Stock Scorer

Orion Energy Systems, Inc. (OESX)

Every figure this model derived for OESX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 34,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 5,165,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 39,239,000 AssetsCurrent 2026-06-30
current liabilities 25,560,000 LiabilitiesCurrent 2026-06-30
equity 18,746,000 StockholdersEquity 2026-06-30
interest expense 758,000 InterestPaidNet 2026-03-31
ocf 788,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 92,474,000 Revenues 2026-06-30
sbc 476,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up OESX on one particular measure came for.

RatioValue
cash operating margin3.91
current ratio1.54
current ratio reported1.54
deferred revenue growth-78.23
dilution pct8.47
ev ebit68.78
ev owner earnings366.67
ev sales1.1
fcf margin0.82
interest cover1.96
net debt ebitda0.52
operating margin1.6
owner earnings margin0.3
revenue growth16.48
revenue growth per share7.39
roic5.75
rule of 4018.08
sbc pct revenue0.51

Everything else this filing tags

400 more elements from OESX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapitalCommonStock169,805,0002026-06-30 56USD
AdditionalPaidInCapital156,015,0002019-06-30 70USD
BusinessAcquisitionsProFormaRevenue134,900,0002022-03-31 2USD
RetainedEarningsAccumulatedDeficit-116,097,0002026-06-30 126USD
SalesRevenueGoodsNet55,595,0002018-03-31 97USD
Assets53,303,0002026-06-30 126USD
LiabilitiesAndStockholdersEquity53,303,0002026-06-30 126USD
CostOfRevenue45,628,0002018-03-31 97USD
CostOfGoodsSold41,415,0002018-03-31 97USD
TreasuryStockValue36,153,0002019-06-30 70USD
TreasuryStockCommonValue34,962,0002026-06-30 56USD
Liabilities34,557,0002026-06-30 126USD
PreferredStockSharesAuthorized30,000,0002026-06-30 100shares
DeferredTaxAssetsGross29,161,0002026-03-31 12USD
DeferredTaxAssetsValuationAllowance28,563,0002026-03-31 31USD
RevenueFromContractWithCustomerIncludingAssessedTax25,743,0002026-06-30 97USD
DeferredTaxAssetsValuationAllowanceNoncurrent25,386,0002019-03-31 14USD
PropertyPlantAndEquipmentGross24,609,0002026-06-30 114USD
InventoryGross22,796,0002023-12-31 64USD
DeferredTaxAssetsOperatingLossCarryforwards22,554,0002026-03-31 28USD
DeferredTaxAssetsDeferredIncome20,900,0002021-03-31 2USD
TaxCreditCarryforwardValuationAllowance20,900,0002021-03-31 1USD
CommonStockSharesAuthorized20,000,0002026-06-30 126shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment18,599,0002026-06-30 114USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance17,800,0002022-12-31 22USD
DeferredFederalStateAndLocalTaxExpenseBenefit17,800,0002023-12-31 1USD
StockIssuedDuringPeriodValueNewIssues17,465,0002015-03-31 3USD
CostOfGoodsAndServicesSold16,832,0002026-06-30 106USD
AccountsPayableCurrent15,508,0002026-06-30 126USD
AccountsReceivableGrossCurrent14,575,0002026-06-30 84USD
AccountsReceivableNetCurrent14,386,0002026-06-30 131USD
InventoryFinishedGoods13,977,0002023-12-31 64USD
IntangibleAssetsGrossExcludingGoodwill11,713,0002026-03-31 10USD
FiniteLivedIntangibleAssetsGross11,663,0002026-06-30 38USD
PurchaseObligationDueInNextTwelveMonths10,400,0002012-09-30 2USD
ComprehensiveIncomeNetOfTax-10,399,0002013-03-31 6USD
InventoryNet10,368,0002026-06-30 126USD
InventoryRawMaterialsNetOfReserves10,265,0002015-12-31 30USD
ProductionRelatedImpairmentsOrCharges10,200,0002015-03-31 1USD
AccruedLiabilitiesCurrent9,692,0002026-06-30 126USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree9,618,0002025-03-31 13USD
TreasuryStockShares9,461,8262019-06-30 70shares
FiniteLivedIntangibleAssetsAccumulatedAmortization9,187,0002026-06-30 105USD
AccountsReceivableNet9,020,0002018-09-30 4USD
GrossProfit8,911,0002026-06-30 299USD
InventoryRawMaterialsAndSupplies8,322,0002023-12-31 64USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted8,000,0002013-12-31 6USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount7,500,0002012-04-30 2USD
InventoryFinishedGoodsNetOfReserves7,439,0002026-06-30 114USD
UnbilledContractsReceivable7,411,0002026-06-30 65USD
OperatingExpenses6,800,0002026-06-30 203USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-6,660,0002019-03-31 106USD
LongTermDebt6,525,0002026-06-30 114USD
LongTermDebtNoncurrent6,261,0002026-06-30 126USD
PartnersCapitalAccountPublicSaleOfUnits6,138,0002026-03-31 1USD
ProceedsFromIssuanceInitialPublicOffering6,138,0002026-03-31 3USD
PropertyPlantAndEquipmentNet6,010,0002026-06-30 126USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax5,800,0002022-03-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo5,619,0002026-03-31 15USD
PurchaseCommitmentRemainingMinimumAmountCommitted5,300,0002015-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations5,165,0002026-06-30 112USD
CommonStockSharesIssued4,834,0962026-06-30 126shares
SalesRevenueServicesNet4,705,0002018-03-31 97USD
GoodwillAcquiredDuringPeriod4,409,0002014-03-31 7USD
GoodwillImpairmentLoss4,409,0002016-03-31 4USD
CostOfServices4,213,0002018-03-31 97USD
WeightedAverageNumberOfDilutedSharesOutstanding4,162,7952026-06-30 299shares
IncomeTaxExpenseBenefitContinuingOperations4,073,0002013-03-31 3USD
CommonStockSharesOutstanding4,071,6242026-06-30 70shares
WeightedAverageNumberOfSharesOutstandingBasic4,059,8422026-06-30 299shares
OtherAssetsNoncurrent4,044,0002026-06-30 126USD
GeneralAndAdministrativeExpense3,694,0002026-06-30 203USD
LineOfCredit3,525,0002024-04-22 2USD
LesseeOperatingLeaseLiabilityPaymentsDue3,410,0002026-06-30 26USD
DeferredFinanceCostsNet3,051,0002026-03-31 3USD
OperatingLeaseLiability3,028,0002026-06-30 54USD
LongTermLineOfCredit3,000,0002026-06-30 83USD
AccountsPayableAndAccruedLiabilitiesNoncurrent3,000,0002024-12-31 7USD
OperatingLeaseRightOfUseAsset2,873,0002026-06-30 54USD
SellingAndMarketingExpense2,838,0002026-06-30 203USD
InventoryRawMaterialsAndSuppliesNetOfReserves2,778,0002026-06-30 84USD
EmployeeRelatedLiabilitiesCurrent2,751,0002026-06-30 84USD
OtherLiabilitiesNoncurrent2,736,0002026-06-30 126USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,700,0002024-03-31 35USD
IntangibleAssetsNetExcludingGoodwill2,526,0002026-06-30 104USD
FiniteLivedIntangibleAssetsNet2,476,0002026-06-30 92USD
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIncomeTaxExpense2,300,0002013-12-31 2USD
DeferredTaxAssetsGoodwillAndIntangibleAssets2,273,0002026-03-31 10USD
OperatingLeaseLiabilityNoncurrent2,236,0002026-06-30 54USD
InventoryValuationReserves2,200,0002026-06-30 98USD
OperatingIncomeLoss2,111,0002026-06-30 203USD
DebtInstrumentFaceAmount2,000,0002012-09-30 2USD
NetIncomeLoss1,959,0002026-06-30 344USD
ProfitLoss1,959,0002026-06-30 63USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,954,0002026-06-30 100USD
IncreaseDecreaseInAccountsReceivable-1,939,0002026-06-30 135USD
PrepaidExpenseAndOtherAssetsCurrent1,909,0002026-06-30 126USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,900,0002026-06-30 63USD
PrepaidExpenseCurrent1,900,0002026-06-30 20USD
DeferredTaxAssetsPropertyPlantAndEquipment-1,889,0002014-03-31 4USD
DepreciationDepletionAndAmortization1,784,0002026-03-31 57USD
ContractWithCustomerAssetNet1,692,0002023-12-31 46USD
IncreaseDecreaseInUnbilledReceivables-1,652,0002018-09-30 4USD
ImpairmentOfRealEstate1,614,0002017-03-31 3USD
OtherAccruedLiabilitiesCurrent1,598,0002026-06-30 84USD
IncreaseDecreaseInLongTermReceivablesCurrent-1,573,0002011-12-31 6USD
CashAndCashEquivalentsPeriodIncreaseDecrease1,501,0002019-06-30 78USD
RestructuringAndRelatedCostExpectedCost11,500,0002017-12-31 1USD
Goodwill1,484,0002026-06-30 67USD
LossContingencyAccrualAtCarryingValue1,400,0002018-03-31 7USD
LossContingencyAccrualProvision-1,400,0002018-03-31 3USD
ProceedsFromIssuanceOfSubordinatedLongTermDebt1,388,0002025-12-31 4USD
SubordinatedDebtCurrent1,388,0002025-12-31 4USD
IncreaseDecreaseInAccruedLiabilities-1,378,0002026-06-30 134USD
ProceedsFromLinesOfCredit1,250,0002025-12-31 4USD
DeferredTaxAssetsTaxCreditCarryforwards1,204,0002026-03-31 28USD
GainLossOnDispositionOfAssets11,100,0002026-03-31 1USD
ProceedsFromIssuanceOfFinancialServicesObligations1,100,0002026-03-31 1USD
ProceedsFromSaleOfLeaseReceivables1,100,0002026-03-31 1USD
SubordinatedDebt1,034,0002025-12-31 4USD
IncreaseDecreaseInContractWithCustomerAsset1,002,0002026-06-30 67USD
ProceedsFromIssuanceOfCommonStock1,000,0002026-03-31 81USD
RealEstateHeldforsale1,000,0002015-03-31 2USD
StockIssuedDuringPeriodValueAcquisitions1,000,0002026-03-31 4USD
StockRepurchaseProgramAuthorizedAmount1,000,0002011-10-31 3USD
DeferredRevenueAndCredits996,0002018-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo980,0002026-06-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths951,0002026-06-30 25USD
DeferredRevenueNoncurrent940,0002018-03-31 60USD
EarnestMoneyDeposits900,0002022-10-05 6USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1900,0002025-03-31 8USD
DepreciationAndAmortization900,0002026-03-31 3USD
DeferredTaxAssetsOther868,0002026-03-31 28USD
IncreaseDecreaseInOtherAccruedLiabilities841,0002012-03-31 7USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized832,0002026-03-31 29USD
OperatingLeasesFutureMinimumPaymentsDue829,0002019-03-31 7USD
OperatingLeaseLiabilityCurrent792,0002026-06-30 54USD
TreasuryStockCommonShares762,4722026-06-30 56shares
LesseeOperatingLeaseLiabilityPaymentsDueYearThree745,0002026-06-30 22USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear734,0002026-06-30 13USD
ImpairmentOfIntangibleAssetsExcludingGoodwill710,0002018-03-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour707,0002026-03-31 21USD
DeferredCompensationArrangementWithIndividualCompensationExpense700,0002026-06-30 28USD
OperatingLeasesRentExpenseNet700,0002019-03-31 91USD
DeferredIncomeTaxLiabilities682,0002026-03-31 12USD
DeferredTaxLiabilitiesLeasingArrangements682,0002026-03-31 14USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-652,0002026-03-31 1USD
ProceedsFromIssuanceOfLongTermDebt642,0002026-06-30 19USD
ContractWithCustomerAssetNetNoncurrent600,0002020-03-31 2USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-600,0002011-03-31 1USD
RepaymentsOfLongTermLinesOfCredit600,0002026-06-30 90USD
DeferredTaxAssetsNet598,0002026-03-31 26USD
SeveranceCosts1595,0002025-03-31 1USD
NetCashProvidedByUsedInFinancingActivities554,0002026-06-30 141USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths533,0002026-06-30 43USD
ProductWarrantyAccrual517,0002026-06-30 271USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets508,0002026-06-30 141USD
OperatingLeasesFutureMinimumPaymentsDueCurrent506,0002019-03-31 19USD
OtherLongTermDebtNoncurrent500,0002024-03-31 36USD
EquityMethodInvestmentAggregateCost500,0002026-03-31 6USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination500,0002023-03-31 2USD
DeferredRevenueCurrent499,0002018-03-31 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo497,0002026-06-30 53USD
InventoryWorkInProcess497,0002023-12-31 64USD
DeferredTaxAssetInterestCarryforward497,0002026-03-31 8USD
InterestPayableCurrentAndNoncurrent462,0002012-06-30 1USD
LitigationSettlementAmount-460,0002016-06-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear450,0002026-06-30 39USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares443,2532019-09-30 28shares
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption400,0002020-03-31 2USD
RestructuringAndRelatedCostExpectedCostRemaining1400,0002017-12-31 3USD
PaymentsOfDebtIssuanceCosts383,0002026-03-31 27USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount382,0002026-06-30 26USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears380,0002018-03-31 6USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven1377,0002015-12-31 26USD
DeferredFinanceCostsGross354,0002025-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths353,0002026-03-31 16USD
ProductWarrantyAccrualClassifiedCurrent348,0002026-06-30 84USD
PaymentsToAcquireLongtermInvestments330,0002010-12-31 5USD
InvestmentIncomeInterestAndDividend327,0002013-09-30 35USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears323,0002019-03-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree312,0002026-06-30 53USD
ContractReceivableDueOneYearOrLess309,0002015-03-31 9USD
OperatingLeaseCost300,0002026-06-30 77USD
RestructuringReserve300,0002018-03-31 7USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate300,0002026-06-30 20USD
ProceedsFromSaleOfTreasuryStock300,0002025-12-31 2USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan300,0002026-03-31 1USD
ContractReceivableDueInNextRollingTwelveMonths279,0002015-06-30 7USD
ProductWarrantyAccrualNoncurrent270,0002017-12-31 6USD
ResearchAndDevelopmentExpense268,0002026-06-30 203USD
LongTermDebtCurrent264,0002026-06-30 127USD
UnrecognizedTaxBenefits260,0002026-03-31 125USD
AccountsReceivableBilledForLongTermContractsOrPrograms256,0002015-12-31 15USD
NotesReceivableNet251,0002015-12-31 1USD
ContractReceivableDueInRemainderOfFiscalYear247,0002015-12-31 8USD
ProductWarrantyAccrualPayments247,0002019-03-31 74USD
AdjustmentForAmortization232,0002018-09-30 47USD
IncreaseDecreaseInDeferredRevenue200,0002024-12-31 67USD
OtherCommitment200,0002014-06-30 1USD
OtherPrepaidExpenseCurrent200,0002025-09-30 58USD
GoodwillPeriodIncreaseDecrease200,0002022-12-31 3USD
InventoryWriteDown197,0002025-06-30 22USD
AllowanceForDoubtfulAccountsReceivableCurrent189,0002026-06-30 126USD
AllowanceForDoubtfulAccountsReceivable189,0002026-06-30 64USD
ProvisionForLoanAndLeaseLosses170,0002023-12-31 13USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue159,0002026-06-30 131USD
AllocatedShareBasedCompensationExpense159,0002026-06-30 184USD
NonoperatingIncomeExpense-157,0002026-06-30 203USD
InventoryWorkInProcessNetOfReserves151,0002026-06-30 114USD
SalesAndExciseTaxPayableCurrent151,0002026-06-30 84USD
InterestPaid147,0002018-03-31 55USD
OtherNoncashIncome139,0002010-03-31 1USD
InterestExpense136,0002019-06-30 112USD
GainLossOnDispositionOfAssets-133,0002012-03-31 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost132,0002026-03-31 24USD
AccruedInsuranceNoncurrent126,0002017-12-31 6USD
AmortizationOfIntangibleAssets118,0002026-06-30 144USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour116,0002026-06-30 53USD
Depreciation115,0002026-06-30 140USD
AccruedIncomeTaxesNoncurrent113,0002017-12-31 6USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions109,0002022-03-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant107,8602019-03-31 51shares
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1100,0002014-12-31 10USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount100,0002026-03-31 42USD
GoodwillAndIntangibleAssetImpairment100,0002014-12-31 2USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease100,0002018-03-31 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued100,0002026-03-31 10USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts100,0002024-03-31 6USD
ContractWithCustomerLiabilityRevenueRecognized100,0002026-06-30 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive99,0002026-03-31 36USD
InterestExpenseDebtExcludingAmortization98,0002026-06-30 91USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears98,0002016-03-31 3USD
ContractWithCustomerLiabilityCurrent96,0002026-06-30 66USD
DeferredRevenue96,0002026-06-30 59USD
DeferredTaxAssetsLiabilitiesNet84,0002026-03-31 11USD
AccruedProfessionalFeesCurrent83,0002026-06-30 84USD
ContractWithCustomerLiability82,0002023-12-31 44USD
OtherRestrictedAssetsNoncurrent80,0002012-06-30 2USD
ProductWarrantyAccrualPeriodIncreaseDecrease80,0002026-06-30 94USD
IncreaseDecreaseInInventories76,0002026-06-30 141USD
DeferredTaxLiabilities75,0002020-03-31 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares73,1362024-03-31 34shares
StockIssuedDuringPeriodValueTreasuryStockReissued71,0002011-12-31 5USD
ContractWithCustomerRefundLiabilityCurrent63,0002026-06-30 64USD
ProductWarrantyAccrualWarrantiesIssued61,0002016-12-31 58USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount60,7122026-06-30 132shares
IncreaseDecreaseInContractWithCustomerLiability-59,0002026-06-30 72USD
DeferredIncomeTaxExpenseBenefit-56,0002026-06-30 92USD
CurrentIncomeTaxExpenseBenefit55,0002026-03-31 42USD
IncreaseDecreaseInAccountsPayable53,0002026-06-30 141USD
OtherNonoperatingIncome51,0002026-03-31 96USD
PrepaidInsurance51,0002018-03-31 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill50,0002026-06-30 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod49,1742020-03-31 36shares
StockIssuedDuringPeriodValueStockOptionsExercised45,0002013-03-31 6USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes44,0002026-03-31 1USD
OtherNoncashIncomeExpense-43,0002026-06-30 138USD
GainsLossesOnExtinguishmentOfDebt-42,0002026-06-30 15USD
SecurityDeposit41,0002018-03-31 16USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations40,0002025-03-31 39USD
SharesOutstanding38,1532022-12-31 57shares
OtherNonoperatingIncomeExpense37,0002023-12-31 19USD
IncomeTaxesPaidNet-36,0002026-03-31 30USD
CurrentStateAndLocalTaxExpenseBenefit35,0002025-03-31 15USD
CommonStockCapitalSharesReservedForFutureIssuance33,0962025-12-31 7shares
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax32,0002010-03-31 1USD
PaymentsOfFinancingCosts29,0002022-12-31 54USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions27,0002012-09-30 4USD
PaymentsForRestructuring26,0002019-03-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive22,0002026-03-31 46USD
TreasuryStockValueAcquiredCostMethod22,0002015-03-31 13USD
RepaymentsOfLongTermDebt21,0002019-06-30 78USD
PaymentsForRepurchaseOfCommonStock20,0002015-12-31 26USD
DeferredTaxAssetsNetNoncurrent19,0002018-03-31 34USD
AmortizationOfFinancingCosts18,0002026-06-30 118USD
IncomeTaxesPaid18,0002016-03-31 49USD
OtherAssetsMiscellaneousNoncurrent18,0002018-03-31 16USD
AdvertisingExpense17,0002018-03-31 18USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation15,0002026-03-31 79USD
ProvisionForDoubtfulAccounts15,0002026-06-30 121USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation13,0002014-03-31 12USD
ProductWarrantyAccrualPreexistingIncreaseDecrease-13,0002018-09-30 30USD
StockIssuedDuringPeriodValueIssuedForServices12,0002024-03-31 28USD
ProvisionForOtherCreditLosses12,0002026-03-31 9USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation11,0002026-03-31 80USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions11,0002026-03-31 18USD
PaymentsToAcquireIntangibleAssets10,0002022-03-31 98USD
ContractReceivableDueFourToFiveYears9,0002012-12-31 3USD
ContractReceivableDueOneToTwoYears9,0002015-12-31 15USD
ContractReceivableDueThreeToFourYears9,0002013-06-30 5USD
ContractReceivableDueTwoToThreeYears9,0002014-12-31 11USD
LongTermInvestmentsAndReceivablesNet9,0002015-06-30 13USD
NetCashProvidedByUsedInInvestingActivities-6,0002026-06-30 141USD
IncomeTaxReconciliationOtherReconcilingItems6,0002026-03-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit5,0002025-03-31 15USD
ImpairmentOfLongLivedAssetsHeldForUse5,0002026-03-31 16USD
IncomeTaxExpenseBenefit5,0002026-06-30 205USD
InterestReceivable-5,0002015-12-31 14USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities5,0002012-06-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour4,0002021-03-31 8USD
AssetImpairmentCharges3,0002019-12-31 46USD
InvestmentIncomeInterest3,0002026-03-31 131USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive3,0002020-03-31 6USD
ShareBasedGoodsAndNonemployeeServicesTransactionQuantityOfSecuritiesIssued2,5002016-03-31 11shares
DeferredFederalIncomeTaxExpenseBenefit2,0002025-03-31 15USD
FederalIncomeTaxExpenseBenefitContinuingOperations2,0002025-03-31 39USD
TreasuryStockSharesAcquired1,2302018-09-30 11shares
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,0002026-03-31 120USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,0002026-03-31 64USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross2512025-04-14 1shares
RestructuringAndRelatedCostNumberOfPositionsEliminated202017-12-31 3position
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans132026-06-30 202shares
LossContingencyClaimsDismissedNumber62014-11-04 4Claim
LossContingencyClaimsDismissedNumber62014-11-04 8claim
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice32016-12-31 13USD/shares
NumberOfReportableSegments32018-12-31 1Segment
NumberOfReportableSegments32017-03-31 3segment
NumberOfReportableSegments32026-06-30 3Segments
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice32019-03-31 7USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice22024-03-31 42USD/shares
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight12019-01-03 20shares
SharePrice12024-09-20 7USD/shares
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Percent-12018-03-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum12013-03-31 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12014-03-31 26pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum12013-03-31 4pure
SharesIssuedPricePerShare12025-06-30 14USD/shares
EarningsPerShareBasic02026-06-30 299USD/shares
EarningsPerShareDiluted02026-06-30 299USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-03-31 62pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 66pure
DebtInstrumentInterestRateStatedPercentage02025-12-31 3pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 9pure
ConcentrationRiskPercentage102012-09-30 4pure
DebtInstrumentInterestRateEffectivePercentage02012-09-30 1pure
EffectiveIncomeTaxRateContinuingOperations-02026-03-31 86pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02026-03-31 66pure
PreferredStockParOrStatedValuePerShare02026-06-30 100USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02025-03-31 63pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02014-03-31 30pure
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage02012-09-30 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-03-31 62pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent-02026-03-31 6pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02025-03-31 47pure
AccountsReceivableNetNoncurrent02026-03-31 68USD
AccretionExpense02016-03-31 17USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis02015-03-31 24USD
AvailableForSaleSecuritiesDebtSecurities02015-03-31 24USD
AvailableForSaleSecuritiesGrossUnrealizedLosses102013-12-31 10USD
AvailableforsaleSecuritiesGrossUnrealizedGain02013-12-31 10USD
BusinessCombinationAcquisitionRelatedCosts02017-03-31 30USD
CapitalLeaseObligationsIncurred02018-03-31 9USD
CashEquivalentsAtCarryingValue02015-03-31 22USD
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights02015-03-31 30USD/Units
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights102016-03-31 7USD/shares
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights02014-09-30 18shares
ClassOfWarrantOrRightOutstanding02016-03-31 24shares
CommitmentsAndContingencies02014-03-31 4USD
CommonStockNoParValue02026-06-30 74USD/shares
CommonStockValue02026-06-30 101USD
ContractWithCustomerAssetReclassifiedToReceivable02026-06-30 26USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress02026-06-30 42USD
ContractWithCustomerLiabilityNoncurrent02026-03-31 64USD
CostOfGoodsSoldSalesTypeLease02026-06-30 70USD
CurrentFederalTaxExpenseBenefit02025-03-31 15USD
DeferredCosts02016-03-31 6USD
DeferredCostsCurrent02019-03-31 64USD
DeferredFinanceCostsNoncurrentNet02017-03-31 38USD
DeferredIncomeTaxAssetsNet02023-03-31 17USD
DeferredIncomeTaxesAndTaxCredits02016-03-31 6USD
DeferredTaxAssetsNetCurrent02018-03-31 28USD
DeferredTaxAssetsValuationAllowanceCurrent02018-03-31 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets02023-03-31 18USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment02026-03-31 24USD
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-03-31 27pure
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes02021-03-31 30pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent02020-03-31 6pure
EffectiveIncomeTaxRateReconciliationTaxCreditsOther02017-03-31 38pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02021-03-31 50pure
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02018-03-31 50USD
GainLossOnContractTermination02014-03-31 9USD
GainLossOnSaleOfPropertyPlantEquipment02025-12-31 95USD
ImpairmentOfIntangibleAssetsFinitelived02025-03-31 9USD
IncreaseDecreaseInDeferredCharges02019-03-31 68USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements02016-06-30 42shares
InterestCostsCapitalized02024-03-31 12USD
InventoryNoncurrent02015-03-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive02023-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive02023-06-30 7USD
LettersOfCreditOutstandingAmount02020-09-30 25USD
LineOfCreditFacilityAmountOutstanding02012-09-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive02017-03-31 5USD
NoncashOrPartNoncashAcquisitionDebtAssumed102016-03-31 17USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears02014-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter02016-03-31 4USD
OtherAccruedLiabilitiesNoncurrent02017-12-31 6USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived102016-03-31 24USD
PaymentsOfStockIssuanceCosts02016-12-31 6USD
PaymentsToAcquireBusinessesNetOfCashAcquired02016-03-31 17USD

What to be careful about

What this model itself distrusts about OESX's figures. Written by the derivation as it ran, not added afterwards.