Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
60M
120M
180M
FY10: 68.1M
FY11: 82M
FY12: 100.6M
FY13: 86.1M
FY14: 88.6M
FY15: 72.2M
FY16: 67.6M
FY17: 70.2M
FY18: 60.3M
FY19: 65.8M
FY20: 150.8M
FY21: 116.8M
FY22: 124.4M
FY23: 77.4M
FY24: 90.6M
FY25: 79.7M
FY26: 86.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
-15M
0
15M
30M
45M
FY10: 22.7M
FY11: 27.6M
FY12: 30M
FY13: 26.7M
FY14: 23M
FY15: -1.1M
FY16: 16M
FY17: 17.3M
FY18: 14.7M
FY19: 14.6M
FY20: 37.1M
FY21: 30.1M
FY22: 33.9M
FY23: 17.5M
FY24: 20.9M
FY25: 20.2M
FY26: 28.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: -4.6M
FY11: -54K
FY12: 522K
FY13: -6.6M
FY14: -8.3M
FY15: -31.9M
FY16: -19.9M
FY17: -12.5M
FY18: -13M
FY19: -6.2M
FY20: 13.1M
FY21: 6.8M
FY22: 8.4M
FY23: -16M
FY24: -10.8M
FY25: -10.6M
FY26: -1.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: -3.5M
FY11: 341K
FY12: 483K
FY13: -10.4M
FY14: -6.2M
FY15: -32.1M
FY16: -20.1M
FY17: -12.3M
FY18: -13.1M
FY19: -6.7M
FY20: 12.5M
FY21: 26.1M
FY22: 6.1M
FY23: -34.3M
FY24: -11.7M
FY25: -11.8M
FY26: -3.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
40M
80M
120M
FY10: 45.3M
FY11: 54.4M
FY12: 70.5M
FY13: 59.4M
FY14: 65.6M
FY15: 73.3M
FY16: 51.6M
FY17: 52.9M
FY18: 45.6M
FY19: 51.2M
FY20: 113.7M
FY21: 86.7M
FY22: 90.5M
FY23: 59.9M
FY24: 69.7M
FY25: 59.5M
FY26: 58.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-14M
-7M
0
7M
14M
21M
FY10: -10.7M
FY11: -8.6M
FY12: 11.5M
FY13: 2.3M
FY14: 9.9M
FY15: -12.8M
FY16: -3.5M
FY17: -1.9M
FY18: -4.4M
FY19: -5.1M
FY20: 20.3M
FY21: 1.7M
FY22: -113K
FY23: -2.3M
FY24: -10.1M
FY25: 599K
FY26: -1.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: -16.4M
FY11: -11.3M
FY12: 7.2M
FY13: 102K
FY14: 9.5M
FY15: -14.8M
FY16: -3.9M
FY17: -2.6M
FY18: -4.9M
FY19: -5.4M
FY20: 19.5M
FY21: 827K
FY22: -631K
FY23: -2.9M
FY24: -10.9M
FY25: 500K
FY26: -1.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 21.8M
FY11: 23.2M
FY12: 23.4M
FY13: 21M
FY14: 21M
FY15: 22.4M
FY16: 27.6M
FY17: 28.2M
FY18: 28.8M
FY19: 29.4M
FY20: 31M
FY21: 31.3M
FY22: 31.3M
FY23: 31.7M
FY24: 3.2M
FY25: 3.3M
FY26: 3.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-2.00
-1.00
0.00
1.00
2.00
3.00
Q4 '11: 0.02
Q1 '12: 0.01
Q2 '12: 0.05
Q3 '12: 0.06
Q4 '12: 0.02
Q1 '13: -0.04
Q2 '13: -0.56
Q3 '13: -0.53
Q4 '13: -0.49
Q1 '14: -0.44
Q2 '14: 0.13
Q3 '14: 0.15
Q4 '14: -0.29
Q1 '15: -0.45
Q2 '15: -1.40
Q3 '15: -1.66
Q4 '15: -1.44
Q1 '16: -1.37
Q2 '16: -0.66
Q3 '16: -0.52
Q4 '16: -0.72
Q1 '17: -0.70
Q4 '17: -0.44
Q1 '18: -0.56
Q2 '18: -0.66
Q3 '18: -0.67
Q4 '18: -0.46
Q1 '19: -0.32
Q2 '19: -0.27
Q3 '19: -0.24
Q4 '19: -0.22
Q1 '20: 0.00
Q2 '20: 0.30
Q3 '20: 0.39
Q4 '20: 0.40
Q1 '21: 0.20
Q2 '21: 0.04
Q3 '21: 0.11
Q4 '21: 0.84
Q1 '22: 0.99
Q2 '22: 1.05
Q3 '22: 0.95
Q4 '22: 0.20
Q1 '23: 0.03
Q2 '23: -0.16
Q3 '23: -0.95
Q4 '23: -1.07
Q1 '24: -1.19
Q2 '24: -1.26
Q3 '24: -0.58
Q4 '24: -0.37
Q1 '25: -0.28
Q2 '25: -1.24
Q3 '25: -1.63
Q4 '25: -2.56
Q1 '26: -2.81
Q2 '26: -1.88
Q3 '26: -1.38
Q4 '26: -0.91
Q1 '27: -0.07
Q3 '12
Q3 '14
Q3 '16
Q1 '19
Q1 '21
Q1 '23
Q1 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.