NexPoint Residential Trust, Inc. (NXRT)
Every figure this model derived for NXRT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 14,626,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 247,861,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 62,463,000 | InterestExpense |
2026-06-30 |
| ocf | 83,143,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 253,069,000 | Revenues |
2026-06-30 |
| sbc | 10,171,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up NXRT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 52.9 |
| dilution pct | -3.26 |
| ebit cagr | -13.21 |
| ebit yoy | -13.06 |
| ev ebit | 73.65 |
| ev owner earnings | 28.44 |
| ev sales | 8.2 |
| fcf margin | 32.85 |
| growth cv | 2.04 |
| interest cover | 0.45 |
| net debt ebitda | 13.0 |
| operating margin | 11.14 |
| owner earnings margin | 28.83 |
| revenue growth | -0.46 |
| revenue growth per share | 2.89 |
| roic | 1.2 |
| rule of 40 | 10.67 |
| sbc pct revenue | 4.02 |
Everything else this filing tags
249 more elements from NXRT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
RealEstateInvestmentPropertyAtCost | 2,435,870,000 | 2026-06-30 | 90 | USD |
RealEstateGrossAtCarryingValue | 2,418,215,000 | 2025-12-31 | 44 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 2,046,559,000 | 2025-12-31 | 11 | USD |
Assets | 1,878,351,000 | 2026-06-30 | 90 | USD |
LiabilitiesAndStockholdersEquity | 1,878,351,000 | 2026-06-30 | 90 | USD |
InvestmentBuildingAndBuildingImprovements | 1,820,655,000 | 2026-06-30 | 90 | USD |
RealEstateInvestments | 1,793,223,000 | 2024-12-31 | 70 | USD |
RealEstateInvestmentPropertyNet | 1,784,416,000 | 2026-06-30 | 84 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 1,744,286,000 | 2025-12-31 | 11 | USD |
Liabilities | 1,625,721,000 | 2026-06-30 | 90 | USD |
LongTermDebt | 1,622,674,000 | 2026-06-30 | 29 | USD |
RepaymentsOfSecuredDebt | 1,517,418,000 | 2024-12-31 | 86 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 1,509,712,000 | 2026-06-30 | 37 | USD |
DeferredOfferingCosts | 944,311,000 | 2021-09-30 | 35 | USD |
RealEstateFederalIncomeTaxBasis | 900,000,000 | 2017-12-31 | 2 | USD |
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances | 762,404,000 | 2017-12-31 | 3 | USD |
SecuredDebt | 682,342,000 | 2015-12-31 | 6 | USD |
NonRecourseDebt | 623,173,631 | 2015-06-30 | 2 | USD |
RealEstateAccumulatedDepreciation | 604,321,000 | 2025-12-31 | 43 | USD |
SalesCommissionsAndFees | 574,317,000 | 2021-09-30 | 34 | USD |
CommonStockSharesAuthorized | 500,000,000 | 2026-06-30 | 92 | shares |
AdditionalPaidInCapitalCommonStock | 409,951,000 | 2026-06-30 | 87 | USD |
Land | 371,656,000 | 2026-06-30 | 90 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 371,656,000 | 2025-12-31 | 11 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 371,656,000 | 2025-12-31 | 11 | USD |
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts | 344,384,000 | 2025-12-31 | 11 | USD |
BusinessCombinationConsiderationTransferred1 | 289,510,000 | 2021-12-31 | 26 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 247,861,000 | 2026-06-30 | 193 | USD |
OperatingLeaseLeaseIncomeLeasePayments | 176,549,000 | 2020-12-31 | 16 | USD |
RealEstateHeldforsale | 175,968,000 | 2019-06-30 | 24 | USD |
MortgageLoansOnRealEstateCarryingAmountOfMortgages | 168,400,000 | 2017-06-30 | 3 | USD |
RetainedEarningsAccumulatedDeficit | -166,672,000 | 2026-06-30 | 87 | USD |
ProceedsFromRealEstateAndRealEstateJointVentures | 165,703,000 | 2024-12-31 | 56 | USD |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred | 154,630,000 | 2021-12-31 | 13 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 153,386,000 | 2024-03-31 | 20 | USD |
RealEstateCostOfRealEstateSold | 143,183,000 | 2024-12-31 | 26 | USD |
PaymentsToAcquireRealEstate | 140,796,000 | 2022-12-31 | 57 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 123,817,000 | 2025-12-31 | 38 | USD |
OperatingLeaseLeaseIncome | 122,858,000 | 2026-06-30 | 87 | USD |
OperatingLeasesIncomeStatementLeaseRevenue | 114,861,000 | 2019-09-30 | 60 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 112,962,000 | 2026-06-30 | 38 | USD |
CostsAndExpenses | 112,579,000 | 2026-06-30 | 147 | USD |
PreferredStockSharesAuthorized | 100,000,000 | 2026-06-30 | 92 | shares |
StockRepurchaseProgramAuthorizedAmount1 | 100,000,000 | 2022-10-24 | 80 | USD |
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | 95,633,000 | 2025-12-31 | 33 | USD |
Depreciation | 95,600,000 | 2025-12-31 | 116 | USD |
BusinessAcquisitionsProFormaRevenue | 95,076,000 | 2016-09-30 | 14 | USD |
TreasuryStockValueAcquiredCostMethod | 94,600,000 | 2026-06-30 | 96 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 94,600,000 | 2026-03-31 | 1 | USD |
ProceedsFromIssuanceInitialPublicOffering | 84,782,000 | 2018-12-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 81,041,000 | 2024-03-31 | 33 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 80,641,000 | 2023-12-31 | 26 | USD |
StockholdersEquityChangeInReportingEntity | 79,317,000 | 2015-12-31 | 7 | USD |
LineOfCredit | 77,627,000 | 2026-06-30 | 67 | USD |
RealEstateOtherAcquisitions | 73,558,000 | 2025-12-31 | 28 | USD |
NoncashOrPartNoncashAcquisitionDebtAssumed1 | 70,486,000 | 2019-12-31 | 23 | USD |
ProceedsFromContributedCapital | 68,411,000 | 2015-12-31 | 13 | USD |
GainsLossesOnSalesOfInvestmentRealEstate | 54,246,000 | 2024-12-31 | 75 | USD |
MinorityInterestDecreaseFromRedemptions | 53,840,000 | 2017-12-31 | 10 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 52,597,000 | 2026-06-30 | 132 | USD |
DepreciationAndAmortization | 48,184,000 | 2026-06-30 | 147 | USD |
RealEstateImprovements | 42,865,000 | 2025-12-31 | 33 | USD |
ProceedsFromIssuanceOfSecuredDebt | 39,683,000 | 2026-06-30 | 67 | USD |
InterestPaidNet | 39,421,000 | 2026-06-30 | 74 | USD |
NetCashProvidedByUsedInInvestingActivities | -38,815,000 | 2026-06-30 | 75 | USD |
RepaymentsOfShortTermDebt | 38,597,000 | 2018-12-31 | 19 | USD |
RestrictedCashAndCashEquivalents | 37,971,000 | 2026-06-30 | 94 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -36,909,000 | 2018-03-31 | 27 | USD |
DebtInstrumentCarryingAmount | 35,000,000 | 2022-12-31 | 6 | USD |
RepaymentsOfLinesOfCredit | 33,000,000 | 2026-06-30 | 55 | USD |
RealEstateAccumulatedDepreciationRealEstateSold | 31,871,000 | 2024-12-31 | 26 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | 31,082,000 | 2021-09-30 | 65 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 30,000,000 | 2017-06-30 | 2 | USD |
ProceedsFromShortTermDebt | 30,000,000 | 2018-12-31 | 16 | USD |
BridgeLoan | 29,550,000 | 2018-09-30 | 22 | USD |
PaymentsOfDividendsCommonStock | 28,233,000 | 2026-06-30 | 96 | USD |
DividendsCommonStock | 27,855,000 | 2026-06-30 | 113 | USD |
DirectCostsOfLeasedAndRentedPropertyOrEquipment | 26,946,000 | 2026-06-30 | 147 | USD |
PrepaidExpenseAndOtherAssets | 26,754,000 | 2026-06-30 | 90 | USD |
UnitsOfPartnershipInterestAmount | 26,053,988 | 2026-06-30 | 36 | shares |
CommonStockSharesIssued | 25,549,813 | 2026-06-30 | 92 | shares |
CommonStockSharesOutstanding | 25,549,813 | 2026-06-30 | 81 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 25,458,000 | 2026-06-30 | 130 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 25,458,000 | 2026-06-30 | 130 | shares |
IntangibleAssetsCurrent | 25,300,000 | 2016-03-31 | 5 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 25,068,000 | 2021-03-31 | 29 | shares |
MinorityInterest | 23,550,000 | 2017-03-31 | 19 | USD |
TreasuryStockCommonValue | 23,451,000 | 2020-03-31 | 10 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -23,154,000 | 2026-06-30 | 147 | USD |
ComprehensiveIncomeNetOfTax | -23,062,000 | 2026-06-30 | 147 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 22,723,000 | 2018-03-31 | 27 | USD |
ProceedsFromLinesOfCredit | 22,145,000 | 2026-06-30 | 62 | USD |
PaymentsToAcquireNotesReceivable | 22,145,000 | 2026-06-30 | 1 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 21,294,000 | 2016-06-30 | 17 | shares |
GeneralPartnersCapitalAccountUnitsOutstanding | 21,043,669 | 2017-09-30 | 1 | shares |
EscrowDeposit | 19,928,000 | 2017-06-30 | 20 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 17,860,000 | 2016-09-30 | 13 | USD |
PaymentsToDevelopRealEstateAssets | 16,670,000 | 2026-06-30 | 103 | USD |
OtherComprehensiveIncomeLossNetOfTax | -16,561,000 | 2019-06-30 | 33 | USD |
RealEstateTaxesAndInsurance | 16,282,000 | 2026-06-30 | 147 | USD |
OperatingIncomeLoss | 15,574,000 | 2026-06-30 | 147 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 15,496,000 | 2024-03-31 | 27 | USD |
PaymentsOfDebtExtinguishmentCosts | 15,486,000 | 2024-12-31 | 40 | USD |
ProfitLoss | -15,426,000 | 2026-06-30 | 216 | USD |
NetIncomeLoss | -15,365,000 | 2026-06-30 | 225 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -15,365,000 | 2026-06-30 | 117 | USD |
AreaOfRealEstateProperty | 13,797,000 | 2022-12-31 | 32 | sqft |
AccountsPayableAndOtherAccruedLiabilities | 13,159,000 | 2026-06-30 | 90 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent | 12,688,000 | 2026-06-30 | 90 | USD |
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral | 12,418,000 | 2016-12-31 | 16 | USD |
StockRepurchasedDuringPeriodValue | 11,100,000 | 2022-12-31 | 4 | USD |
IncreaseDecreaseInRestrictedCash | -10,552,000 | 2016-09-30 | 13 | USD |
AccumulatedAmortizationDeferredFinanceCosts | 9,966,000 | 2026-06-30 | 40 | USD |
AccountsReceivableNet | 9,353,000 | 2026-06-30 | 90 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 8,990,000 | 2024-12-31 | 96 | USD |
WriteOffOfDeferredDebtIssuanceCost | 8,465,000 | 2024-12-31 | 74 | USD |
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 | -7,728,000 | 2026-06-30 | 101 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax | -7,728,000 | 2026-06-30 | 61 | USD |
EarnestMoneyDeposits | 7,700,000 | 2018-12-31 | 11 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -7,697,000 | 2026-06-30 | 91 | USD |
PaymentsForRepurchaseOfCommonStock | 7,657,000 | 2025-12-31 | 47 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 7,417,000 | 2026-06-30 | 74 | USD |
ConstructionInProgressGross | 7,205,000 | 2026-06-30 | 90 | USD |
InterestPaid | 6,683,000 | 2018-03-31 | 26 | USD |
InterestPayableCurrentAndNoncurrent | 6,501,000 | 2026-06-30 | 90 | USD |
PaymentsOfDistributionsToAffiliates | 6,049,933 | 2014-06-30 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | 5,522,583 | 2015-06-30 | 1 | USD |
DerivativeFairValueOfDerivativeAsset | 5,405,000 | 2026-06-30 | 75 | USD |
ConstructionInProgressExpendituresIncurredButNotYetPaid | 5,369,000 | 2026-06-30 | 100 | USD |
OtherIncome | 5,295,000 | 2026-06-30 | 108 | USD |
InterestRateFairValueHedgeAssetAtFairValue | 5,231,000 | 2026-06-30 | 67 | USD |
DeferredFinanceCostsNet | 4,900,000 | 2017-06-30 | 15 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 4,789,000 | 2017-12-31 | 16 | USD |
GeneralAndAdministrativeExpense | 4,772,000 | 2026-06-30 | 147 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 4,769,000 | 2026-06-30 | 73 | USD |
OtherRealEstateRevenue | 4,484,000 | 2018-03-31 | 39 | USD |
DividendsPayableCurrentAndNoncurrent | 4,386,528 | 2015-06-30 | 1 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 4,326,000 | 2026-06-30 | 90 | USD |
ProceedsFromIssuanceOfCommonStock | 3,969,000 | 2022-12-31 | 73 | USD |
StockIssuedDuringPeriodValueNewIssues | 3,969,000 | 2022-12-31 | 33 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 3,325,000 | 2026-06-30 | 19 | USD |
TreasuryStockSharesAcquired | 3,212,415 | 2026-06-30 | 94 | shares |
StockRepurchasedAndRetiredDuringPeriodShares | 3,212,415 | 2026-03-31 | 1 | shares |
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges | 3,208,000 | 2020-06-30 | 19 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 3,131,000 | 2018-03-31 | 27 | USD |
AllocatedShareBasedCompensationExpense | 3,100,000 | 2017-12-31 | 2 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 2,836,000 | 2017-12-31 | 44 | USD |
SecurityDepositLiability | 2,819,000 | 2026-06-30 | 90 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 2,720,000 | 2017-12-31 | 41 | USD |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty | 2,715,354 | 2015-06-30 | 4 | USD |
UnusualOrInfrequentItemGainGross | 2,506,000 | 2022-12-31 | 13 | USD |
IncreaseDecreaseInAccountsReceivable | 2,390,000 | 2026-06-30 | 49 | USD |
AmortizationOfLeasedAsset | 2,300,000 | 2021-09-30 | 78 | USD |
IncreaseDecreaseInRestrictedCashForOperatingActivities | -2,207,000 | 2016-09-30 | 12 | USD |
ReplacementReserveEscrow | 2,000,000 | 2015-06-30 | 1 | USD |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues | 2,000,000 | 2017-12-31 | 2 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 1,620,000 | 2026-06-30 | 52 | USD |
NetCashProvidedByUsedInFinancingActivities | -1,524,000 | 2026-06-30 | 74 | USD |
IncreaseDecreaseInOperatingAssets | 1,425,000 | 2023-03-31 | 52 | USD |
AmortizationOfFinancingCosts | 1,357,000 | 2017-06-30 | 30 | USD |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax | -1,128,000 | 2016-09-30 | 4 | USD |
AdvanceRent | 1,058,000 | 2026-06-30 | 90 | USD |
OwnedPropertyManagementCosts | 1,054,000 | 2018-03-31 | 5 | USD |
LossFromCatastrophes | 1,028,000 | 2020-06-30 | 11 | USD |
Cash | 1,000,000 | 2017-06-30 | 3 | USD |
GainOnBusinessInterruptionInsuranceRecovery | 900,000 | 2021-12-31 | 14 | USD |
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral | 876,000 | 2016-09-30 | 1 | USD |
StockIssuedDuringPeriodSharesNewIssues | 819,893 | 2021-09-30 | 39 | shares |
InterestCostsCapitalizedAdjustment | 800,000 | 2021-12-31 | 7 | USD |
SecurityDeposit | 763,000 | 2017-06-30 | 20 | USD |
DueToAffiliateCurrentAndNoncurrent | 759,286 | 2015-09-30 | 5 | USD |
ProvisionForDoubtfulAccounts | 708,000 | 2026-06-30 | 51 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -574,000 | 2026-06-30 | 49 | USD |
EnvironmentalExitCostsAnticipatedCost | 500,000 | 2020-06-30 | 1 | USD |
InterestRateFairValueHedgeLiabilityAtFairValue | 475,000 | 2025-12-31 | 21 | USD |
PaymentsForAdvanceToAffiliate | -454,286 | 2015-09-30 | 3 | USD |
ProceedsFromLegalSettlements | 400,000 | 2023-03-31 | 1 | USD |
BusinessCombinationAcquisitionRelatedCosts | 386,000 | 2016-12-31 | 26 | USD |
ProceedsFromRepaymentsOfSecuredDebt | -381,000 | 2022-03-31 | 5 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 350,000 | 2017-09-30 | 4 | shares |
BusinessAcquisitionsProFormaNetIncomeLoss | 342,000 | 2016-09-30 | 14 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 300,000 | 2021-03-31 | 1 | USD |
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet | -269,758 | 2015-03-31 | 1 | USD |
CommonStockValue | 256,000 | 2026-06-30 | 87 | USD |
TreasuryStockSharesRetired | 223,109 | 2025-12-31 | 41 | shares |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 | 218,000 | 2025-12-31 | 59 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 197,000 | 2017-06-30 | 20 | USD |
PaymentsToAcquireLifeInsurancePolicies | 179,000 | 2024-12-31 | 17 | USD |
ProceedsFromInsuranceSettlementOperatingActivities | 169,000 | 2026-06-30 | 46 | USD |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 | 168,000 | 2022-12-31 | 56 | USD |
PaymentsOfFinancingCosts | 159,000 | 2026-06-30 | 60 | USD |
ProceedsFromInsuranceSettlementInvestingActivities | 147,000 | 2025-12-31 | 49 | USD |
AssetManagementFees1 | 126,715 | 2015-03-31 | 2 | USD |
AmortizationOfIntangibleAssets | 119,000 | 2025-12-31 | 31 | USD |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet | -115,529 | 2015-03-31 | 2 | USD |
PaymentsToMinorityShareholders | 110,000 | 2026-06-30 | 58 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax | -90,000 | 2017-06-30 | 2 | USD |
CapitalExpendituresIncurredButNotYetPaid | 84,755 | 2014-06-30 | 1 | USD |
LimitedPartnersCapitalAccountUnitsOutstanding | 73,233 | 2017-09-30 | 1 | shares |
IncreaseDecreaseInOperatingLiabilities | 73,000 | 2026-06-30 | 81 | USD |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest | 70,000 | 2023-12-31 | 7 | USD |
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable | -61,000 | 2026-06-30 | 109 | USD |
TemporaryEquityNetIncome | -61,000 | 2026-06-30 | 39 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 52,091 | 2022-09-30 | 1 | shares |
MinorityInterestChangeInRedemptionValue | -43,000 | 2026-06-30 | 100 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 38,000 | 2017-12-31 | 13 | USD |
ProceedsFromMinorityShareholders | 38,000 | 2017-12-31 | 26 | USD |
WeightedAverageNumberOfSharesRestrictedStock | 33,000 | 2026-06-30 | 112 | shares |
PaymentsForDerivativeInstrumentFinancingActivities | 30,000 | 2026-06-30 | 69 | USD |
NumberOfUnitsInRealEstateProperty | 15,127 | 2022-12-31 | 32 | Property |
IncreaseDecreaseInDueToAffiliates | -3,000 | 2014-12-31 | 4 | USD |
SaleOfStockPricePerShare | 47 | 2021-09-30 | 34 | USD/shares |
NumberOfRealEstateProperties | 37 | 2017-06-30 | 10 | Property |
SharesIssuedPricePerShare | 33 | 2018-11-14 | 4 | USD/shares |
TreasuryStockAcquiredAverageCostPerShare | 29 | 2026-06-30 | 64 | USD/shares |
VariableInterestEntityNumberOfEntitiesWithUnavailabilityOfInformation | 2 | 2017-06-30 | 1 | Entity |
CommonStockDividendsPerShareDeclared | 1 | 2026-06-30 | 124 | USD/shares |
EquityMethodInvestmentOwnershipPercentage | 1 | 2017-06-30 | 1 | pure |
NumberOfReportableSegments | 1 | 2026-06-30 | 23 | Segment |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest | 1 | 2019-06-30 | 8 | pure |
EarningsPerShareBasic | -1 | 2026-06-30 | 178 | USD/shares |
EarningsPerShareDiluted | -1 | 2026-06-30 | 178 | USD/shares |
DividendsPayableAmountPerShare | 0 | 2021-10-29 | 1 | USD/shares |
EarningsPerShareBasicAndDiluted | -0 | 2017-03-31 | 40 | USD/shares |
DerivativeAverageCapInterestRate | 0 | 2025-12-31 | 37 | pure |
DebtInstrumentInterestRateStatedPercentage | 0 | 2026-06-30 | 8 | pure |
LongtermDebtWeightedAverageInterestRate | 0 | 2016-06-30 | 12 | pure |
BusinessAcquisitionProFormaEarningsPerShareBasic | 0 | 2016-09-30 | 2 | USD/shares |
BusinessAcquisitionProFormaEarningsPerShareDiluted | 0 | 2016-09-30 | 2 | USD/shares |
DerivativeAverageFixedInterestRate | 0 | 2022-06-30 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 129 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 92 | USD/shares |
PropertyManagementFeePercentFee | 0 | 2015-03-31 | 1 | pure |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest | 0 | 2018-09-30 | 5 | pure |
DerivativeAssetFairValueGrossLiability | 0 | 2026-06-30 | 37 | USD |
GainLossOnCashFlowHedgeIneffectivenessNet | 0 | 2016-03-31 | 9 | USD |
ImpairmentOfRealEstate | 0 | 2026-06-30 | 99 | USD |
LiabilityForAsbestosAndEnvironmentalClaimsNetIncurredLoss1 | 0 | 2026-06-30 | 32 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 92 | shares |
PreferredStockSharesOutstanding | 0 | 2016-03-31 | 4 | shares |
PrepaidExpenseCurrentAndNoncurrent | 0 | 2015-09-30 | 1 | USD |
SalesOfRealEstate | 0 | 2017-03-31 | 1 | USD |
TreasuryStockCommonShares | 0 | 2025-12-31 | 8 | shares |
TreasuryStockShares | 0 | 2023-06-30 | 42 | shares |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 0 | 2025-12-31 | 33 | USD |
UnusualOrInfrequentItemNetGainLoss | 0 | 2026-03-31 | 54 | USD |
StockRepurchasedDuringPeriodShares | 0 | 2023-12-31 | 6 | shares |
GainsLossesOnExtinguishmentOfDebt | 0 | 2025-09-30 | 36 | USD |
PreferredStockValue | 0 | 2024-12-31 | 2 | USD |
What to be careful about
What this model itself distrusts about NXRT's figures. Written by the derivation as it ran, not added afterwards.
- no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity