Every figure this model derived for NXT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 53,918,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-03 |
| cash | 1,213,898,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-03 |
| current assets | 3,028,246,000 | AssetsCurrent |
2026-07-03 |
| current liabilities | 1,126,362,000 | LiabilitiesCurrent |
2026-07-03 |
| equity | 2,557,103,000 | StockholdersEquity |
2026-07-03 |
| interest expense | 0 | InterestPaidNet |
2026-03-31 |
| ocf | 602,646,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-03 |
| revenue | 3,630,307,000 | Revenues |
2026-07-03 |
| sbc | 127,626,000 | AllocatedShareBasedCompensationExpense |
2026-07-03 |
The figures themselves rather than their scores — what somebody looking up NXT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 23.78 |
| current ratio | 3.75 |
| current ratio reported | 2.69 |
| deferred revenue growth | 22.22 |
| dilution pct | 2.3 |
| ebit cagr | 54.96 |
| ebit yoy | 5.52 |
| fcf margin | 15.12 |
| growth cv | 0.22 |
| operating margin | 19.34 |
| owner earnings margin | 11.6 |
| revenue growth | 16.97 |
| revenue growth per share | 14.34 |
| roic | 41.28 |
| rpo growth | 19.2 |
| rule of 40 | 36.31 |
| sbc pct revenue | 3.52 |
What this model itself distrusts about NXT's figures. Written by the derivation as it ran, not added afterwards.