Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
6M
12M
18M
Q1 '14: 27K
Q2 '14: 97K
Q3 '14: 143K
Q4 '14: 505K
Q1 '15: 426K
Q2 '15: 459K
Q3 '15: 429K
Q4 '15: 436K
Q1 '16: 458K
Q2 '16: 441K
Q2 '16: 441K
Q3 '16: 477K
Q4 '16: 511K
Q1 '17: 475K
Q2 '17: 438K
Q3 '17: 523K
Q4 '17: 487K
Q1 '18: 340K
Q2 '18: 648K
Q3 '18: 498K
Q4 '18: 504K
Q1 '19: 492K
Q2 '19: 650K
Q3 '19: 829K
Q4 '19: 2.3M
Q1 '20: 2.6M
Q2 '20: 1.6M
Q3 '20: 5.9M
Q4 '20: 7.3M
Q1 '21: 7.3M
Q2 '21: 11.7M
Q3 '21: 12.2M
Q4 '21: 12.3M
Q1 '22: 13.2M
Q2 '22: 12.3M
Q3 '22: 12M
Q4 '22: 14.1M
Q1 '23: 13.4M
Q2 '23: 15.2M
Q3 '23: 15.1M
Q4 '23: 14.8M
Q1 '24: 14.8M
Q2 '24: 16.4M
Q3 '24: 15.4M
Q4 '24: 17.1M
Q1 '25: 10.7M
Q2 '25: 13.5M
Q3 '25: 14.5M
Q4 '25: 13.2M
Q1 '26: 10.8M
Q2 '26: 13.5M
Q2 '14
Q1 '16
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Gross Profit Quarterly
0
6M
12M
18M
Q1 '18: 260K
Q2 '18: 495K
Q3 '18: 383K
Q4 '18: 387K
Q1 '19: 364K
Q2 '19: 98K
Q3 '19: 23K
Q4 '19: 1.4M
Q1 '20: 1.8M
Q2 '20: 1.4M
Q3 '20: 5.4M
Q4 '20: 6.7M
Q1 '21: 6.5M
Q2 '21: 10.6M
Q3 '21: 10.8M
Q4 '21: 11.2M
Q1 '22: 11.9M
Q2 '22: 11.1M
Q3 '22: 10.9M
Q4 '22: 13.1M
Q1 '23: 12.2M
Q2 '23: 13.9M
Q3 '23: 13.7M
Q4 '23: 13.4M
Q1 '24: 13.4M
Q2 '24: 14.9M
Q3 '24: 13.9M
Q4 '24: 15.9M
Q1 '25: 9.4M
Q2 '25: 11.5M
Q3 '25: 12.8M
Q4 '25: 11.7M
Q1 '26: 9.5M
Q2 '26: 11.5M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q1 '13: -3.1M
Q2 '13: -3M
Q3 '13: -3.4M
Q4 '13: -3.4M
Q1 '14: -6.8M
Q2 '14: -5.9M
Q3 '14: -6.8M
Q4 '14: -7.5M
Q1 '15: -7.1M
Q2 '15: -9.6M
Q3 '15: -11.2M
Q4 '15: -10.3M
Q1 '16: -10.5M
Q2 '16: -11.1M
Q2 '16: -11.1M
Q3 '16: -9.2M
Q4 '16: -12.5M
Q1 '17: -15.7M
Q2 '17: -18.3M
Q3 '17: -15.2M
Q4 '17: -12.7M
Q1 '18: -13.5M
Q2 '18: -13.6M
Q3 '18: -14.8M
Q4 '18: -17.3M
Q1 '19: -19.7M
Q2 '19: -21.6M
Q3 '19: -23.1M
Q4 '19: -21.4M
Q1 '20: -16.6M
Q2 '20: -17.9M
Q3 '20: -14M
Q4 '20: -14.3M
Q1 '21: -20.2M
Q2 '21: -20.2M
Q3 '21: -19.5M
Q4 '21: -18M
Q1 '22: -17.8M
Q2 '22: -19.9M
Q3 '22: -21.5M
Q4 '22: -19.4M
Q1 '23: -22.5M
Q2 '23: -20.6M
Q3 '23: -19.2M
Q4 '23: -20.1M
Q1 '24: -31.6M
Q2 '24: -43.6M
Q3 '24: -46M
Q4 '24: -50.6M
Q1 '25: -63.9M
Q2 '25: -67.6M
Q3 '25: -68.7M
Q4 '25: -69.8M
Q1 '26: -93.3M
Q2 '26: -82.1M
Q2 '14
Q1 '16
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Net Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q1 '13: -3.2M
Q2 '13: -3.1M
Q3 '13: -3.5M
Q4 '13: -3.5M
Q1 '14: -7M
Q2 '14: -6.4M
Q3 '14: -7.3M
Q4 '14: -8M
Q1 '15: -7.6M
Q2 '15: -10M
Q3 '15: -11.5M
Q4 '15: -10.6M
Q1 '16: -10.8M
Q2 '16: -11.4M
Q2 '16: -11.4M
Q3 '16: -9.6M
Q4 '16: -12.8M
Q1 '17: -16M
Q2 '17: -18.7M
Q3 '17: -15.6M
Q4 '17: -13.1M
Q1 '18: -13.8M
Q2 '18: -13.8M
Q3 '18: -15M
Q4 '18: -17.4M
Q1 '19: -17.1M
Q2 '19: -24.5M
Q3 '19: -18.8M
Q4 '19: -26M
Q1 '20: -21.5M
Q2 '20: -36.6M
Q3 '20: -11.9M
Q4 '20: -85.6M
Q1 '21: 3.1M
Q2 '21: -8.5M
Q3 '21: 2.7M
Q4 '21: -3.9M
Q1 '22: -12.5M
Q2 '22: -18.8M
Q3 '22: -24.2M
Q4 '22: -15.5M
Q1 '23: -30.3M
Q2 '23: -20.7M
Q3 '23: -516K
Q4 '23: -29.2M
Q1 '24: -64.8M
Q2 '24: -43.8M
Q3 '24: -36.5M
Q4 '24: -48.4M
Q1 '25: -64.1M
Q2 '25: -67.8M
Q3 '25: -69.4M
Q4 '25: -64.7M
Q1 '26: -88.6M
Q2 '26: -78.8M
Q2 '14
Q1 '16
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Cost of Revenue Quarterly
0
700K
1.4M
2.1M
Q1 '18: 80K
Q2 '18: 153K
Q3 '18: 115K
Q4 '18: 117K
Q1 '19: 128K
Q2 '19: 552K
Q3 '19: 806K
Q4 '19: 839K
Q1 '20: 819K
Q2 '20: 134K
Q3 '20: 450K
Q4 '20: 680K
Q1 '21: 892K
Q2 '21: 1.1M
Q3 '21: 1.3M
Q4 '21: 1.1M
Q1 '22: 1.3M
Q2 '22: 1.2M
Q3 '22: 1.1M
Q4 '22: 1M
Q1 '23: 1.2M
Q2 '23: 1.3M
Q3 '23: 1.4M
Q4 '23: 1.4M
Q1 '24: 1.3M
Q2 '24: 1.5M
Q3 '24: 1.6M
Q4 '24: 1.2M
Q1 '25: 1.3M
Q2 '25: 1.9M
Q3 '25: 1.8M
Q4 '25: 1.6M
Q1 '26: 1.3M
Q2 '26: 2M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Cash Flow Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q3 '13: -2.9M
Q4 '13: -3.5M
Q1 '14: -4M
Q2 '14: -4.5M
Q3 '14: -6.3M
Q4 '14: -5.6M
Q1 '15: -6.9M
Q2 '15: -8.5M
Q3 '15: -9.7M
Q4 '15: -8.6M
Q1 '16: -9.3M
Q2 '16: -9.8M
Q3 '16: -7.3M
Q4 '16: -7.6M
Q1 '17: -14.6M
Q2 '17: -11.1M
Q3 '17: -14.4M
Q4 '17: -10.4M
Q1 '18: -12.5M
Q2 '18: -12.2M
Q3 '18: -10.9M
Q4 '18: -13.6M
Q1 '19: -19.4M
Q2 '19: -19.2M
Q3 '19: -19.5M
Q4 '19: -19.5M
Q1 '20: -18.9M
Q2 '20: -14.8M
Q3 '20: -13.7M
Q4 '20: -6.2M
Q1 '21: -17.4M
Q2 '21: -20.1M
Q3 '21: -13M
Q4 '21: -15.2M
Q1 '22: -18.6M
Q2 '22: -10.9M
Q3 '22: -13.2M
Q4 '22: -17M
Q1 '23: -20M
Q2 '23: -20.1M
Q3 '23: -7.7M
Q4 '23: -22.5M
Q1 '24: -33.9M
Q2 '24: -24.8M
Q3 '24: -36.6M
Q4 '24: -39.4M
Q1 '25: -44.7M
Q2 '25: -55.2M
Q3 '25: -50.7M
Q4 '25: -54.2M
Q1 '26: -66M
Q2 '26: -67.3M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Free Cash Flow Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q3 '13: -3M
Q4 '13: -3.7M
Q1 '14: -4.3M
Q2 '14: -4.8M
Q3 '14: -6.6M
Q4 '14: -6.1M
Q1 '15: -7.2M
Q2 '15: -9.4M
Q3 '15: -9.8M
Q4 '15: -9.1M
Q1 '16: -9.4M
Q2 '16: -10M
Q3 '16: -8.2M
Q4 '16: -8.3M
Q1 '17: -16.2M
Q2 '17: -15.1M
Q3 '17: -16.4M
Q4 '17: -10.9M
Q1 '18: -12.9M
Q2 '18: -12.8M
Q3 '18: -11.3M
Q4 '18: -14.1M
Q1 '19: -20.1M
Q2 '19: -19.7M
Q3 '19: -20M
Q4 '19: -20.1M
Q1 '20: -19.1M
Q2 '20: -14.9M
Q3 '20: -13.9M
Q4 '20: -6.5M
Q1 '21: -17.5M
Q2 '21: -20.2M
Q3 '21: -13.3M
Q4 '21: -15.8M
Q1 '22: -18.9M
Q2 '22: -11.4M
Q3 '22: -14M
Q4 '22: -19.1M
Q1 '23: -23.4M
Q2 '23: -22.1M
Q3 '23: -8M
Q4 '23: -22.9M
Q1 '24: -34.1M
Q2 '24: -25.5M
Q3 '24: -36.6M
Q4 '24: -39.6M
Q1 '25: -46.6M
Q2 '25: -56.5M
Q3 '25: -56.7M
Q4 '25: -57.1M
Q1 '26: -70.7M
Q2 '26: -70.6M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
80M
160M
240M
Q1 '18: 34.8M
Q3 '18: 39M
Q1 '19: 44.2M
Q3 '19: 52.7M
Q1 '20: 51.9M
Q2 '20: 57.4M
Q3 '20: 68.8M
Q1 '21: 87.2M
Q2 '21: 82.1M
Q3 '21: 85.4M
Q1 '22: 82.5M
Q2 '22: 82.5M
Q3 '22: 77M
Q1 '23: 77.4M
Q2 '23: 78M
Q3 '23: 85.1M
Q1 '24: 132M
Q2 '24: 165.8M
Q3 '24: 167M
Q1 '25: 169.4M
Q2 '25: 172.6M
Q3 '25: 183.9M
Q1 '26: 224.1M
Q2 '26: 225M
Q1 '19
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '13: -5.11
Q1 '14: -6.30
Q2 '14: -7.21
Q3 '14: -6.35
Q4 '14: -5.40
Q1 '15: -3.30
Q2 '15: -1.65
Q3 '15: -1.64
Q4 '15: -1.70
Q1 '16: -1.79
Q2 '16: -1.80
Q1 '17: -1.95
Q2 '17: -2.13
Q3 '17: -2.28
Q4 '17: -2.20
Q1 '18: -2.02
Q2 '18: -1.75
Q3 '18: -1.59
Q4 '18: -1.57
Q1 '19: -1.62
Q2 '19: -1.82
Q3 '19: -1.89
Q4 '19: -2.00
Q1 '20: -1.96
Q2 '20: -2.03
Q3 '20: -1.79
Q4 '20: -2.60
Q3 '22: -1.01
Q4 '22: -1.02
Q1 '23: -1.19
Q2 '23: -1.20
Q3 '24: -1.22
Q4 '24: -1.25
Q1 '25: -1.14
Q2 '25: -1.27
Q3 '25: -1.43
Q4 '25: -1.42
Q1 '26: -1.44
Q2 '26: -1.40
Q3 '14
Q4 '15
Q3 '17
Q4 '18
Q1 '20
Q4 '22
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.