Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
25M
50M
75M
Q3 '21: 38.6M
Q4 '21: 43.5M
Q1 '22: 49.4M
Q2 '22: 49.9M
Q3 '22: 49.7M
Q4 '22: 51.5M
Q1 '23: 51.7M
Q2 '23: 54.6M
Q3 '23: 57.7M
Q4 '23: 58.4M
Q1 '24: 59.8M
Q2 '24: 61.1M
Q3 '24: 61.4M
Q4 '24: 63.7M
Q1 '25: 59.6M
Q2 '25: 56.7M
Q3 '25: 55.8M
Q4 '25: 52M
Q1 '26: 52M
Q2 '26: 52.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
20M
40M
60M
Q3 '21: 34.6M
Q4 '21: 39.1M
Q1 '22: 44.6M
Q2 '22: 45M
Q3 '22: 45.1M
Q4 '22: 47M
Q1 '23: 47.2M
Q2 '23: 50M
Q3 '23: 52.8M
Q4 '23: 53.2M
Q1 '24: 54.4M
Q2 '24: 55.5M
Q3 '24: 55.7M
Q4 '24: 58.1M
Q1 '25: 54.1M
Q2 '25: 50.7M
Q3 '25: 49.6M
Q4 '25: 45.4M
Q1 '26: 45.4M
Q2 '26: 45.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '21: -74.3M
Q4 '21: -78M
Q1 '22: -75.6M
Q2 '22: -75.3M
Q3 '22: -77.3M
Q4 '22: -78.7M
Q1 '23: -83.4M
Q2 '23: -84M
Q3 '23: -81.7M
Q4 '23: -82.4M
Q1 '24: -91.5M
Q2 '24: -114.5M
Q3 '24: -141.3M
Q4 '24: -171.8M
Q1 '25: -204.1M
Q2 '25: -228.1M
Q3 '25: -250.8M
Q4 '25: -270M
Q1 '26: -299.4M
Q2 '26: -313.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '21: -88.3M
Q4 '21: -6.6M
Q1 '22: -22.2M
Q2 '22: -32.5M
Q3 '22: -59.3M
Q4 '22: -71M
Q1 '23: -88.8M
Q2 '23: -90.7M
Q3 '23: -67.1M
Q4 '23: -80.7M
Q1 '24: -115.3M
Q2 '24: -138.4M
Q3 '24: -174.3M
Q4 '24: -193.5M
Q1 '25: -192.7M
Q2 '25: -216.7M
Q3 '25: -249.7M
Q4 '25: -265.9M
Q1 '26: -290.5M
Q2 '26: -301.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
2.5M
5M
7.5M
Q3 '21: 4M
Q4 '21: 4.4M
Q1 '22: 4.8M
Q2 '22: 4.9M
Q3 '22: 4.6M
Q4 '22: 4.5M
Q1 '23: 4.5M
Q2 '23: 4.6M
Q3 '23: 4.9M
Q4 '23: 5.3M
Q1 '24: 5.4M
Q2 '24: 5.6M
Q3 '24: 5.8M
Q4 '24: 5.6M
Q1 '25: 5.6M
Q2 '25: 6M
Q3 '25: 6.2M
Q4 '25: 6.6M
Q1 '26: 6.6M
Q2 '26: 6.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '21: -56.6M
Q4 '21: -65.5M
Q1 '22: -66.8M
Q2 '22: -57.6M
Q3 '22: -57.8M
Q4 '22: -59.6M
Q1 '23: -61M
Q2 '23: -70.2M
Q3 '23: -64.7M
Q4 '23: -70.2M
Q1 '24: -84.1M
Q2 '24: -88.9M
Q3 '24: -117.7M
Q4 '24: -134.7M
Q1 '25: -145.5M
Q2 '25: -175.9M
Q3 '25: -190.1M
Q4 '25: -204.9M
Q1 '26: -226.2M
Q2 '26: -238.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '21: -57.5M
Q4 '21: -66.7M
Q1 '22: -68.1M
Q2 '22: -59.3M
Q3 '22: -60M
Q4 '22: -63.3M
Q1 '23: -67.8M
Q2 '23: -78.5M
Q3 '23: -72.5M
Q4 '23: -76.3M
Q1 '24: -87.1M
Q2 '24: -90.6M
Q3 '24: -119.2M
Q4 '24: -136M
Q1 '25: -148.4M
Q2 '25: -179.4M
Q3 '25: -199.4M
Q4 '25: -216.9M
Q1 '26: -240.9M
Q2 '26: -255.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
80M
160M
240M
Q1 '20: 51.9M
Q2 '20: 57.4M
Q3 '20: 68.8M
Q1 '21: 87.2M
Q2 '21: 82.1M
Q3 '21: 85.4M
Q1 '22: 82.5M
Q2 '22: 82.5M
Q3 '22: 77M
Q1 '23: 77.4M
Q2 '23: 78M
Q3 '23: 85.1M
Q1 '24: 132M
Q2 '24: 165.8M
Q3 '24: 167M
Q1 '25: 169.4M
Q2 '25: 172.6M
Q3 '25: 183.9M
Q1 '26: 224.1M
Q2 '26: 225M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q1 '19: -1.62
Q2 '19: -1.82
Q3 '19: -1.89
Q4 '19: -2.00
Q1 '20: -1.96
Q2 '20: -2.03
Q3 '20: -1.79
Q4 '20: -2.60
Q3 '22: -1.01
Q4 '22: -1.02
Q1 '23: -1.19
Q2 '23: -1.20
Q3 '24: -1.22
Q4 '24: -1.25
Q1 '25: -1.14
Q2 '25: -1.27
Q3 '25: -1.43
Q4 '25: -1.42
Q1 '26: -1.44
Q2 '26: -1.40
Q2 '19
Q1 '20
Q4 '20
Q1 '23
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.