Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
100M
200M
300M
Q4 '21: 192.2M
Q1 '22: 208.8M
Q2 '22: 217.6M
Q3 '22: 218.8M
Q4 '22: 212.8M
Q1 '23: 211.5M
Q2 '23: 213.9M
Q3 '23: 216M
Q4 '23: 218.3M
Q1 '24: 221.7M
Q2 '24: 228.1M
Q3 '24: 237.6M
Q4 '24: 247.3M
Q1 '25: 248.3M
Q2 '25: 250.1M
Q3 '25: 253.4M
Q4 '25: 257.6M
Q1 '26: 265.1M
Q2 '26: 274.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
80M
160M
240M
Q4 '21: 163.4M
Q1 '22: 177.3M
Q2 '22: 182.5M
Q3 '22: 181.2M
Q4 '22: 173.8M
Q1 '23: 171.7M
Q2 '23: 173.8M
Q3 '23: 175.1M
Q4 '23: 176.7M
Q1 '24: 180M
Q2 '24: 186.6M
Q3 '24: 195.7M
Q4 '24: 205.4M
Q1 '25: 207M
Q2 '25: 208.4M
Q3 '25: 212.4M
Q4 '25: 216.7M
Q1 '26: 222.6M
Q2 '26: 231.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '21: -94.8M
Q1 '22: -103M
Q2 '22: -119.8M
Q3 '22: -137.1M
Q4 '22: -144.2M
Q1 '23: -149.8M
Q2 '23: -153M
Q3 '23: -161M
Q4 '23: -172.3M
Q1 '24: -168.2M
Q2 '24: -175.8M
Q3 '24: -152.2M
Q4 '24: -121.6M
Q1 '25: -113.9M
Q2 '25: -85.2M
Q3 '25: -81.6M
Q4 '25: -71.9M
Q1 '26: -60.3M
Q2 '26: -45.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '21: -95.3M
Q1 '22: -103.1M
Q2 '22: -118.5M
Q3 '22: -133.8M
Q4 '22: -137.9M
Q1 '23: -138.7M
Q2 '23: -137.2M
Q3 '23: -140.6M
Q4 '23: -147.8M
Q1 '24: -142.3M
Q2 '24: -149.7M
Q3 '24: -126.5M
Q4 '24: -98.1M
Q1 '25: -91.8M
Q2 '25: -64.3M
Q3 '25: -62.3M
Q4 '25: -54.2M
Q1 '26: -43.7M
Q2 '26: -30.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
15M
30M
45M
Q4 '21: 28.8M
Q1 '22: 31.5M
Q2 '22: 35.1M
Q3 '22: 37.6M
Q4 '22: 39M
Q1 '23: 39.8M
Q2 '23: 40.1M
Q3 '23: 40.9M
Q4 '23: 41.6M
Q1 '24: 41.7M
Q2 '24: 41.5M
Q3 '24: 41.9M
Q4 '24: 41.9M
Q1 '25: 41.3M
Q2 '25: 41.7M
Q3 '25: 41M
Q4 '25: 41M
Q1 '26: 42.6M
Q2 '26: 43.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q4 '21: -27.7M
Q1 '22: -24.5M
Q2 '22: -46.5M
Q3 '22: -58.8M
Q4 '22: -60.5M
Q1 '23: -68.7M
Q2 '23: -58.4M
Q3 '23: -64M
Q4 '23: -59.3M
Q1 '24: -59.2M
Q2 '24: -52.2M
Q3 '24: -46.9M
Q4 '24: -20.2M
Q1 '25: -6.2M
Q2 '25: 2.1M
Q3 '25: 8.8M
Q4 '25: 6.5M
Q1 '26: 7.3M
Q2 '26: 12.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q4 '21: -36.6M
Q1 '22: -32.1M
Q2 '22: -50.3M
Q3 '22: -61.7M
Q4 '22: -63.7M
Q1 '23: -71.3M
Q2 '23: -60.4M
Q3 '23: -65.3M
Q4 '23: -59.5M
Q1 '24: -59.4M
Q2 '24: -52.5M
Q3 '24: -47.2M
Q4 '24: -20.6M
Q1 '25: -6.6M
Q2 '25: 1.5M
Q3 '25: 8.2M
Q4 '25: 5.9M
Q1 '26: 6.7M
Q2 '26: 12.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q1 '21: 97.9M
Q2 '21: 103.1M
Q3 '21: 106.4M
Q1 '22: 381.9M
Q2 '22: 385.1M
Q3 '22: 377.8M
Q1 '23: 373M
Q2 '23: 375.9M
Q3 '23: 381.5M
Q1 '24: 392.2M
Q2 '24: 388.1M
Q3 '24: 378.4M
Q1 '25: 384.3M
Q2 '25: 382.7M
Q3 '25: 387.3M
Q1 '26: 386.8M
Q2 '26: 381.1M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.75
-0.50
-0.25
0.00
0.25
0.50
0.75
Q4 '21: -0.66
Q1 '22: -0.49
Q2 '22: -0.38
Q3 '22: -0.29
Q4 '22: -0.37
Q1 '23: -0.37
Q2 '23: -0.36
Q3 '23: -0.37
Q4 '23: -0.39
Q1 '24: -0.37
Q2 '24: -0.39
Q3 '24: -0.33
Q4 '24: -0.25
Q1 '25: -0.24
Q2 '25: -0.17
Q3 '25: -0.16
Q4 '25: -0.14
Q1 '26: -0.11
Q2 '26: -0.08
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.