Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
6M
12M
18M
Q3 '21: 12.2M
Q4 '21: 12.3M
Q1 '22: 13.2M
Q2 '22: 12.3M
Q3 '22: 12M
Q4 '22: 14.1M
Q1 '23: 13.4M
Q2 '23: 15.2M
Q3 '23: 15.1M
Q4 '23: 14.8M
Q1 '24: 14.8M
Q2 '24: 16.4M
Q3 '24: 15.4M
Q4 '24: 17.1M
Q1 '25: 10.7M
Q2 '25: 13.5M
Q3 '25: 14.5M
Q4 '25: 13.2M
Q1 '26: 10.8M
Q2 '26: 13.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
0
6M
12M
18M
Q3 '21: 10.8M
Q4 '21: 11.2M
Q1 '22: 11.9M
Q2 '22: 11.1M
Q3 '22: 10.9M
Q4 '22: 13.1M
Q1 '23: 12.2M
Q2 '23: 13.9M
Q3 '23: 13.7M
Q4 '23: 13.4M
Q1 '24: 13.4M
Q2 '24: 14.9M
Q3 '24: 13.9M
Q4 '24: 15.9M
Q1 '25: 9.4M
Q2 '25: 11.5M
Q3 '25: 12.8M
Q4 '25: 11.7M
Q1 '26: 9.5M
Q2 '26: 11.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '21: -19.5M
Q4 '21: -18M
Q1 '22: -17.8M
Q2 '22: -19.9M
Q3 '22: -21.5M
Q4 '22: -19.4M
Q1 '23: -22.5M
Q2 '23: -20.6M
Q3 '23: -19.2M
Q4 '23: -20.1M
Q1 '24: -31.6M
Q2 '24: -43.6M
Q3 '24: -46M
Q4 '24: -50.6M
Q1 '25: -63.9M
Q2 '25: -67.6M
Q3 '25: -68.7M
Q4 '25: -69.8M
Q1 '26: -93.3M
Q2 '26: -82.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '21: 2.7M
Q4 '21: -3.9M
Q1 '22: -12.5M
Q2 '22: -18.8M
Q3 '22: -24.2M
Q4 '22: -15.5M
Q1 '23: -30.3M
Q2 '23: -20.7M
Q3 '23: -516K
Q4 '23: -29.2M
Q1 '24: -64.8M
Q2 '24: -43.8M
Q3 '24: -36.5M
Q4 '24: -48.4M
Q1 '25: -64.1M
Q2 '25: -67.8M
Q3 '25: -69.4M
Q4 '25: -64.7M
Q1 '26: -88.6M
Q2 '26: -78.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue Quarterly
0
700K
1.4M
2.1M
Q3 '21: 1.3M
Q4 '21: 1.1M
Q1 '22: 1.3M
Q2 '22: 1.2M
Q3 '22: 1.1M
Q4 '22: 1M
Q1 '23: 1.2M
Q2 '23: 1.3M
Q3 '23: 1.4M
Q4 '23: 1.4M
Q1 '24: 1.3M
Q2 '24: 1.5M
Q3 '24: 1.6M
Q4 '24: 1.2M
Q1 '25: 1.3M
Q2 '25: 1.9M
Q3 '25: 1.8M
Q4 '25: 1.6M
Q1 '26: 1.3M
Q2 '26: 2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -13M
Q4 '21: -15.2M
Q1 '22: -18.6M
Q2 '22: -10.9M
Q3 '22: -13.2M
Q4 '22: -17M
Q1 '23: -20M
Q2 '23: -20.1M
Q3 '23: -7.7M
Q4 '23: -22.5M
Q1 '24: -33.9M
Q2 '24: -24.8M
Q3 '24: -36.6M
Q4 '24: -39.4M
Q1 '25: -44.7M
Q2 '25: -55.2M
Q3 '25: -50.7M
Q4 '25: -54.2M
Q1 '26: -66M
Q2 '26: -67.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -13.3M
Q4 '21: -15.8M
Q1 '22: -18.9M
Q2 '22: -11.4M
Q3 '22: -14M
Q4 '22: -19.1M
Q1 '23: -23.4M
Q2 '23: -22.1M
Q3 '23: -8M
Q4 '23: -22.9M
Q1 '24: -34.1M
Q2 '24: -25.5M
Q3 '24: -36.6M
Q4 '24: -39.6M
Q1 '25: -46.6M
Q2 '25: -56.5M
Q3 '25: -56.7M
Q4 '25: -57.1M
Q1 '26: -70.7M
Q2 '26: -70.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
80M
160M
240M
Q1 '20: 51.9M
Q2 '20: 57.4M
Q3 '20: 68.8M
Q1 '21: 87.2M
Q2 '21: 82.1M
Q3 '21: 85.4M
Q1 '22: 82.5M
Q2 '22: 82.5M
Q3 '22: 77M
Q1 '23: 77.4M
Q2 '23: 78M
Q3 '23: 85.1M
Q1 '24: 132M
Q2 '24: 165.8M
Q3 '24: 167M
Q1 '25: 169.4M
Q2 '25: 172.6M
Q3 '25: 183.9M
Q1 '26: 224.1M
Q2 '26: 225M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q1 '19: -1.62
Q2 '19: -1.82
Q3 '19: -1.89
Q4 '19: -2.00
Q1 '20: -1.96
Q2 '20: -2.03
Q3 '20: -1.79
Q4 '20: -2.60
Q3 '22: -1.01
Q4 '22: -1.02
Q1 '23: -1.19
Q2 '23: -1.20
Q3 '24: -1.22
Q4 '24: -1.25
Q1 '25: -1.14
Q2 '25: -1.27
Q3 '25: -1.43
Q4 '25: -1.42
Q1 '26: -1.44
Q2 '26: -1.40
Q2 '19
Q1 '20
Q4 '20
Q1 '23
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.