Stock Scorer

NWPX Infrastructure, Inc. (NWPX)

Every figure this model derived for NWPX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 20,700,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 19,320,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 318,277,000 AssetsCurrent 2026-06-30
current liabilities 117,391,000 LiabilitiesCurrent 2026-06-30
equity 418,602,000 StockholdersEquity 2026-06-30
interest expense 1,879,000 InterestExpense 2026-06-30
ocf 100,351,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 574,436,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 6,575,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up NWPX on one particular measure came for.

RatioValue
cash operating margin12.61
current ratio4.01
current ratio reported2.71
deferred revenue growth799.64
dilution pct-1.28
ebit cagr11.64
ebit yoy47.24
ev ebit14.17
ev owner earnings12.77
ev sales1.62
fcf margin13.87
growth cv0.98
interest cover35.06
operating margin11.47
owner earnings margin12.72
revenue growth15.09
revenue growth per share16.58
roic12.5
rpo growth2.35
rule of 4026.56
sbc pct revenue1.14

Everything else this filing tags

400 more elements from NWPX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AssetsOfDisposalGroupIncludingDiscontinuedOperation68,056,000,0002013-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationInventory44,668,000,0002013-12-31 2USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation14,348,000,0002013-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet11,673,000,0002013-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet11,509,000,0002013-12-31 2USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent10,273,000,0002013-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationDeferredRevenueCurrent4,505,000,0002013-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities4,075,000,0002013-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent3,013,000,0002013-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent1,466,000,0002013-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities1,289,000,0002013-12-31 4USD
Assets651,898,0002026-06-30 125USD
LiabilitiesAndStockholdersEquity651,898,0002026-06-30 125USD
RetainedEarningsAccumulatedDeficit308,110,0002026-06-30 129USD
RevenueRemainingPerformanceObligation305,000,0002026-06-30 34USD
PropertyPlantAndEquipmentGross257,003,0002024-12-31 26USD
CostOfGoodsAndServicesSold236,706,0002026-06-30 110USD
Liabilities233,296,0002026-06-30 124USD
RepaymentsOfNotesPayable225,351,0002014-09-30 33USD
BusinessAcquisitionsProFormaRevenue220,115,0002020-09-30 23USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent206,000,0002013-12-31 4USD
ProceedsFromNotesPayable184,081,0002014-09-30 33USD
DebtInstrumentFaceAmount165,000,0002013-12-31 1USD
PropertyPlantAndEquipmentNet164,493,0002026-06-30 124USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment159,559,0002026-06-30 98USD
SalesRevenueNet132,780,0002017-12-31 142USD
CostOfRevenue126,957,0002017-12-31 93USD
LesseeOperatingLeaseLiabilityPaymentsDue116,617,0002025-12-31 15USD
AdditionalPaidInCapital115,370,0002014-09-30 30USD
AdditionalPaidInCapitalCommonStock110,204,0002026-06-30 94USD
ContractWithCustomerAssetNetCurrent105,528,0002026-06-30 72USD
LineOfCreditFacilityMaximumBorrowingCapacity100,000,0002017-12-31 6USD
ReceivablesNetCurrent98,409,0002026-06-30 129USD
InventoryNet91,079,0002026-06-30 124USD
OperatingLeaseLiability91,052,0002025-12-31 25USD
ContractWithCustomerAssetNet91,036,0002025-12-31 33USD
LineOfCreditFacilityAmountOutstanding87,900,0002013-12-31 4USD
OperatingLeaseRightOfUseAsset85,957,0002026-06-30 52USD
OperatingLeaseLiabilityNoncurrent85,372,0002026-06-30 55USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive80,520,0002025-12-31 13USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-61,433,0002020-12-31 33USD
GrossProfit61,024,0002026-06-30 276USD
InventoryRawMaterialsNetOfReserves59,539,0002026-06-30 114USD
Goodwill55,504,0002026-06-30 94USD
LineOfCreditFacilityRemainingBorrowingCapacity54,000,0002023-06-30 5USD
RepaymentsOfLongTermLinesOfCredit53,208,0002019-12-31 24USD
LineOfCredit45,600,0002014-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic45,194,0002025-12-31 24USD
InventoriesPropertyHeldForSaleCurrent44,668,0002013-12-31 2USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear44,502,0002017-12-31 57USD
AccountsPayableCurrent44,464,0002026-06-30 124USD
FiniteLivedIntangibleAssetsGross43,779,0002026-06-30 33USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations42,886,0002019-12-31 26USD
ProceedsFromLongTermLinesOfCredit41,744,0002019-12-31 26USD
ContractWithCustomerLiabilityCurrent37,947,0002026-06-30 72USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent36,051,0002017-09-30 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest34,017,0002026-06-30 65USD
OperatingIncomeLoss33,808,0002026-06-30 268USD
StockRepurchaseProgramAuthorizedAmount130,000,0002023-11-02 3USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount129,200,0002023-12-31 1USD
IncomeLossFromContinuingOperations27,902,0002019-12-31 57USD
InventoryFinishedGoodsNetOfReserves27,587,0002026-06-30 114USD
AssetImpairmentCharges27,500,0002013-12-31 4USD
TangibleAssetImpairmentCharges27,500,0002013-12-31 3USD
SellingGeneralAndAdministrativeExpense27,216,0002026-06-30 203USD
AccruedLiabilitiesCurrent26,754,0002026-06-30 128USD
ComprehensiveIncomeNetOfTax26,703,0002026-06-30 191USD
NetIncomeLoss26,368,0002026-06-30 282USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount25,565,0002025-12-31 15USD
FiniteLivedIntangibleAssetsNet22,405,0002026-06-30 63USD
FiniteLivedIntangibleAssetsAccumulatedAmortization21,374,0002026-06-30 32USD
CashAndCashEquivalentsPeriodIncreaseDecrease-21,358,0002020-03-31 79USD
IncreaseDecreaseInBillingInExcessOfCostOfEarnings20,987,0002014-03-31 29USD
IncreaseDecreaseInAccountsPayable20,961,0002026-06-30 139USD
DeferredIncomeTaxLiabilities20,655,0002025-12-31 22USD
OperatingLossCarryforwards20,000,0002014-12-31 3USD
IncreaseDecreaseInAccountsAndOtherReceivables19,456,0002026-06-30 139USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations19,320,0002026-06-30 100USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment17,531,0002025-12-31 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect17,047,0002026-06-30 56USD
NetCashProvidedByUsedInInvestingActivities-16,516,0002026-06-30 130USD
OtherAccruedLiabilitiesCurrent16,380,0002021-12-31 12USD
BusinessAcquisitionsProFormaNetIncomeLoss16,344,0002020-09-30 23USD
DepreciationAndAmortization15,806,0002023-12-31 39USD
DeferredTaxLiabilitiesGrossNoncurrent15,254,0002012-12-31 2USD
CommonStockSharesAuthorized15,000,0002026-06-30 122shares
IncreaseDecreaseInInventories14,894,0002026-06-30 139USD
IncreaseDecreaseInContractWithCustomerAsset-14,661,0002026-06-30 76USD
DeferredTaxAssetsGross14,354,0002025-12-31 22USD
ProceedsFromSaleOfProductiveAssets13,700,0002011-06-30 2USD
LeaseCost13,539,0002025-12-31 41USD
DeferredIncomeTaxLiabilitiesNet12,819,0002026-06-30 54USD
DeferredTaxLiabilities12,373,0002025-12-31 22USD
DeferredTaxAssetsGrossNoncurrent12,177,0002014-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent11,509,0002013-12-31 2USD
DebtInstrumentCarryingAmount11,500,0002025-12-31 2USD
AccruedBonusesCurrent11,400,0002025-12-31 14USD
DeferredTaxAssetsNetNoncurrent11,038,0002014-12-31 6USD
OtherLiabilitiesNoncurrent10,729,0002026-06-30 124USD
DepreciationDepletionAndAmortization10,703,0002011-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDue10,251,0002018-12-31 7USD
PreferredStockSharesAuthorized10,000,0002026-06-30 122shares
WeightedAverageNumberOfDilutedSharesOutstanding9,798,0002026-06-30 203shares
NetCashProvidedByUsedInFinancingActivities-9,777,0002026-06-30 130USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate9,760,0002025-12-31 42USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted9,717,0002018-06-30 22shares
CommonStockSharesIssued9,640,0022026-06-30 122shares
CommonStockSharesOutstanding9,640,0022026-06-30 122shares
WeightedAverageNumberOfSharesOutstandingBasic9,608,0002026-06-30 203shares
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations9,330,0002018-12-31 17USD
IncomeTaxesPaidNet9,023,0002024-12-31 42USD
PaymentsToAcquireBusinessesNetOfCashAcquired8,853,0002026-06-30 34USD
ContractWithCustomerLiability8,794,0002025-12-31 33USD
Depreciation8,767,0002018-12-31 51USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-8,679,0002014-03-31 2USD
InventoryValuationReserves8,600,0002015-12-31 10USD
OperatingLeaseCost8,481,0002025-12-31 41USD
DeferredTaxAssetsNet8,282,0002025-12-31 22USD
FinanceLeaseLiabilityPaymentsDue8,080,0002025-12-31 15USD
IncomeTaxExpenseBenefit7,649,0002026-06-30 201USD
IncomeTaxPaidFederalAfterRefundReceived7,600,0002025-12-31 3USD
OperatingLeasePayments7,445,0002025-12-31 31USD
FinanceLeaseRightOfUseAsset7,369,0002025-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree7,367,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths7,321,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo7,248,0002025-12-31 15USD
ProceedsFromCollectionOfNotesReceivable7,219,0002015-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour7,173,0002025-12-31 15USD
FinanceLeaseLiability7,120,0002025-12-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,988,0002025-12-31 13USD
LongTermDebtNoncurrent6,985,0002026-06-30 53USD
CurrentIncomeTaxExpenseBenefit6,984,0002025-12-31 42USD
DeferredTaxAssetsGrossCurrent6,728,0002014-12-31 6USD
LinesOfCreditCurrent6,552,0002015-09-30 4USD
ContractWithCustomerLiabilityRevenueRecognized6,100,0002026-06-30 86USD
DefinedBenefitPlanAccumulatedBenefitObligation6,100,0002018-12-31 14USD
DeferredTaxAssetsValuationAllowance6,072,0002025-12-31 24USD
DeferredTaxAssetsNetCurrent6,009,0002014-12-31 26USD
PaymentsToAcquireNotesReceivable5,700,0002013-12-31 23USD
SubsequentEventAmount5,700,0002013-03-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments5,660,0002021-06-30 138USD
GoodwillAcquiredDuringPeriod5,282,0002013-12-31 3USD
GoodwillImpairmentLoss5,282,0002015-12-31 12USD
OtherAssetsNoncurrent5,262,0002026-06-30 124USD
OperatingLeaseLiabilityCurrent5,232,0002026-06-30 55USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits5,109,0002025-12-31 28USD
CurrentFederalTaxExpenseBenefit5,031,0002025-12-31 42USD
FinanceLeaseLiabilityNoncurrent5,026,0002025-12-31 11USD
DeferredTaxAssetsLiabilitiesNetCurrent4,900,0002015-09-30 17USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions4,900,0002013-09-30 6USD
DeferredCompensationLiabilityCurrentAndNoncurrent4,700,0002018-12-31 8USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit4,500,0002015-12-31 10USD
EscrowDepositsRelatedToPropertySales4,465,0002017-12-31 3USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit4,412,0002014-12-31 4USD
DefinedBenefitPlanFairValueOfPlanAssets4,400,0002018-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,347,0002018-12-31 7USD
AssetsFairValueDisclosure4,332,0002024-03-31 54USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-4,301,0002017-06-30 4USD
ProceedsFromDivestitureOfBusinesses4,300,0002015-12-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,283,0002026-06-30 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo4,283,0002026-06-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,207,0002026-06-30 18USD
AccruedVacationCurrent4,200,0002025-12-31 20USD
DeferredIncomeTaxExpenseBenefit4,083,0002025-12-31 133USD
ProvisionForLoanLossesExpensed4,071,0002011-12-31 8USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,058,0002026-06-30 130USD
StockIssuedDuringPeriodValueShareBasedCompensation-4,058,0002026-06-30 88USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour4,015,0002026-06-30 18USD
PrepaidExpenseAndOtherAssetsCurrent3,941,0002026-06-30 124USD
DeferredFederalIncomeTaxExpenseBenefit3,865,0002025-12-31 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive3,766,0002025-12-31 14USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,703,0002026-06-30 114USD
AllocatedShareBasedCompensationExpense3,703,0002026-06-30 184USD
DeferredFederalStateAndLocalTaxExpenseBenefit-3,629,0002018-12-31 12USD
LongTermDebt3,600,0002014-03-31 17USD
LongTermDebtFairValue3,500,0002014-03-31 17USD
DeferredCompensationPlanAssets3,410,0002022-09-30 64USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization3,400,0002025-12-31 22USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities3,265,0002014-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive3,185,0002025-12-31 14USD
WorkersCompensationLiabilityCurrentAndNoncurrent3,100,0002025-12-31 20USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent3,088,0002018-06-30 8USD
DeferredTaxAssetsOperatingLossCarryforwards3,059,0002025-12-31 22USD
OperatingLeaseRightOfUseAssetAmortizationExpense3,039,0002026-06-30 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths3,000,0002025-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree3,000,0002025-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo3,000,0002025-12-31 4USD
LongTermDebtCurrent2,994,0002026-06-30 76USD
GainsLossesOnSalesOfAssets2,900,0002011-06-30 2USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal2,887,0002011-12-31 8USD
InventorySuppliesNetOfReserves2,864,0002026-06-30 114USD
GainLossOnDispositionOfAssets2,760,0002018-09-30 2USD
OtherPaymentsToAcquireBusinesses2,731,0002023-09-30 4USD
PaymentsForRepurchaseOfCommonStock2,722,0002026-06-30 25USD
OperatingLeasesRentExpenseNet2,700,0002018-12-31 24USD
IncreaseDecreaseInRestrictedCash2,640,0002012-12-31 6USD
IncreaseDecreaseInInsuranceSettlementsReceivable-2,625,0002015-12-31 9USD
DeferredTaxAssetsTaxCreditCarryforwards2,611,0002025-12-31 28USD
InsuranceRecoveries2,600,0002015-01-31 9USD
SalesAndExciseTaxPayableCurrent2,600,0002024-12-31 8USD
BillingsInExcessOfCostCurrent2,599,0002017-12-31 57USD
CapitalExpendituresIncurredButNotYetPaid2,593,0002026-06-30 139USD
IncreaseDecreaseInOperatingLeaseLiability-2,550,0002026-06-30 13USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths2,529,0002025-12-31 11USD
StockRepurchasedAndRetiredDuringPeriodValue2,529,0002026-06-30 23USD
IncomeTaxReconciliationTaxCreditsResearch2,500,0002015-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour2,500,0002025-12-31 2USD
InterestPaidNet2,466,0002025-12-31 45USD
ProceedsFromLegalSettlements2,300,0002019-09-30 1USD
UndistributedEarningsOfForeignSubsidiaries2,300,0002015-12-31 4USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,296,0002025-12-31 15USD
IncomeTaxesPaid2,292,0002011-12-31 6USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod2,200,0002026-06-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear2,141,0002026-06-30 5USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill2,127,0002025-12-31 10USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,102,0002026-06-30 61USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,100,0002013-12-31 2USD
AmortizationOfIntangibleAssets2,099,0002026-06-30 126USD
FinanceLeaseLiabilityCurrent2,094,0002025-12-31 12USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-1,864,0002026-06-30 139USD
UnrecognizedTaxBenefits1,856,0002025-12-31 102USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses1,849,0002015-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearThree1,829,0002025-12-31 15USD
ProceedsFromLongTermCapitalLeaseObligations1,829,0002011-12-31 9USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold1,792,0002017-12-31 28USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss-1,780,0002017-12-31 36USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-1,773,0002017-12-31 44USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-1,773,0002017-12-31 36USD
IncomeLossFromDiscontinuedOperationsNetOfTax-1,771,0002017-12-31 41USD
LitigationReserveCurrent1,750,0002016-12-31 2USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-1,727,0002017-12-31 11USD
ShortTermLeaseCost1,705,0002025-12-31 41USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent1,700,0002018-12-31 14USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability1,653,0002026-06-30 56USD
CurrentStateAndLocalTaxExpenseBenefit1,605,0002025-12-31 42USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,582,0002018-12-31 7USD
RepaymentsOfLinesOfCredit1,515,0002026-06-30 58USD
RepaymentsOfLongTermDebt1,500,0002026-06-30 86USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,487,0002021-12-31 24USD
FinanceLeaseRightOfUseAssetAmortization1,480,0002025-12-31 41USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,478,0002025-12-31 42USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,456,0002018-12-31 7USD
PensionExpenseReversalOfExpenseNoncash1,451,0002025-12-31 3USD
VariableLeaseCost1,405,0002025-12-31 41USD
CapitalLeasesFutureMinimumPaymentsDue1,373,0002018-12-31 7USD
CapitalLeaseObligations1,300,0002018-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign1,284,0002025-12-31 24USD
DeferredTaxAssetsOther1,277,0002025-12-31 28USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments1,255,0002018-12-31 7USD
ProceedsFromLinesOfCredit1,239,0002026-06-30 58USD
DerivativeLiabilities1,209,0002022-09-30 55USD
FinanceLeasePrincipalPayments1,195,0002026-06-30 67USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,145,0002018-12-31 7USD
DeferredTaxAssetsValuationAllowanceNoncurrent1,139,0002014-12-31 6USD
ForeignEarningsRepatriated1,100,0002017-12-31 1USD
LettersOfCreditOutstandingAmount1,100,0002026-06-30 54USD
InventoryWorkInProcessNetOfReserves1,089,0002026-06-30 114USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-1,049,0002026-06-30 139USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,024,0002025-12-31 15USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months1,000,0002022-12-31 36USD
DeferredTaxLiabilitiesPrepaidExpenses997,0002025-12-31 28USD
FinanceLeaseLiabilityUndiscountedExcessAmount960,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears959,0002018-12-31 7USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-919,0002025-12-31 63USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation909,0002016-12-31 9USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation900,0002018-12-31 14USD
RestrictedCashAndCashEquivalentsAtCarryingValue900,0002012-12-31 2USD
TaxAdjustmentsSettlementsAndUnusualProvisions900,0002018-12-31 2USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit900,0002017-12-31 1USD
EscrowDepositDisbursementsRelatedToPropertyAcquisition898,0002013-03-31 20USD
EscrowDepositDisbursementsRelatedToPropertyAcquisition1898,0002013-06-30 8USD
OtherRestrictedAssetsNoncurrent898,0002012-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear892,0002020-09-30 6USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-875,0002017-12-31 4USD
IncomeTaxReconciliationChangeInEnactedTaxRate874,0002017-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost868,0002025-12-31 3USD
CapitalLeaseObligationsNoncurrent839,0002018-12-31 64USD
LiabilitiesFairValueDisclosure803,0002016-09-30 7USD
DeferredTaxLiabilitiesUndistributedForeignEarnings800,0002015-12-31 4USD
EquityMethodInvestmentNetSalesProceeds800,0002011-04-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears762,0002018-12-31 7USD
FinanceLeaseLiabilityPaymentsDueYearFour757,0002025-12-31 15USD
DeferredTaxAssetsValuationAllowanceCurrent719,0002014-12-31 6USD
OtherNonoperatingIncomeExpense713,0002026-06-30 203USD
InterestCostsCapitalized700,0002025-12-31 27USD
BusinessCombinationContingentConsiderationLiability698,0002016-09-30 13USD
DerivativeLiabilitiesCurrent661,0002021-12-31 4USD
AllowanceForDoubtfulAccountsReceivableCurrent642,0002015-06-30 36USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities-630,0002015-12-31 9USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions615,0002014-12-31 3USD
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent600,0002018-12-31 6USD
EquityMethodInvestmentDividendsOrDistributions600,0002010-12-31 2USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability600,0002018-12-31 2USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit600,0002017-12-31 1USD
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax600,0002022-03-31 1USD
CapitalLeaseObligationsIncurred599,0002018-12-31 29USD
IncomeTaxReconciliationTaxExemptIncome580,0002016-12-31 9USD
IncomeTaxReconciliationTaxContingencies-562,0002017-12-31 12USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease557,0002017-09-30 38USD
FinanceLeaseLiabilityPaymentsDueYearFive520,0002025-12-31 13USD
AllowanceForDoubtfulAccountsReceivable504,0002026-06-30 88USD
InterestExpenseDebt500,0002019-12-31 27USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice500,0002026-03-31 40USD
CapitalLeasesFutureMinimumPaymentsDueCurrent470,0002018-12-31 7USD
FinanceLeaseInterestExpense468,0002025-12-31 41USD
FinanceLeaseInterestPaymentOnLiability468,0002025-12-31 31USD
CommonStockCapitalSharesReservedForFutureIssuance453,6412025-12-31 18shares
ProceedsFromIncomeTaxRefunds444,0002024-12-31 33USD
CapitalLeaseObligationsCurrent416,0002018-12-31 64USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentTax-409,0002011-12-31 3USD
PaymentsForLegalSettlements400,0002012-06-30 9USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued400,0002023-12-31 12USD
RepaymentsOfLongTermCapitalLeaseObligations398,0002018-12-31 72USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense396,0002014-12-31 17USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-394,0002011-12-31 14USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-392,0002025-12-31 56USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent388,0002017-09-30 3USD
PaymentsOfDebtIssuanceCosts385,0002021-12-31 38USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears375,0002018-12-31 7USD
WorkersCompensationLiabilityCurrent366,0002021-12-31 10USD
CurrentForeignTaxExpenseBenefit348,0002025-12-31 24USD
IncomeTaxReconciliationDispositionOfBusiness341,0002011-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent335,0002026-06-30 113USD
DeferredIncomeTaxesAndTaxCredits331,0002026-06-30 7USD
ProceedsFromSaleOfNotesReceivable321,0002010-09-30 1USD
DeferredRevenueCurrent319,0002014-12-31 12USD
IncomeTaxPaidForeignAfterRefundReceived319,0002025-12-31 3USD
OtherComprehensiveIncomeLossNetOfTax295,0002017-09-30 73USD
ProvisionForDoubtfulAccounts290,0002019-12-31 39USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions279,0002025-12-31 19USD
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract278,0002017-12-31 34USD
IncreaseDecreaseInDeferredRevenue-271,0002015-12-31 20USD
DeferredTaxAssetsInventory267,0002025-12-31 28USD
IncomeTaxReconciliationNondeductibleExpenseOther-265,0002025-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears258,0002018-12-31 7USD
OtherNoncashExpense250,0002013-09-30 1USD
TaxBenefitFromStockOptionsExercised243,0002011-12-31 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions238,0002017-12-31 9USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears237,0002018-12-31 7USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-228,0002016-12-31 26USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1220,0002019-12-31 16USD
DeferredStateAndLocalIncomeTaxExpenseBenefit210,0002025-12-31 42USD
ForeignCurrencyTransactionGainLossRealized-200,0002025-12-31 24USD
IncomeTaxReconciliationRepatriationOfForeignEarnings200,0002018-12-31 2USD
TaxCreditCarryforwardAmount200,0002024-12-31 5USD
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect200,0002019-01-01 2USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense200,0002017-12-31 1USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths200,0002025-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax196,0002013-06-30 1USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax196,0002013-06-30 18USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax-195,0002021-12-31 6USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax192,0002026-06-30 144USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment190,0002026-06-30 134shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-178,0002023-03-31 32USD
LitigationSettlementAmount175,0002007-06-30 10USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-173,0002016-12-31 26USD
DisposalGroupIncludingDiscontinuedOperationInterestIncome172,0002015-12-31 6USD
IncomeTaxReconciliationOtherAdjustments-170,0002025-12-31 42USD
DeferredTaxAssetsGoodwillAndIntangibleAssets165,0002025-12-31 2USD
InvestmentIncomeInterest164,0002026-06-30 4USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive149,0002025-12-31 8USD
IncreaseDecreaseInIncomeTaxesReceivable146,0002018-12-31 58USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax137,0002012-03-31 5USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax129,0002013-06-30 1USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear125,0002020-09-30 6USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments118,0002018-12-31 7USD
DeferredTaxAssetsLiabilitiesNetNoncurrent114,0002018-12-31 21USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-111,0002016-12-31 4USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease106,0002012-03-31 2USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet100,0002018-06-30 82USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue100,0002020-12-31 23USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax100,0002024-12-31 7USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax98,0002013-03-31 1USD
CommonStockValue96,0002026-06-30 124USD
ForeignCurrencyTransactionGainLossUnrealized-86,0002019-03-31 65USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential86,0002025-12-31 21USD
BusinessCombinationContingentConsiderationLiabilityCurrent84,0002016-12-31 2USD
IncomeTaxesReceivable78,0002017-06-30 34USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-78,0002019-09-30 89USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions69,0002025-12-31 29USD
DeferredTaxLiabilitiesNoncurrent68,0002018-12-31 54USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax67,0002013-06-30 1USD
InventoryNoncurrent65,0002018-12-31 54USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-65,0002013-06-30 1USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax65,0002013-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod63,1262016-03-31 1shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent-58,0002023-03-31 10USD
IncomeTaxReconciliationNondeductibleExpense54,0002024-12-31 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber52,5142016-03-31 2shares
OtherInterestAndDividendIncome49,0002020-09-30 116USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-48,0002024-12-31 35USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax48,0002021-06-30 96USD
DeferredTaxAssetsLiabilitiesNet46,0002018-12-31 6USD
DerivativeFairValueOfDerivativeLiability44,0002013-09-30 5USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral44,0002013-09-30 5USD
ForeignCurrencyDerivativeLiabilitiesAtFairValue44,0002013-09-30 11USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-41,0002013-06-30 1USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears33,0002018-12-31 6USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax33,0002013-03-31 1USD
DerivativeFairValueOfDerivativeAsset32,0002013-09-30 3USD

What to be careful about

What this model itself distrusts about NWPX's figures. Written by the derivation as it ran, not added afterwards.