Every figure this model derived for NX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-10-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 58,420,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-30 |
| cash | 63,671,000 | CashAndCashEquivalentsAtCarryingValue |
2026-04-30 |
| current assets | 604,433,000 | AssetsCurrent |
2026-04-30 |
| current liabilities | 265,120,000 | LiabilitiesCurrent |
2026-04-30 |
| equity | 727,358,000 | StockholdersEquity |
2026-04-30 |
| interest expense | 52,095,000 | InterestExpense |
2026-04-30 |
| ocf | 147,624,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-30 |
| revenue | 1,837,641,000 | Revenues |
2025-10-31 |
| sbc | 4,262,000 | ShareBasedCompensation |
2026-04-30 |
The figures themselves rather than their scores — what somebody looking up NX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -5.1 |
| current ratio | 2.3 |
| current ratio reported | 2.28 |
| deferred revenue growth | -25.21 |
| dilution pct | 26.0 |
| ev owner earnings | 18.89 |
| ev sales | 0.87 |
| fcf margin | 4.85 |
| growth cv | 0.94 |
| interest cover | -3.96 |
| operating margin | -11.23 |
| owner earnings margin | 4.62 |
| revenue growth | 43.81 |
| revenue growth per share | 14.13 |
| roic | -11.41 |
| rule of 40 | 32.58 |
| sbc pct revenue | 0.23 |
What this model itself distrusts about NX's figures. Written by the derivation as it ran, not added afterwards.