Every figure this model derived for NXPI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-29.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 337,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-29 |
| cash | 3,708,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-03-29 |
| current assets | 8,152,000,000 | AssetsCurrent |
2026-03-29 |
| current liabilities | 3,638,000,000 | LiabilitiesCurrent |
2026-03-29 |
| equity | 10,927,000,000 | StockholdersEquity |
2026-03-29 |
| interest expense | 474,000,000 | InterestExpense |
2026-03-29 |
| ocf | 3,048,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-03-29 |
| revenue | 12,615,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-03-29 |
| sbc | 444,000,000 | ShareBasedCompensation |
2026-03-29 |
The figures themselves rather than their scores — what somebody looking up NXPI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 40.23 |
| current ratio | 2.24 |
| current ratio reported | 2.24 |
| dilution pct | -1.36 |
| ebit cagr | 0.26 |
| ebit yoy | 16.6 |
| ev ebit | 17.0 |
| ev owner earnings | 28.72 |
| ev sales | 5.16 |
| fcf margin | 21.49 |
| growth cv | 1.64 |
| interest cover | 8.08 |
| net debt ebitda | 1.75 |
| operating margin | 30.35 |
| owner earnings margin | 17.97 |
| revenue growth | 2.37 |
| revenue growth per share | 3.79 |
| roic | 15.91 |
| rule of 40 | 32.72 |
| sbc pct revenue | 3.52 |
What this model itself distrusts about NXPI's figures. Written by the derivation as it ran, not added afterwards.