ORION ENERGY SYSTEMS, INC. (OESX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Annual

0 60M 120M 180M FY17: 70.2M FY18: 60.3M FY19: 65.8M FY20: 150.8M FY21: 116.8M FY22: 124.4M FY23: 77.4M FY24: 90.6M FY25: 79.7M FY26: 86.3M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 15M 30M 45M FY17: 17.3M FY18: 14.7M FY19: 14.6M FY20: 37.1M FY21: 30.1M FY22: 33.9M FY23: 17.5M FY24: 20.9M FY25: 20.2M FY26: 28.1M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Income Annual

-18M -12M -6M 0 6M 12M 18M FY17: -12.5M FY18: -13M FY19: -6.2M FY20: 13.1M FY21: 6.8M FY22: 8.4M FY23: -16M FY24: -10.8M FY25: -10.6M FY26: -1.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Net Income Annual

-45M -30M -15M 0 15M 30M 45M FY17: -12.3M FY18: -13.1M FY19: -6.7M FY20: 12.5M FY21: 26.1M FY22: 6.1M FY23: -34.3M FY24: -11.7M FY25: -11.8M FY26: -3.2M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 40M 80M 120M FY17: 52.9M FY18: 45.6M FY19: 51.2M FY20: 113.7M FY21: 86.7M FY22: 90.5M FY23: 59.9M FY24: 69.7M FY25: 59.5M FY26: 58.2M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-14M -7M 0 7M 14M 21M FY17: -1.9M FY18: -4.4M FY19: -5.1M FY20: 20.3M FY21: 1.7M FY22: -113K FY23: -2.3M FY24: -10.1M FY25: 599K FY26: -1.1M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-14M -7M 0 7M 14M 21M FY17: -2.6M FY18: -4.9M FY19: -5.4M FY20: 19.5M FY21: 827K FY22: -631K FY23: -2.9M FY24: -10.9M FY25: 500K FY26: -1.2M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY17: 28.2M FY18: 28.8M FY19: 29.4M FY20: 31M FY21: 31.3M FY22: 31.3M FY23: 31.7M FY24: 3.2M FY25: 3.3M FY26: 3.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -2.00 -1.00 0.00 1.00 2.00 3.00 Q4 '16: -0.72 Q1 '17: -0.70 Q4 '17: -0.44 Q1 '18: -0.56 Q2 '18: -0.66 Q3 '18: -0.67 Q4 '18: -0.46 Q1 '19: -0.32 Q2 '19: -0.27 Q3 '19: -0.24 Q4 '19: -0.22 Q1 '20: 0.00 Q2 '20: 0.30 Q3 '20: 0.39 Q4 '20: 0.40 Q1 '21: 0.20 Q2 '21: 0.04 Q3 '21: 0.11 Q4 '21: 0.84 Q1 '22: 0.99 Q2 '22: 1.05 Q3 '22: 0.95 Q4 '22: 0.20 Q1 '23: 0.03 Q2 '23: -0.16 Q3 '23: -0.95 Q4 '23: -1.07 Q1 '24: -1.19 Q2 '24: -1.26 Q3 '24: -0.58 Q4 '24: -0.37 Q1 '25: -0.28 Q2 '25: -1.24 Q3 '25: -1.63 Q4 '25: -2.56 Q1 '26: -2.81 Q2 '26: -1.88 Q3 '26: -1.38 Q4 '26: -0.91 Q1 '27: -0.07 Q2 '18 Q3 '19 Q4 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.