Nexentis Technologies Inc. (NXTS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 150K 300K 450K FY18: 426.6K FY19: 175.8K FY20: 232.3K FY21: 438.1K FY22: 394K FY23: 263K FY24: 210K FY18 FY19 FY20 FY21 FY22 FY23 FY24

Gross Profit Annual

0 150K 300K 450K FY18: 315.5K FY19: 31.3K FY20: 188.9K FY21: 302.2K FY22: 235.7K FY23: 208K FY24: 45K FY18 FY19 FY20 FY21 FY22 FY23 FY24

Operating Income Annual

-9M -6M -3M 0 3M 6M 9M FY18: -518.7K FY19: -1.9M FY20: -1.3M FY21: -4.7M FY22: -5.8M FY23: -7.6M FY24: -3.3M FY25: -4.2M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-7.5M -5M -2.5M 0 2.5M 5M 7.5M FY18: -356.9K FY19: -2M FY20: -1.6M FY21: -4.8M FY22: -5.7M FY23: -6.5M FY24: -5.2M FY25: -4M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 60K 120K 180K FY18: 111.1K FY19: 144.5K FY20: 43.4K FY21: 135.9K FY22: 158.3K FY23: 55K FY24: 165K FY18 FY19 FY20 FY21 FY22 FY23 FY24

Operating Cash Flow Annual

-6M -4M -2M 0 2M 4M 6M FY18: -506.5K FY19: -1.2M FY20: -798.7K FY21: -4.1M FY22: -5.1M FY23: -3.2M FY24: -3.4M FY25: -3.8M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-6M -4M -2M 0 2M 4M 6M FY18: -509K FY19: -1.3M FY21: -4.2M FY22: -5.1M FY25: -3.8M FY18 FY19 FY21 FY22 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 2.5M 5M 7.5M FY18: 6.7M FY19: 1.4M FY20: 1.5M FY21: 2.3M FY22: 528.8K FY23: 1.2M FY24: 187.2K FY25: 1.3M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-35.00 0.00 35.00 70.00 105.00 Q4 '19: -1.38 Q1 '20: -1.59 Q2 '20: -1.94 Q3 '20: -2.17 Q4 '20: -1.06 Q1 '21: -1.12 Q2 '21: -1.41 Q3 '21: -1.59 Q4 '21: -2.03 Q1 '22: -2.19 Q2 '22: -1.94 Q3 '22: -4.63 Q4 '22: 15.91 Q1 '23: 13.92 Q2 '23: 13.67 Q3 '23: 15.04 Q4 '23: -5.67 Q1 '24: -3.47 Q2 '24: -3.01 Q3 '24: -1.62 Q4 '24: -27.68 Q1 '26: 65.90 Q2 '26: 96.50 Q1 '20 Q4 '20 Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.