Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3.5B
7B
10.5B
FY16: 5.7B
FY17: 6.4B
FY18: 7.1B
FY19: 7.2B
FY20: 7.1B
FY21: 8.5B
FY22: 9.8B
FY23: 8.4B
FY24: 9.9B
FY25: 10.1B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
1.5B
3B
4.5B
FY16: 1.4B
FY17: 1.6B
FY18: 1.6B
FY19: 1.6B
FY20: 1.6B
FY21: 2.2B
FY22: 2.6B
FY23: 2.4B
FY24: 3B
FY25: 2.8B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-600M
0
600M
1.2B
1.8B
FY16: 697M
FY17: 797M
FY18: 807M
FY19: 787M
FY20: -138M
FY21: 1.4B
FY22: 1.7B
FY23: 1.6B
FY24: 1.5B
FY25: 360M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-1B
-500M
0
500M
1B
1.5B
FY16: 393M
FY17: 289M
FY18: 545M
FY19: 405M
FY20: -383M
FY21: 995M
FY22: 1.2B
FY23: 1.2B
FY24: 647M
FY25: -522M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
2.5B
5B
7.5B
FY16: 4.3B
FY17: 4.8B
FY18: 5.4B
FY19: 5.6B
FY20: 5.4B
FY21: 6.3B
FY22: 7.1B
FY23: 5.9B
FY24: 6.8B
FY25: 7.3B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
700M
1.4B
2.1B
FY16: 943M
FY17: 1B
FY18: 803M
FY19: 1B
FY20: 1.1B
FY21: 1.5B
FY22: 1.8B
FY23: 1.7B
FY24: 1.9B
FY25: 1.8B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
0
500M
1B
1.5B
FY16: 570M
FY17: 679M
FY18: 266M
FY19: 590M
FY20: 828M
FY21: 1.1B
FY22: 1.3B
FY23: 1.2B
FY24: 1.2B
FY25: 962M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY16: 115.4M
FY17: 113.2M
FY18: 111.4M
FY19: 110.1M
FY20: 108.6M
FY21: 104.3M
FY22: 97.7M
FY23: 91M
FY24: 87.8M
FY25: 84M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.00
-5.00
0.00
5.00
10.00
15.00
Q3 '15: 2.15
Q4 '15: 2.79
Q1 '16: 3.13
Q2 '16: 3.55
Q3 '16: 3.57
Q4 '16: 3.41
Q1 '17: 3.81
Q2 '17: 3.47
Q3 '17: 3.35
Q4 '17: 2.55
Q1 '18: 2.48
Q2 '18: 2.71
Q3 '18: 3.31
Q4 '18: 4.90
Q1 '19: 4.48
Q2 '19: 4.66
Q3 '19: 4.57
Q4 '19: 3.68
Q1 '20: -5.15
Q2 '20: -5.53
Q3 '20: -5.01
Q4 '20: -3.53
Q1 '21: 6.88
Q2 '21: 8.82
Q3 '21: 9.44
Q4 '21: 9.54
Q1 '22: 10.59
Q2 '22: 11.26
Q3 '22: 13.60
Q4 '22: 12.74
Q1 '23: 13.88
Q2 '23: 14.17
Q3 '23: 13.04
Q4 '23: 13.16
Q1 '24: 12.39
Q2 '24: 11.85
Q3 '24: 11.79
Q4 '25: -6.34
Q1 '26: -6.55
Q2 '26: -8.00
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.