Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY09: 278.7M
FY10: 386.8M
FY11: 511.7M
FY12: 388.9M
FY13: 359.4M
FY14: 403.3M
FY15: 173.2M
FY16: 149.4M
FY17: 132.8M
FY18: 172.1M
FY19: 279.3M
FY20: 285.9M
FY21: 333.3M
FY22: 457.7M
FY23: 444.4M
FY24: 492.5M
FY25: 526M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
40M
80M
120M
FY09: 6.7M
FY10: 29.7M
FY11: 59.1M
FY12: 59.1M
FY13: 60.2M
FY14: 40.6M
FY15: 606K
FY16: 64K
FY17: 5.8M
FY18: 12.1M
FY19: 47.2M
FY20: 50.5M
FY21: 44.3M
FY22: 85.9M
FY23: 77.6M
FY24: 95.4M
FY25: 103.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-40M
-20M
0
20M
40M
60M
FY09: -14.3M
FY10: 595K
FY11: 32.8M
FY12: 31.3M
FY13: 37.5M
FY14: 194K
FY15: -25.1M
FY16: -10M
FY17: -9.2M
FY18: -3M
FY19: 28.7M
FY20: 25.6M
FY21: 16M
FY22: 44.8M
FY23: 33.9M
FY24: 48.2M
FY25: 50.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-30M
-15M
0
15M
30M
45M
FY09: -11.1M
FY10: -5.4M
FY11: 12.7M
FY12: 16.2M
FY13: -923K
FY14: -17.9M
FY15: -29.4M
FY16: -9.3M
FY17: -10.2M
FY18: 20.3M
FY18: 20.3M
FY19: 27.9M
FY20: 19.1M
FY21: 11.5M
FY22: 31.1M
FY23: 21.1M
FY24: 34.2M
FY25: 35.4M
FY10
FY12
FY14
FY16
FY18
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY09: 272M
FY10: 357.1M
FY11: 452.5M
FY12: 329.8M
FY13: 299.2M
FY14: 362.7M
FY15: 172.6M
FY16: 149.3M
FY17: 127M
FY18: 160.1M
FY19: 232.1M
FY20: 235.4M
FY21: 289.1M
FY22: 371.8M
FY23: 366.7M
FY24: 397.1M
FY25: 422.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-30M
0
30M
60M
90M
FY09: 77.1M
FY10: -21.3M
FY11: 12.3M
FY12: 44.5M
FY13: 20.1M
FY14: 35M
FY15: 55.2M
FY16: 1.5M
FY17: -7.5M
FY18: -18.4M
FY19: 42.9M
FY20: 56.1M
FY21: -5.8M
FY22: 17.5M
FY23: 53.5M
FY24: 55.1M
FY25: 67.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY09: 55.8M
FY10: -39.9M
FY11: -4.1M
FY12: 27.7M
FY13: -8.4M
FY14: 20.8M
FY15: 48.4M
FY16: -773K
FY17: -10.4M
FY18: -22.2M
FY19: 34.3M
FY20: 42.1M
FY21: -19.1M
FY22: -5.3M
FY23: 35.2M
FY24: 34.3M
FY25: 47.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
3.5M
7M
10.5M
FY09: 9.2K
FY10: 9.3M
FY11: 9.4M
FY12: 9.4M
FY13: 9.5M
FY14: 9.5M
FY15: 9.6M
FY16: 9.6M
FY17: 9.6M
FY18: 9.7M
FY19: 9.8M
FY20: 9.9M
FY21: 9.9M
FY22: 10M
FY23: 10.1M
FY24: 10.1M
FY25: 9.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.00
-2.00
0.00
2.00
4.00
6.00
Q3 '11: 0.90
Q4 '11: 1.34
Q1 '12: 1.53
Q2 '12: 1.38
Q3 '12: 1.39
Q4 '12: 1.72
Q1 '13: 2.22
Q2 '13: 2.43
Q3 '13: 2.18
Q4 '13: -0.08
Q1 '14: -2.35
Q2 '14: -2.61
Q3 '14: -2.20
Q4 '14: -1.89
Q1 '15: -0.84
Q2 '15: -2.43
Q3 '15: -3.11
Q4 '15: -3.07
Q1 '16: -3.85
Q2 '16: -3.24
Q3 '16: -3.00
Q4 '16: -0.97
Q1 '17: -0.37
Q2 '17: 0.06
Q3 '17: -0.23
Q4 '17: -1.06
Q1 '18: -0.86
Q2 '18: -1.23
Q3 '18: 1.84
Q4 '18: 2.09
Q1 '19: 2.51
Q2 '19: 3.41
Q3 '19: 1.65
Q4 '19: 2.85
Q1 '20: 2.69
Q2 '20: 2.99
Q3 '20: 2.62
Q4 '20: 1.93
Q1 '21: 2.09
Q2 '21: 1.69
Q3 '21: 1.46
Q4 '21: 1.16
Q1 '22: 1.30
Q2 '22: 2.06
Q3 '22: 2.55
Q4 '22: 3.11
Q1 '23: 2.98
Q2 '23: 2.75
Q3 '23: 2.34
Q4 '23: 2.09
Q1 '24: 2.38
Q2 '24: 2.50
Q3 '24: 2.94
Q4 '24: 3.40
Q1 '25: 3.27
Q2 '25: 3.32
Q3 '25: 3.68
Q4 '25: 3.58
Q1 '26: 4.27
Q2 '26: 4.98
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.