Stock Scorer

The New York Times Company (NYT)

Every figure this model derived for NYT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 35,245,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 660,812,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,023,209,000 AssetsCurrent 2026-06-30
current liabilities 647,721,000 LiabilitiesCurrent 2026-06-30
equity 2,047,536,000 StockholdersEquity 2026-06-30
interest expense 111,000 InterestPaidNet 2025-12-31
ocf 658,263,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,977,826,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 78,289,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up NYT on one particular measure came for.

RatioValue
cash operating margin21.4
current ratio2.34
current ratio reported1.58
deferred revenue growth11.16
dilution pct-0.52
ebit cagr27.71
ebit yoy22.25
ev ebit21.66
ev owner earnings18.89
ev sales3.45
fcf margin20.92
growth cv0.41
interest cover4279.34
operating margin15.95
owner earnings margin18.29
revenue growth10.76
revenue growth per share11.34
roic27.06
rpo growth-33.75
rule of 4026.71
sbc pct revenue2.63

Everything else this filing tags

400 more elements from NYT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,984,530,0002026-06-30 140USD
LiabilitiesAndStockholdersEquity2,984,530,0002026-06-30 139USD
RetainedEarningsAccumulatedDeficit2,656,665,0002026-06-30 141USD
BusinessAcquisitionsProFormaRevenue2,315,468,0002022-12-31 14USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,041,363,0002025-12-31 265USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation2,039,051,0002016-12-25 12USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation2,034,636,0002016-12-25 12USD
DefinedBenefitPlanAccumulatedBenefitObligation2,000,000,0002016-12-25 12USD
Revenues1,783,639,0002020-12-27 181USD
OperatingCostsAndExpenses1,634,639,0002019-12-29 7USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets1,576,760,0002016-12-25 12USD
PropertyPlantAndEquipmentGross1,480,665,0002020-12-27 22USD
DefinedBenefitPlanFairValueOfPlanAssets1,464,729,0002011-12-25 3USD
AssetsFairValueDisclosureRecurring1,459,372,0002011-12-25 2USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization1,407,703,0002025-12-31 10USD
CostsAndExpenses1,266,056,0002026-06-30 298USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax1,005,303,0002011-12-25 2USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax1,003,344,0002011-12-25 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment965,710,0002026-06-30 120USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization945,338,0002025-12-31 10USD
GoodwillGross926,651,0002013-06-30 22USD
SellingGeneralAndAdministrativeExpense867,623,0002019-12-29 145USD
AlternativeInvestmentsFairValueDisclosure836,148,0002016-12-25 2USD
GoodwillImpairedAccumulatedImpairmentLoss805,218,0002013-06-30 22USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-798,833,0002011-12-25 2USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent780,049,0002011-12-25 2USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization730,777,0002026-06-30 80USD
BuildingsAndImprovementsGross729,559,0002023-12-31 28USD
TreasuryStockCommonValue664,838,0002026-06-30 32USD
DebtSecuritiesAvailableForSaleAmortizedCostNoncurrent558,374,0002026-06-30 58USD
MarketableSecuritiesNoncurrent555,497,0002026-06-30 117USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent525,695,0002025-12-31 2USD
SubscriptionRevenue521,222,0002018-07-01 108USD
PropertyPlantAndEquipmentNet495,056,0002024-09-30 119USD
CostOfGoodsAndServicesSold473,819,0002020-06-28 21USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization455,178,0002026-06-30 20USD
MachineryAndEquipmentGross447,324,0002023-12-31 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic442,512,0002025-12-31 3USD
DebtAndCapitalLeaseObligations431,228,0002015-12-27 38USD
ShortTermInvestments428,155,0002026-06-30 113USD
DebtSecuritiesAvailableForSaleAmortizedCostCurrent428,134,0002026-06-30 58USD
Goodwill407,204,0002026-06-30 163USD
AdditionalPaidInCapitalCommonStock402,642,0002026-06-30 139USD
PaymentsToAcquireMarketableSecurities398,124,0002014-09-28 12USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent386,712,0002025-12-31 2USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments382,376,0002014-09-28 18USD
MarketableSecuritiesCurrent371,925,0002014-09-28 22USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-365,005,0002026-06-30 141USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax355,934,0002026-06-30 139USD
FiniteLivedIntangibleAssetsGross344,686,0002026-06-30 39USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest343,981,0002025-12-31 147USD
ProfitLoss343,981,0002025-12-31 274USD
DeferredTaxAssetsLiabilitiesNetNoncurrent309,142,0002015-12-27 10USD
AvailableForSaleSecuritiesCurrent308,589,0002017-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease-305,612,0002014-12-28 41USD
PaymentsToAcquireShortTermInvestments301,109,0002026-06-30 128USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue291,195,0002012-12-30 14USD
DeferredTaxAssetsNetNoncurrent290,473,0002017-09-24 69USD
LiabilitiesNoncurrent289,273,0002026-06-30 139USD
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales283,392,0002012-12-30 14USD
OtherAssetsNoncurrent278,428,0002026-06-30 139USD
RepaymentsOfLongTermLinesOfCredit275,500,0002009-09-27 2USD
LongTermDebtAndCapitalLeaseObligationsCurrent-253,630,0002018-12-30 34USD
DebtInstrumentCarryingAmount250,000,0002018-12-30 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths250,000,0002018-12-30 8USD
StockRepurchaseProgramAuthorizedAmount1250,000,0002023-02-28 17USD
GoodwillAcquiredDuringPeriod249,792,0002022-12-31 16USD
DebtLongtermAndShorttermCombinedAmount246,798,0002018-12-30 27USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents246,519,0002026-06-30 136USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities246,208,0002019-09-29 21USD
LongTermDebtFairValue246,000,0002019-09-29 68USD
LongTermDebtNoncurrent246,000,0002019-09-29 56USD
AdvertisingRevenue244,848,0002018-07-01 108USD
AvailableForSaleSecuritiesNoncurrent241,411,0002017-12-31 2USD
DefinedBenefitPlanBenefitObligation236,300,0002020-10-31 6USD
AccountsReceivableNetCurrent236,026,0002026-06-30 139USD
TreasuryStockValue225,680,0002022-06-26 107USD
SaleLeasebackTransactionHistoricalCost225,000,0002019-12-29 1USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments224,755,0002026-06-30 115USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest223,533,0002026-06-30 241USD
CostMethodInvestmentsRealizedGainLoss220,275,0002012-12-30 1USD
FiniteLivedIntangibleAssetsNet215,414,0002026-06-30 39USD
IntangibleAssetsNetExcludingGoodwill215,414,0002026-06-30 58USD
NetCashProvidedByUsedInFinancingActivities-212,849,0002026-06-30 146USD
ContractWithCustomerLiabilityCurrent211,210,0002026-06-30 66USD
OperatingIncomeLoss208,635,0002026-06-30 298USD
OtherCostAndExpenseOperating206,381,0002019-12-29 135USD
BusinessAcquisitionsProFormaNetIncomeLoss197,225,0002022-12-31 14USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1190,200,0002024-09-30 32USD
DeferredTaxAssetsGross187,008,0002025-12-31 30USD
ComprehensiveIncomeNetOfTax182,141,0002026-06-30 207USD
NetIncomeLoss181,340,0002026-06-30 298USD
DeferredTaxAssetsNet180,127,0002025-12-31 24USD
IncomeLossFromContinuingOperations173,905,0002022-12-31 169USD
DisposalGroupIncludingDiscontinuedOperationGoodwill172,544,0002012-09-23 3USD
GeneralAndAdministrativeExpense172,219,0002026-06-30 84USD
ContractWithCustomerLiabilityRevenueRecognized170,100,0002026-06-30 14USD
CostOfGoodsSold168,083,0002019-03-31 128USD
AdvertisingExpense167,900,0002019-12-29 68USD
DefinedBenefitPlanContributionsByEmployer167,809,0002011-12-25 2USD
StockRepurchasedDuringPeriodValue166,432,0002025-12-31 51USD
DefinedBenefitPlanActuarialNetGainsLosses165,807,0002011-12-25 2USD
MarketingAndAdvertisingExpense164,500,0002025-12-31 18USD
WeightedAverageNumberOfDilutedSharesOutstanding163,374,0002026-06-30 298shares
SellingAndMarketingExpense162,772,0002026-06-30 86USD
WeightedAverageNumberOfSharesOutstandingBasic162,057,0002026-06-30 298shares
EquityMethodInvestmentSummarizedFinancialInformationAssets160,409,0002012-12-30 4USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity160,409,0002012-12-30 4USD
AccountsPayableCurrent154,993,0002026-06-30 139USD
MarketingExpense151,600,0002025-12-31 18USD
EmployeeRelatedLiabilitiesCurrent148,739,0002026-06-30 139USD
DeferredTaxAssetsOtherComprehensiveLoss141,000,0002025-12-31 28USD
ResearchAndDevelopmentExpense140,543,0002026-06-30 86USD
AccruedLiabilitiesCurrent132,779,0002026-06-30 139USD
LessorOperatingLeasePaymentsToBeReceived131,124,0002025-12-31 10USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-129,893,0002011-12-25 6USD
FiniteLivedIntangibleAssetsAccumulatedAmortization129,272,0002026-06-30 47USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest127,460,0002018-12-30 145USD
LineOfCreditFacilityMaximumBorrowingCapacity125,000,0002012-11-30 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive123,348,0002025-12-31 4USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments119,934,0002011-09-25 4USD
DividendsCommonStockCash118,584,0002025-12-31 126USD
DefinedBenefitPlanInterestCost113,284,0002011-12-25 2USD
MultiemployerPlansWithdrawalObligation113,000,0002016-12-25 10USD
DeferredTaxLiabilities107,330,0002025-12-31 30USD
Land106,648,0002023-12-31 28USD
DefinedBenefitPlanBenefitsPaid-106,637,0002011-12-25 2USD
RevenueRemainingPerformanceObligation106,000,0002026-06-30 29USD
EquityMethodInvestmentSummarizedFinancialInformationEquity103,777,0002012-12-30 4USD
CostOfGoodsSoldDirectLabor102,908,0002019-03-31 117USD
ProceedsFromWarrantExercises101,100,0002015-12-27 12USD
MultiemployerPlanWithdrawalObligation100,000,0002011-12-25 1USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation97,640,0002013-09-29 6USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent97,640,0002013-09-29 2USD
NetCashProvidedByUsedInInvestingActivities-96,735,0002026-06-30 146USD
CumulativeEffectOnRetainedEarningsNetOfTax196,707,0002018-04-01 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate94,764,0002025-12-31 45USD
PaymentsForRepurchaseOfCommonStock91,780,0002026-06-30 77USD
OtherComprehensiveIncomeDefinedBenefitPlansTax-89,697,0002011-12-25 6USD
DeferredRevenueCurrent85,361,0002018-04-01 73USD
GrossProfit83,675,0002023-06-30 16USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect81,712,0002017-12-31 29USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized81,000,0002025-12-31 15USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements180,600,0002020-12-27 19USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets80,496,0002012-12-30 4USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets79,913,0002012-12-30 4USD
OtherLiabilitiesNoncurrent77,875,0002026-06-30 139USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent75,937,0002025-12-31 8USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear75,000,0002013-09-29 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue74,183,0002025-12-31 154USD
DeferredTaxAssetsLiabilitiesNet72,797,0002025-12-31 42USD
IncomeTaxesPaidNet71,946,0002025-12-31 48USD
CurrentIncomeTaxExpenseBenefit68,747,0002025-12-31 45USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense68,700,0002019-12-29 1USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets68,062,0002025-12-31 30USD
PrepaidExpenseCurrent68,037,0002026-06-30 102USD
PaymentsOfDividendsCommonStock67,574,0002026-06-30 109USD
OtherSalesRevenueNet62,438,0002018-07-01 108USD
DepreciationAmortizationAndAccretionNet61,597,0002015-12-27 3USD
OtherAssetsCurrent58,334,0002026-06-30 135USD
Depreciation57,400,0002025-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities56,632,0002012-12-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDue55,173,0002025-12-31 10USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet55,056,0002013-09-29 6USD
IncreaseDecreaseInAccountsReceivable-54,797,0002026-06-30 146USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation53,495,0002026-06-30 85USD
DeferredTaxAssetsInProcessResearchAndDevelopment50,705,0002025-12-31 8USD
PrepaidExpenseAndOtherAssetsCurrent49,824,0002013-03-31 5USD
DeferredIncomeTaxAssetsNet49,600,0002026-06-30 52USD
OperatingLeaseLiability48,721,0002025-12-31 16USD
BusinessCombinationSeparatelyRecognizedTransactionsExpensesAndLossesRecognized47,800,0002021-12-26 5USD
BusinessCombinationSeparatelyRecognizedTransactionsRevenuesAndGainsRecognized47,800,0002022-12-31 5USD
AdditionsToNoncurrentAssets44,527,0002011-12-25 3USD
InvestmentIncomeInterest43,481,0002025-12-31 187USD
IncomeTaxExpenseBenefit42,193,0002026-06-30 298USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-41,811,0002026-06-30 146USD
DeferredCompensationPlanAssets41,700,0002026-06-30 52USD
CostDepreciationAmortizationAndDepletion41,686,0002026-06-30 78USD
DepreciationDepletionAndAmortization41,686,0002026-06-30 150USD
ProceedsFromIssuanceOfCommonStock41,288,0002018-12-30 72USD
IncomeTaxPaidFederalAfterRefundReceived39,997,0002025-12-31 3USD
CurrentFederalTaxExpenseBenefit39,407,0002025-12-31 45USD
AllocatedShareBasedCompensationExpense39,262,0002026-06-30 88USD
DeferredIncomeTaxExpenseBenefit38,528,0002025-12-31 55USD
PaymentsForProceedsFromLifeInsurancePolicies-38,000,0002016-12-25 3USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities37,300,0002012-12-30 4USD
OperatingLeaseLiabilityNoncurrent36,596,0002025-12-31 17USD
LessorOperatingLeasePaymentsToBeReceivedThereafter36,242,0002025-12-31 10USD
LessorSalesTypeLeaseLeaseNotYetCommencedAssumptionAndJudgmentValueOfUnderlyingAssetAmount36,000,0002022-04-11 2USD
LessorSalesTypeLeaseAssumptionsAndJudgmentsValueOfUnderlyingAssetAmount36,000,0002022-04-11 6USD
SalesTypeLeaseLeaseReceivable36,000,0002022-12-31 3USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-35,853,0002013-09-29 16USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses34,992,0002011-12-25 3USD
DeferredFederalIncomeTaxExpenseBenefit34,589,0002025-12-31 45USD
GainLossOnInvestments34,227,0002022-06-26 20USD
InterestAndDividendIncomeSecurities34,227,0002022-06-26 11USD
SaleAndLeasebackTransactionGainLossNet34,000,0002022-04-11 8USD
OperatingLeaseRightOfUseAsset33,429,0002025-12-31 17USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet33,389,0002013-09-29 6USD
ProceedsFromSaleOfLandHeldForUse33,000,0002025-02-21 3USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear32,242,0002019-12-29 4USD
DefinedBenefitPlanEffectOfSettlementsAndCurtailmentsOnAccumulatedBenefitObligation32,000,0002014-04-25 2USD
StockIssuedDuringPeriodValueNewIssues31,692,0002018-04-01 42USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation30,963,0002013-09-29 6USD
OperatingLeasesFutureMinimumPaymentsDue30,925,0002016-12-25 6USD
OtherAccruedLiabilitiesNoncurrent29,858,0002025-12-31 30USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths29,344,0002025-12-31 6USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears29,337,0002025-12-31 10USD
IncomeTaxPaidStateAndLocalAfterRefundReceived29,250,0002025-12-31 3USD
IncreaseDecreaseInRestrictedCashAndInvestments28,628,0002011-06-26 2USD
DeferredTaxAssetsOperatingLossCarryforwards26,999,0002025-12-31 26USD
SelfInsuranceReserve26,800,0002025-12-31 30USD
RentalIncomeNonoperating26,761,0002025-12-31 23USD
CurrentStateAndLocalTaxExpenseBenefit26,659,0002025-12-31 45USD
EquitySecuritiesFvNiCost24,900,0002026-06-30 58USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes24,413,0002025-12-31 45USD
RestrictedCashAndCashEquivalentsAtCarryingValue24,341,0002012-09-23 6USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-24,237,0002025-12-31 13USD
DeferredTaxAssetsOther23,592,0002025-12-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue23,273,0002013-12-29 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue23,273,0002013-12-29 3USD
AccruedIncomeTaxes23,200,0002023-12-31 25USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-23,084,0002026-06-30 76USD
InterestIncomeExpenseNonoperatingNet22,117,0002026-06-30 48USD
DefinedBenefitPlanActualReturnOnPlanAssets21,712,0002011-12-25 2USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment21,510,0002025-12-31 30USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-21,100,0002014-12-28 3USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued20,529,0002009-12-27 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths20,525,0002026-06-30 18USD
ConstructionInProgressGross20,333,0002023-12-31 28USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansPlanAmendmentsTaxEffect20,000,0002011-12-25 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits19,973,0002025-12-31 30USD
CostOfGoodsSoldDirectMaterials19,838,0002019-03-31 117USD
InterestIncomeExpenseNet19,724,0002025-06-30 244USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo19,335,0002026-06-30 18USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities19,332,0002012-12-30 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour19,250,0002026-06-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree19,250,0002026-06-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive19,250,0002025-12-31 4USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross-19,113,0002024-12-31 98USD
PropertyPlantAndEquipmentDisposals19,100,0002025-12-31 11USD
RepaymentsOfLongTermCapitalLeaseObligations18,860,0002014-09-28 12USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities18,784,0002011-12-25 2USD
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent18,770,0002024-09-30 125USD
PaymentsOfDividends18,166,0002014-09-28 7USD
SharesOutstanding18,166,0002011-12-25 2shares
OperatingLeasesFutureMinimumPaymentsDueThereafter18,110,0002018-12-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue17,803,0002013-12-29 3USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax-17,659,0002012-09-23 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant17,019,0002011-12-25 2shares
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-16,858,0002013-09-29 16USD
ProvisionForLeaseLosses16,363,0002009-09-27 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease16,090,0002012-06-24 14USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax16,090,0002012-09-23 4USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount15,300,0002026-06-30 4USD
EquitySecuritiesFvNiRealizedGainLoss15,200,0002021-12-26 12USD
TreasuryStockValueAcquiredCostMethod15,056,0002016-12-25 9USD
DefinedContributionPlanCostRecognized15,000,0002016-12-25 18USD
OtherPostretirementBenefitsPayments15,000,0002016-12-25 18USD
RestrictedCashAndInvestmentsCurrent15,000,0002025-12-31 64USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears14,708,0002025-12-31 10USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions14,300,0002024-12-31 24USD
OperatingLeasePayments14,178,0002025-12-31 18USD
CostMethodInvestments14,100,0002018-04-01 19USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths14,010,0002025-12-31 6USD
LeaseAndRentalExpense14,000,0002018-12-30 26USD
AmortizationOfIntangibleAssets14,000,0002026-06-30 15USD
RestrictedCashNoncurrent13,862,0002026-06-30 68USD
DefinedBenefitPlanServiceCost13,739,0002011-12-25 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear13,708,0002026-06-30 14USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet13,616,0002012-09-23 3USD
IncomeTaxReconciliationTaxCreditsResearch13,181,0002025-12-31 21USD
PensionContributions13,100,0002025-12-31 14USD
DeferredTaxAssetsEquityMethodInvestments12,911,0002025-12-31 27USD
OperatingLeaseImpairmentLoss12,736,0002023-06-30 13USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability12,657,0002025-12-31 18USD
OperatingLeaseLiabilityCurrent12,125,0002025-12-31 16USD
EquitySecuritiesFvNiUnrealizedGainLoss12,000,0002021-12-26 16USD
AllowanceForDoubtfulAccountsReceivableCurrent11,866,0002026-06-30 130USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostCreditRecognizedInNetPeriodicBenefitCostBeforeTax11,771,0002012-06-24 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo11,770,0002025-12-31 10USD
DeferredCompensationLiabilityClassifiedNoncurrent11,740,0002025-12-31 30USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent11,400,0002016-12-25 12USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan11,009,0002025-12-31 18USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty11,000,0002019-12-29 52USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears10,873,0002025-12-31 10USD
SubleaseIncome10,800,0002019-12-29 8USD
LessorOperatingLeasePaymentsToBeReceivedFourYears10,620,0002025-12-31 10USD
CapitalizedComputerSoftwareGross10,400,0002025-12-31 28USD
EquitySecuritiesFvNiGainLoss10,100,0002020-03-29 1USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount10,100,0002020-12-27 5USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,092,0002019-12-29 4USD
RealEstateRevenueNet10,000,0002018-07-01 6USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent-9,949,0002026-06-30 193USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent-9,949,0002026-06-30 4USD
IndefiniteLivedTradeNames9,843,0002012-06-24 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree9,808,0002025-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber9,678,0002013-12-29 3shares
GainLossOnSaleOfEquityMethodInvestments9,128,0002010-12-26 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber8,994,0002013-12-29 3shares
OciBeforeReclassificationsBeforeTaxAttributableToParent-8,862,0002026-06-30 4USD
LegalFees8,840,0002026-06-30 32USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign8,744,0002025-12-31 3USD
DeferredTaxLiabilitiesOther8,638,0002025-12-31 30USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear8,600,0002015-03-29 1USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions8,600,0002016-12-25 12USD
InventoryNet8,502,0002013-09-29 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost8,500,0002011-12-25 3USD
SupplementalUnemploymentBenefitsSeveranceBenefits8,400,0002025-12-31 107USD
SeveranceCosts8,300,0002013-09-29 22USD
InventoryRawMaterialsNetOfReserves8,038,0002012-12-30 4USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear8,000,0002015-12-27 5USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss7,803,0002012-12-30 14USD
OperatingLeasesFutureMinimumPaymentsDueCurrent7,650,0002018-12-30 8USD
CapitalizedComputerSoftwareAmortization17,500,0002025-12-31 6USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal7,400,0002025-12-31 30USD
IncreaseDecreaseInDeferredRevenue7,356,0002018-07-01 74USD
CapitalLeasesFutureMinimumPaymentsDue7,245,0002018-12-30 7USD
CapitalLeasesFutureMinimumPaymentsDueCurrent7,245,0002018-12-30 8USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets7,225,0002013-09-29 6USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit-7,219,0002026-06-30 134USD
InventoryRawMaterials7,184,0002013-09-29 32USD
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities7,014,0002017-09-24 6USD
FinanceLeaseLiabilityPaymentsDue7,000,0002019-06-30 2USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-6,979,0002026-06-30 139USD
IncreaseDecreaseInRestrictedCash-6,919,0002017-12-31 53USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic6,900,0002013-12-29 3USD
FinanceLeaseLiability6,900,0002019-06-30 2USD
PaymentsToAcquireProductiveAssets6,900,0002019-08-01 4USD
CapitalLeaseObligationsCurrent6,893,0002019-06-30 24USD
DeferredTaxAssetsValuationAllowance6,881,0002025-12-31 24USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments6,832,0002018-12-30 8USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears6,829,0002018-12-30 8USD
CapitalLeaseObligations6,825,0002018-09-30 24USD
CapitalLeaseObligationsNoncurrent6,818,0002018-07-01 44USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss6,769,0002012-12-30 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,759,0002025-12-31 10USD
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments6,701,0002011-12-25 1USD
OtherDepreciationAndAmortization6,700,0002012-03-25 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,592,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount6,452,0002025-12-31 10USD
IncreaseDecreaseInDeferredIncomeTaxes6,358,0002021-12-26 36USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive6,234,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears6,106,0002018-12-30 8USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-6,016,0002026-06-30 171USD
CapitalExpendituresIncurredButNotYetPaid6,000,0002010-12-26 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,869,0002018-12-30 8USD
StockIssuedDuringPeriodValueShareBasedCompensation-5,766,0002025-12-31 70USD
PaymentsToAcquireBusinessesNetOfCashAcquired5,737,0002008-12-28 1USD
PaymentsForRestructuring5,600,0002016-12-25 1USD
ProceedsFromSaleOfAvailableForSaleSecurities5,500,0002013-12-29 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,428,0002018-12-30 8USD
OperatingLeaseRightOfUseAssetAmortizationExpense5,413,0002026-06-30 40USD
CumulativeEffectOfInitialAdoptionOfNewAccountingPrinciple-5,209,0002008-12-28 1USD
ContractWithCustomerAssetNet5,200,0002024-12-31 16USD
GainLossOnSaleOfProperties5,198,0002009-12-27 3USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchasesSalesIssuancesSettlements-5,138,0002015-12-27 10USD
ImpairmentOfLongLivedAssetsHeldForUse5,100,0002023-06-30 5USD
PrepaidTaxes5,100,0002025-12-31 3USD
FinanceLeaseRightOfUseAsset5,000,0002019-06-30 2USD
LitigationSettlementAmountAwardedFromOtherParty5,000,0002016-09-25 1USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax4,700,0002020-09-27 18USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation4,618,0002011-12-25 1USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-4,405,0002025-03-31 18USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease-4,399,0002012-06-24 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit4,219,0002025-12-31 45USD
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentAnnualAmount4,200,0002026-06-30 3USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease4,109,0002012-03-25 1USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount4,058,0002025-12-31 7USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease-3,986,0002012-06-24 6USD
ProceedsFromRepaymentsOfOtherDebt3,839,0002008-12-28 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-3,829,0002025-12-31 9USD
UnrecognizedTaxBenefits3,812,0002025-12-31 60USD
SeveranceCosts13,607,0002025-06-30 72USD
IncreaseDecreaseInContractWithCustomerLiability3,587,0002026-06-30 65USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax3,509,0002025-03-31 18USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan3,454,0002013-12-29 12USD
ContractWithCustomerAssetNetCurrent3,300,0002024-09-30 37USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax3,258,0002011-09-25 8USD
UnamortizedDebtIssuanceExpense3,202,0002018-12-30 8USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue3,000,0002012-12-30 4USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax3,000,0002012-03-25 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansCurtailmentTaxEffect3,000,0002012-03-25 2USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate3,000,0002025-12-31 32USD
OtherNoncashIncomeExpense-2,991,0002017-12-31 61USD
EffectiveIncomeTaxRateReconciliationFdiiAmount2,957,0002025-12-31 9USD
GoodwillForeignCurrencyTranslationGainLoss-2,944,0002025-06-30 55USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod2,919,0002013-12-29 3shares
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax-2,900,0002026-06-30 42USD
IncomeTaxReconciliationTaxCreditsOther2,894,0002025-12-31 3USD
AssetImpairmentCharges2,858,0002025-12-31 76USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-2,846,0002026-06-30 193USD
IncomeTaxPaidForeignAfterRefundReceived2,699,0002025-12-31 3USD
CurrentForeignTaxExpenseBenefit2,681,0002025-12-31 45USD
MultiemployerPlanPeriodContributions2,670,0002016-12-25 18USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation2,669,0002012-12-30 2USD
GainLossOnContractTermination2,600,0002014-12-28 9USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax2,600,0002018-04-01 3USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption2,572,0002018-07-01 7USD
MultiemployerPlanEmployerContributionCost2,567,0002025-06-30 41USD

What to be careful about

What this model itself distrusts about NYT's figures. Written by the derivation as it ran, not added afterwards.