002026-03-31 130USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary672,300,0002025-12-31 11USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue648,000,0002020-03-31 85USD
OtherAssetsNoncurrent624,000,0002026-03-31 130USD
OperatingLeasesFutureMinimumPaymentsDue565,400,0002021-12-31 16USD
RegulatoryAssetsNoncurrent555,900,0002026-03-31 128USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss544,500,0002013-09-30 3USD
ProceedsFromContributedCapital530,000,0002021-03-31 3USD
LineOfCredit492,800,0002026-03-31 49USD
ShortTermBorrowings492,400,0002026-03-31 130USD
ProceedsFromRepaymentsOfRelatedPartyDebt470,000,0002021-12-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease456,200,0002022-09-30 115USD
CommonStockSharesAuthorized450,000,0002025-12-31 38shares
Depreciation442,500,0002025-12-31 9USD
IncreaseDecreaseInRegulatoryClauseRevenue424,000,0002022-09-30 2USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary421,100,0002025-12-31 11USD
DeferredTaxAssetsGrossNoncurrent398,400,0002014-12-31 8USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities391,000,0002020-03-31 53USD
LineOfCreditFacilityAmountOutstanding379,800,0002014-03-31 12USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet360,100,0002012-12-31 4USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets-353,000,0002021-12-31 3USD
CostOfGoodsAndServicesSold336,700,0002026-03-31 164USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets333,000,0002020-03-31 53USD
OtherLiabilitiesNoncurrent315,600,0002026-03-31 130USD
AccountsReceivableNetCurrent304,800,0002026-03-31 130USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter303,300,0002011-12-31 1USD
OperatingExpenses302,800,0002026-03-31 207USD
NetCashProvidedByUsedInInvestingActivities-283,300,0002026-03-31 147USD
AccountsPayableCurrent282,900,0002026-03-31 130USD
IncreaseDecreaseInTradingSecurities282,100,0002022-12-31 11USD
InterestPaidNet268,700,0002025-12-31 48USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary263,700,0002025-12-31 11USD
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales226,000,0002020-03-31 82USD
DeferredTaxAssetsLiabilitiesNetCurrent215,800,0002013-12-31 4USD
OtherInventorySupplies212,900,0002026-03-31 130USD
WeightedAverageNumberOfDilutedSharesOutstanding207,200,0002026-03-31 211shares
WeightedAverageNumberOfSharesOutstandingBasic206,300,0002026-03-31 211shares
CommonStockSharesOutstanding206,100,0002025-12-31 34shares
CommonStockSharesIssued206,100,0002025-12-31 2shares
ProceedsFromRepaymentsOfShortTermDebt200,400,0002026-03-31 147USD
DeferredTaxAssetsGrossCurrent191,400,0002014-12-31 9USD
ProceedsFromSaleOfInterestInPartnershipUnit175,700,0002022-06-30 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments173,900,0002010-06-30 4USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary170,900,0002025-12-31 11USD
LinesOfCreditFairValueDisclosure160,000,0002017-06-30 2USD
DeferredTaxAssetsOperatingLossCarryforwards158,400,0002014-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueCurrent156,000,0002021-12-31 13USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary155,100,0002025-12-31 11USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent153,100,0002026-03-31 130USD
SellingGeneralAndAdministrativeExpense148,300,0002023-12-31 11USD
OtherCostAndExpenseOperating136,500,0002026-03-31 211USD
DepreciationAmortizationAndAccretionNet136,400,0002026-03-31 127USD
DepreciationAndAmortization136,400,0002026-03-31 211USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets136,300,0002011-11-01 2USD
FiniteLivedIntangibleAssetsNet134,800,0002011-12-31 1USD
OtherInvestments128,800,0002026-03-31 106USD
OtherLongTermInvestments128,800,0002026-03-31 130USD
ContractWithCustomerLiabilityCurrent125,300,0002026-03-31 28USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter120,900,0002025-12-31 15USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate117,700,0002025-12-31 3USD
OperatingIncomeLoss113,100,0002026-03-31 291USD
PriorPeriodReclassificationAdjustment109,300,0002022-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears109,000,0002021-12-31 13USD
InventoryNet108,800,0002026-03-31 126USD
NetCashProvidedByUsedInFinancingActivities107,800,0002026-03-31 147USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears105,900,0002021-12-31 13USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss103,000,0002020-03-31 85USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears102,800,0002021-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears91,700,0002021-12-31 13USD
DefinedBenefitPlanEffectOfPlanAmendmentOnAccumulatedBenefitObligation91,300,0002011-12-31 2USD
DividendsCommonStockCash89,200,0002026-03-31 191USD
PaymentsOfDividendsCommonStock89,100,0002026-03-31 147USD
DividendsPayableCurrent87,700,0002026-03-31 130USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree87,000,0002011-12-31 1USD
CustomerDepositsCurrent86,400,0002022-09-30 102USD
InterestPayableCurrent82,600,0002026-03-31 130USD
BusinessCombinationConsiderationTransferred80,500,0002012-08-31 4USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice78,600,0002012-08-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour78,300,0002011-12-31 1USD
OtherAssetsCurrent78,200,0002026-03-31 130USD
AssetRetirementObligation77,800,0002025-12-31 111USD
ProceedsFromUnsecuredLinesOfCredit75,000,0002020-12-31 1USD
RepaymentsOfUnsecuredDebt75,000,0002020-12-31 1USD
ShortTermBankLoansAndNotesPayable75,000,0002020-09-30 3USD
IncomeTaxPaidFederalAfterRefundReceived73,900,0002025-12-31 3USD
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty73,400,0002023-06-30 19USD
PublicUtilitiesPropertyPlantAndEquipmentAmountOfAcquisitionAdjustmentsRelatedAccumulatedDepreciation172,800,0002021-12-31 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive71,100,0002011-12-31 1USD
RegulatoryLiabilityCurrent69,700,0002026-03-31 122USD
PublicUtilitiesInterimRateIncreaseDecreaseAmount69,500,0002016-06-30 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo69,200,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne68,200,0002011-12-31 1USD
OtherAssetsMiscellaneousNoncurrent68,100,0002026-03-31 122USD
UnbilledReceivablesCurrent67,900,0002026-03-31 122USD
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid67,500,0002012-12-31 5USD
DebtAndEquitySecuritiesUnrealizedGainLoss67,000,0002022-06-30 4USD
DeferredTaxLiabilitiesRegulatoryAssets66,600,0002025-12-31 32USD
InterestExpenseLongTermDebt66,300,0002026-03-31 211USD
PublicUtilitiesApprovedRateIncreaseDecreaseAmount-64,000,0002018-12-31 3USD
DefinedBenefitPlanFairValueOfPlanAssets61,400,0002013-12-31 6USD
DeferredIncomeTaxExpenseBenefit60,200,0002025-12-31 49USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest59,400,0002026-03-31 198USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths59,100,0002025-12-31 15USD
CustomerRefundLiabilityCurrent55,300,0002026-03-31 90USD
UtilitiesOperatingExpensePurchasedPowerUnderLongTermContracts54,800,0002025-12-31 48USD
RegulatedOperatingRevenueOther52,900,0002024-09-30 10USD
DeferredTaxLiabilitiesPrepaidPensionCosts52,400,0002012-12-31 4USD
IncreaseDecreaseInAccountsReceivable-51,300,0002026-03-31 147USD
ComprehensiveIncomeNetOfTax50,200,0002026-03-31 186USD
NetIncomeLoss50,200,0002026-03-31 220USD
ProfitLoss50,200,0002026-03-31 335USD
DeferredFederalIncomeTaxExpenseBenefit49,700,0002025-12-31 48USD
IncreaseDecreaseInAccountsPayable-45,900,0002026-03-31 147USD
DefinedBenefitPlanPlanAmendments42,900,0002017-09-30 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo42,200,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDue40,500,0002024-12-31 12USD
OtherLiabilitiesCurrent39,500,0002026-03-31 130USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount39,400,0002011-11-01 2USD
InvestmentOwnedBalanceShares38,279,5802022-06-30 2shares
OperatingLeasesFutureMinimumPaymentsDueThereafter37,600,0002018-12-31 10USD
CapitalizedComputerSoftwareNet37,500,0002017-12-31 14USD
IncomeTaxesPaidNet36,900,0002024-12-31 45USD
ContributionsInAidOfConstruction36,400,0002012-12-31 1USD
IncomeTaxesReceivable35,700,0002026-03-31 126USD
DefinedBenefitPlanNetPeriodicBenefitCost35,400,0002018-12-31 20USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear35,000,0002012-12-31 4USD
ProceedsFromSaleOfPropertyPlantAndEquipment35,000,0002013-12-31 3USD
PublicUtilitiesInventory35,000,0002021-09-30 4USD
ProceedsFromSalesOfAssetsInvestingActivities35,000,0002021-12-31 3USD
EquityMethodInvestmentDividendsOrDistributions34,000,0002022-12-31 17USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree33,400,0002025-12-31 15USD
EmployeeRelatedLiabilitiesCurrent33,400,0002026-03-31 130USD
UnamortizedDebtIssuanceExpense33,400,0002025-12-31 24USD
TaxesPayableCurrent32,800,0002026-03-31 130USD
OperatingLeaseLiability32,700,0002024-12-31 18USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour30,600,0002025-12-31 15USD
PublicUtilitiesRequestedRateIncreaseDecreaseAmount30,000,0002022-09-30 10USD
TaxesExcludingIncomeAndExciseTaxes29,900,0002026-03-31 198USD
CurrentIncomeTaxExpenseBenefit29,600,0002025-12-31 48USD
CurrentFederalTaxExpenseBenefit29,300,0002025-12-31 48USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive29,300,0002025-12-31 15USD
UnrecognizedTaxBenefits28,600,0002025-12-31 60USD
OperatingLeaseRightOfUseAsset28,300,0002024-12-31 18USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesIssuanceOfEquityBySubsidiaryToNoncontrollingInterests28,200,0002011-09-30 2USD
IncreaseDecreaseInDeferredFuelCosts-28,200,0002026-03-31 147USD
DefinedBenefitPlanSettlementsBenefitObligation27,900,0002017-09-30 4USD
DefinedBenefitPlanSettlementsPlanAssets26,400,0002017-09-30 4USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear26,000,0002013-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment24,300,0002011-11-01 2USD
IncreaseDecreaseInOtherCurrentLiabilities-23,200,0002026-03-31 138USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption22,300,0002017-09-30 3USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification22,300,0002017-12-31 10USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome22,300,0002017-12-31 2USD
DefinedContributionPlanCostRecognized21,900,0002025-12-31 42USD
AccruedEnvironmentalLossContingenciesNoncurrent21,800,0002025-12-31 30USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits21,500,0002025-12-31 32USD
DeferredTaxLiabilitiesPrepaidExpenses21,500,0002025-12-31 28USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPeriodIncreaseDecrease20,100,0002010-06-30 4USD
PensionContributions20,000,0002017-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive19,500,0002024-12-31 12USD
RegulatoryAssetsCurrent19,100,0002026-03-31 122USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations18,800,0002025-12-31 28USD
IncreaseDecreaseInCustomerDeposits18,300,0002010-06-30 2USD
IncreaseDecreaseInOtherNoncurrentLiabilities-18,000,0002026-03-31 138USD
UnamortizedLossReacquiredDebtNoncurrent16,000,0002010-06-30 2USD
InterestCostsCapitalized15,800,0002025-12-31 48USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear15,000,0002025-12-31 7USD
FiniteLivedIntangibleAssetsAccumulatedAmortization14,500,0002012-12-31 4USD
OtherNonoperatingIncome13,600,0002026-03-31 211USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate13,200,0002015-12-31 3USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-12,800,0002020-09-30 9USD
OtherNonoperatingExpense12,300,0002026-03-31 211USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized12,200,0002024-12-31 15USD
CapitalizedComputerSoftwareAmortization111,000,0002019-12-31 15USD
DeferredStateAndLocalIncomeTaxExpenseBenefit10,500,0002025-12-31 48USD
IncreaseDecreaseInUnbilledReceivables10,100,0002017-09-30 67USD
GainLossOnSaleOfPropertyPlantEquipment10,000,0002013-12-31 5USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear10,000,0002026-03-31 3USD
AccumulatedDeferredInvestmentTaxCredit9,600,0002026-03-31 92USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,500,0002012-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour9,500,0002012-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree9,500,0002012-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo9,500,0002012-12-31 1USD
IncomeTaxExpenseBenefit9,200,0002026-03-31 211USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive9,100,0002012-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities9,000,0002025-12-31 32USD
CapitalizedComputerSoftwareAmortization8,900,0002015-12-31 12USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue8,700,0002025-12-31 32USD
OtherOperatingActivitiesCashFlowStatement-8,700,0002025-12-31 7USD
UnrealizedGainLossOnInvestments8,600,0002021-12-31 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes8,500,0002025-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized8,417,7552025-12-31 16shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves7,900,0002025-12-31 3USD
IncreaseDecreaseInInterestPayableNet-7,800,0002010-06-30 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount7,800,0002024-12-31 9USD
AssetRetirementObligationLiabilitiesSettled7,600,0002025-12-31 54USD
DeferredIncomeTaxesAndTaxCredits7,600,0002026-03-31 116USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity7,500,0002026-03-31 211USD
ValuationAllowancesAndReservesChargedToCostAndExpense7,500,0002025-12-31 45USD
OtherTaxExpenseBenefit7,200,0002011-12-31 3USD
DeferredRevenue7,100,0002011-12-31 1USD
DebtInstrumentUnamortizedDiscount6,900,0002025-12-31 6USD
IncreaseDecreaseInOtherCurrentAssets6,500,0002026-03-31 138USD
PrepaidExpenseCurrent6,400,0002010-06-30 2USD
PartnersCapitalAccountUnitsAcquisitions6,322,4572014-06-30 3shares
NonoperatingIncomeExpense6,200,0002026-03-31 211USD
OtherNonoperatingIncomeExpense6,200,0002026-03-31 155USD
IncreaseDecreaseInOtherRegulatoryAssets6,100,0002026-03-31 72USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability5,700,0002024-12-31 18USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions5,600,0002026-03-31 38USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets5,400,0002011-11-01 2USD
ValuationAllowancesAndReservesDeductions5,400,0002025-12-31 45USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesNet5,100,0002012-12-31 4USD
DeferredTaxAssetsOther5,100,0002022-12-31 26USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities-5,000,0002011-11-01 1USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed-5,000,0002011-11-01 1USD
DefinedBenefitPlanContributionsByEmployer5,000,0002026-03-31 35USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,900,0002024-12-31 7USD
OperatingLeasesRentExpenseNet4,900,0002018-12-31 32USD
OperatingLeaseCost4,700,0002024-12-31 23USD
RedemptionPremium4,600,0002014-09-30 1USD
AllowanceForDoubtfulAccountsReceivable4,400,0002026-03-31 110USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,300,0002024-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,300,0002024-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo4,300,0002024-12-31 12USD
ValuationAllowancesAndReservesBalance4,100,0002025-12-31 60USD
AllocatedShareBasedCompensationExpense3,800,0002026-03-31 57USD
IncreaseDecreaseInGasImbalanceReceivable3,700,0002013-03-31 27USD
IncreaseDecreaseInEmployeeRelatedLiabilities-3,600,0002010-06-30 2USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions3,600,0002026-03-31 155USD
BusinessCombinationAcquisitionRelatedCosts3,500,0002012-12-31 2USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-3,300,0002012-03-31 25USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,200,0002024-12-31 12USD
InvestmentsInAndAdvancesToAffiliatesAtFairValuePeriodIncreaseDecrease-3,000,0002023-09-30 78USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax3,000,0002013-12-31 1USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax2,900,0002022-09-30 50USD
AllowanceForDoubtfulAccountsReceivableCurrent2,800,0002012-09-30 20USD
InterestExpenseShortTermBorrowings-2,800,0002026-03-31 211USD
DeferredStormAndPropertyReserveDeficiencyCurrent2,700,0002025-12-31 14USD
ProceedsFromIssuanceOfCommonStock2,700,0002026-03-31 98USD
StockIssuedDuringPeriodValueNewIssues2,700,0002026-03-31 82USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-2,700,0002024-12-31 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,600,0002026-03-31 187USD
PensionAndOtherPostretirementBenefitExpense2,600,0002026-03-31 109USD
IncomeTaxReconciliationTaxCreditsForeign2,600,0002025-12-31 3USD
DeferredTaxLiabilitiesDerivatives2,400,0002022-12-31 26USD
IncreaseDecreaseInInventories-2,400,0002026-03-31 147USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-2,400,0002012-03-31 26USD
PaymentsForPostemploymentBenefits2,400,0002011-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax-2,300,0002017-09-30 33USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-2,100,0002022-12-31 36USD
CommonStockValue2,000,0002024-12-31 32USD
AmortizationOfIntangibleAssets1,900,0002013-12-31 6USD
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates1,900,0002011-06-30 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue-1,800,0002026-03-31 185USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther1,700,0002025-12-31 32USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-1,700,0002025-12-31 48USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax-1,700,0002012-03-31 22USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent1,700,0002023-12-31 26USD
IncreaseDecreaseInIncomeTaxesReceivable-1,600,0002026-03-31 113USD
IncomeTaxReconciliationOtherReconcilingItems-1,500,0002025-12-31 3USD
AccountsPayableRelatedPartiesCurrent1,400,0002016-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,400,0002013-12-31 12USD
DefinedBenefitPlanGrossPrescriptionDrugSubsidyReceiptsReceived1,300,0002011-12-31 1USD
DeferredRevenueCurrent1,200,0002012-12-31 1USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,200,0002025-12-31 3USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest-1,100,0002014-06-30 56USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts1,000,0002025-12-31 32USD
IncreaseDecreaseInOtherNoncurrentAssets-1,000,0002026-03-31 138USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesSaleOfInterestByParent900,0002011-09-30 4USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense900,0002026-03-31 198USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax900,0002013-03-31 39USD
DeferredTaxLiabilitiesOther-900,0002025-12-31 6USD
AssetRetirementObligationAccretionExpense800,0002025-12-31 63USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax800,0002010-06-30 4USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation600,0002011-12-31 3USD
ProceedsFromIssuanceOfLongTermDebt-600,0002026-03-31 127USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued600,0002025-12-31 3USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares500,0002026-03-31 198shares
UnrecognizedTaxBenefitsPeriodIncreaseDecrease500,0002016-12-31 7USD
TreasuryStockSharesAcquired405,0002021-12-31 11shares
DeferredRevenueNoncurrent400,0002013-12-31 28USD
DerivativeAssetsCurrent400,0002013-03-31 24USD
DerivativeLiabilitiesCurrent400,0002013-03-31 24USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions400,0002013-12-31 24USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-400,0002018-03-31 19USD
IncreaseDecreaseInAccountsReceivableRelatedParties-400,0002017-06-30 31USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax400,0002013-03-31 13USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax400,0002012-03-31 22USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax400,0002025-12-31 86USD
ForwardContractIndexedToIssuersEquityShares400,0002026-03-31 5shares
CurrentStateAndLocalTaxExpenseBenefit300,0002025-12-31 48USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1300,0002019-12-31 27USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax300,0002022-09-30 128USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect-300,0002021-12-31 3USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-300,0002025-12-31 9USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths-200,0002012-12-31 3USD
CustomerRefundableFeesRefundPayments200,0002012-06-30 1USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments200,0002014-12-31 1USD
GainLossOnDispositionOfAssets200,0002015-12-31 39USD
IncreaseDecreaseInRegulatoryLiabilities200,0002026-03-31 72USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax200,0002012-12-31 20USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-200,0002012-12-31 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations200,0002026-03-31 56USD
StockIssuedDuringPeriodSharesNewIssues168,6592026-03-31 19shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod125,2642013-09-30 8shares
CollateralAlreadyPostedAggregateFairValue100,0002013-03-31 4USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents100,0002011-12-31 3USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation100,0002019-12-31 30USD
IncreaseDecreaseInDerivativeAssets100,0002013-03-31 18USD
IncreaseDecreaseInDerivativeLiabilities100,0002013-03-31 18USD
InvestmentIncomeInterest100,0002013-03-31 39USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostCreditRecognizedInNetPeriodicBenefitCostBeforeTax100,0002010-06-30 2USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest100,0002021-09-30 20USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-100,0002026-03-31 172USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-100,0002013-03-31 13USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax-100,0002013-03-31 13USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetTransitionAssetObligationRecognizedInNetPeriodicBenefitCostTax100,0002012-12-31 11USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax100,0002010-03-31 3USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlanNetTransitionAssetObligationRecognizedInNetPeriodicBenefitCostNetOfTax100,0002012-12-31 11USD
RepaymentsOfOtherLongTermDebt100,0002012-12-31 3USD
TreasuryStockShares100,0002013-12-31 6shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod91,3902013-06-30 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod46,7532024-12-31 3shares
StockIssuedDuringPeriodSharesStockOptionsExercised-39,2002013-12-31 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted27,2782022-09-30 10shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross24,9322018-03-31 1shares
SharesPaidForTaxWithholdingForShareBasedCompensation9,2582011-12-31 5shares
TreasuryStockSharesRetired2,3712023-12-31 5shares
SharePrice442025-06-30 7USD/shares
TreasuryStockAcquiredAverageCostPerShare332020-09-30 9USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice212011-12-31 1USD
FiniteLivedIntangibleAssetsUsefulLifeMaximum152011-12-31 1pure
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice-112013-12-31 2USD/shares
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch22025-12-31 12pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm22011-12-31 1pure
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm122011-12-31 1pure
BusinessAcquisitionPercentageOfVotingInterestsAcquired12011-11-01 1pure
NumberOfOperatingSegments12026-03-31 11Segment
NumberOfReportableSegments12026-03-31 11Segment
PublicUtilitiesApprovedEquityCapitalStructurePercentage12018-12-31 7pure
PublicUtilitiesApprovedDebtCapitalStructurePercentage02018-12-31 7pure
CommonStockDividendsPerShareDeclared02026-03-31 217USD/shares
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest02021-12-02 51pure
EarningsPerShareBasic02026-03-31 291USD/shares
EarningsPerShareDiluted02026-03-31 291USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 48pure
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit02021-12-31 33USD/shares
EffectiveIncomeTaxRateContinuingOperations02025-12-31 48pure
PublicUtilitiesApprovedReturnOnEquityPercentage02022-09-30 6pure
DefinedBenefitPlanHealthCareCostTrendRateAssumedForNextFiscalYear02012-12-31 2pure
PublicUtilitiesAllowanceForFundsUsedDuringConstructionRate02025-12-31 48pure
DefinedContributionPlanEmployerMatchingContributionPercent02025-12-31 12pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate02011-12-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02024-12-31 14pure
ShortTermDebtWeightedAverageInterestRate02026-03-31 63pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostWeightedAverageInterestCreditingRate02020-12-31 3pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate102025-12-31 6pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationWeightedAverageInterestCreditingRate02020-12-31 3pure
DebtInstrumentInterestRateStatedPercentage02020-09-30 6pure
LongtermDebtWeightedAverageInterestRate02022-09-30 2pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 48pure
CommonStockParOrStatedValuePerShare02025-12-31 34USD/shares
DebtWeightedAverageInterestRate02021-09-30 1pure

What to be careful about

What this model itself distrusts about OGE's figures. Written by the derivation as it ran, not added afterwards.