Every figure this model derived for NYT, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
NYT on one particular measure came for.
Ratio
Value
cash operating margin
21.4
current ratio
2.34
current ratio reported
1.58
deferred revenue growth
11.16
dilution pct
-0.52
ebit cagr
27.71
ebit yoy
22.25
fcf margin
20.92
growth cv
0.41
interest cover
4279.34
operating margin
15.95
owner earnings margin
18.29
revenue growth
10.76
revenue growth per share
11.34
roic
27.06
rpo growth
-33.75
rule of 40
26.71
sbc pct revenue
2.63
What to be careful about
What this model itself distrusts about NYT's figures. Written by the
derivation as it ran, not added afterwards.
no market cap; set `market_cap` in overrides.yaml
gross profit not tagged since 2023-06-30; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostsAndExpenses
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions