Every figure this model derived for NWPX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 20,700,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 19,320,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 318,277,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 117,391,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 418,602,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,879,000 | InterestExpense |
2026-06-30 |
| ocf | 100,351,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 574,436,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 6,575,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NWPX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 12.61 |
| current ratio | 4.01 |
| current ratio reported | 2.71 |
| deferred revenue growth | 799.64 |
| dilution pct | -1.28 |
| ebit cagr | 11.64 |
| ebit yoy | 47.24 |
| fcf margin | 13.87 |
| growth cv | 0.98 |
| interest cover | 35.06 |
| operating margin | 11.47 |
| owner earnings margin | 12.72 |
| revenue growth | 15.09 |
| revenue growth per share | 16.58 |
| roic | 12.5 |
| rpo growth | 2.35 |
| rule of 40 | 26.56 |
| sbc pct revenue | 1.14 |
What this model itself distrusts about NWPX's figures. Written by the derivation as it ran, not added afterwards.