NatWest Group plc (NWG)
Every figure this model derived for NWG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 665,000,000 | PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
2025-12-31 |
| cash | 95,433,000,000 | CashAndCashEquivalents |
2025-12-31 |
| equity | 42,599,000,000 | EquityAttributableToOwnersOfParent |
2025-12-31 |
| interest expense | 12,869,000,000 | InterestExpense |
2025-12-31 |
| ocf | 7,072,000,000 | CashFlowsFromUsedInOperatingActivities |
2025-12-31 |
| revenue | 30,243,000,000 | Revenue |
2025-12-31 |
| sbc | 0 | ExpenseFromSharebasedPaymentTransactionsWithEmployees |
2017-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up NWG on one particular measure came for.
| Ratio | Value |
|---|---|
| dilution pct | -4.58 |
| fcf margin | 21.19 |
| growth cv | 1.07 |
| owner earnings margin | 21.19 |
| revenue growth | 3.14 |
| revenue growth per share | 8.09 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
400 more elements from NWG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
NotionalAmount | 13,925,000,000,000 | 2022-12-31 | 3 | GBP |
FinancialAssets | 730,778,000,000 | 2025-06-30 | 26 | GBP |
Assets | 714,553,000,000 | 2025-12-31 | 50 | GBP |
EquityAndLiabilities | 714,553,000,000 | 2025-12-31 | 40 | GBP |
FinancialLiabilities | 688,802,000,000 | 2025-06-30 | 23 | GBP |
Liabilities | 671,940,000,000 | 2025-12-31 | 50 | GBP |
DepositsFromCustomersAtAmortisedCost | 442,998,000,000 | 2025-12-31 | 6 | GBP |
DepositsFromCustomers | 432,975,000,000 | 2024-06-30 | 33 | GBP |
LoansAndAdvancesToCustomersAtAmortisedCost | 418,881,000,000 | 2025-12-31 | 6 | GBP |
LoansAndAdvancesToCustomers | 379,331,000,000 | 2024-06-30 | 34 | GBP |
FinancialAssetsAtFairValue | 162,882,000,000 | 2022-12-31 | 4 | GBP |
FinancialLiabilitiesAtFairValue | 149,577,000,000 | 2022-12-31 | 4 | GBP |
GrossFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 136,329,000,000 | 2018-12-31 | 3 | GBP |
GrossFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 133,965,000,000 | 2018-12-31 | 3 | GBP |
NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreementsInStatementOfFinancialPosition | 131,288,000,000 | 2018-12-31 | 3 | GBP |
NetFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreementsInStatementOfFinancialPosition | 127,189,000,000 | 2018-12-31 | 3 | GBP |
Cash | 124,489,000,000 | 2020-12-31 | 18 | GBP |
AssetsHeldAsCollateralPermittedToBeSoldOrRepledgedAtFairValue | 113,866,000,000 | 2025-12-31 | 2 | GBP |
FinancialInstrumentsSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialAssets | 106,762,000,000 | 2018-12-31 | 3 | GBP |
FinancialInstrumentsSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialLiabilities | 106,762,000,000 | 2018-12-31 | 3 | GBP |
CashAndBankBalancesAtCentralBanks | 85,182,000,000 | 2025-12-31 | 50 | GBP |
OtherFinancialAssets | 79,770,000,000 | 2025-12-31 | 35 | GBP |
FinancialLiabilitiesAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading | 75,847,000,000 | 2021-06-30 | 2 | GBP |
DerivativeFinancialLiabilitiesHeldForTrading | 72,256,000,000 | 2020-12-31 | 15 | GBP |
AssetsSoldOrRepledgedAsCollateralAtFairValue | 70,284,000,000 | 2025-12-31 | 2 | GBP |
FinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading | 70,195,000,000 | 2021-06-30 | 2 | GBP |
HedgedItemLiabilities | 69,389,000,000 | 2021-12-31 | 1 | GBP |
DerivativeFinancialAssetsHeldForTrading | 68,990,000,000 | 2020-12-31 | 15 | GBP |
OtherFinancialLiabilities | 67,599,000,000 | 2025-12-31 | 35 | GBP |
PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities | 62,033,000,000 | 2025-12-31 | 12 | GBP |
DerivativeFinancialAssets | 60,789,000,000 | 2025-12-31 | 39 | GBP |
DerivativeFinancialLiabilities | 53,974,000,000 | 2025-12-31 | 39 | GBP |
DebtInstrumentsHeld | 50,024,000,000 | 2023-12-31 | 20 | GBP |
ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities | 46,754,000,000 | 2025-12-31 | 12 | GBP |
DepositsFromBanksAtAmortisedCost | 44,092,000,000 | 2025-12-31 | 6 | GBP |
Equity | 42,613,000,000 | 2025-12-31 | 62 | GBP |
PlanAssetsAtFairValue | 31,845,000,000 | 2025-12-31 | 50 | GBP |
FinancialAssetsPledgedAsCollateralForLiabilitiesOrContingentLiabilities | 29,594,000,000 | 2025-12-31 | 20 | GBP |
OtherDebtInstrumentsHeld | 28,754,000,000 | 2023-12-31 | 18 | GBP |
FairValueOfTransferredFinancialAssetsThatAreNotDerecognisedInTheirEntirety | 28,203,000,000 | 2025-12-31 | 6 | GBP |
FairValueOfAssociatedFinancialLiabilities | 27,478,000,000 | 2025-12-31 | 6 | GBP |
DefinedBenefitObligationAtPresentValue | 26,625,000,000 | 2025-12-31 | 50 | GBP |
InterestRevenueCalculatedUsingEffectiveInterestMethod | 25,698,000,000 | 2025-12-31 | 3 | GBP |
DepositsFromBanks | 25,626,000,000 | 2024-06-30 | 33 | GBP |
InterestReceivedClassifiedAsOperatingActivities | 25,401,000,000 | 2025-12-31 | 30 | GBP |
DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised | 23,385,000,000 | 2025-12-31 | 30 | GBP |
InterestIncomeOnLoansAndAdvancesToCustomers | 19,293,000,000 | 2025-12-31 | 46 | GBP |
AdjustmentsForIncreaseDecreaseInDerivativeFinancialLiabilities | -18,108,000,000 | 2025-12-31 | 21 | GBP |
CashCollateralReceivedSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialAssets | 17,937,000,000 | 2018-12-31 | 3 | GBP |
AdjustmentsForDecreaseIncreaseInDerivativeFinancialAssets | 17,687,000,000 | 2025-12-31 | 21 | GBP |
AdjustmentsForDecreaseIncreaseInLoansAndAdvancesToCustomers | -16,846,000,000 | 2025-12-31 | 21 | GBP |
CashCollateralPledgedSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialLiabilities | 15,227,000,000 | 2018-12-31 | 3 | GBP |
CashEquivalents | 14,710,000,000 | 2020-12-31 | 18 | GBP |
RevenueAndOperatingIncome | 14,703,000,000 | 2024-12-31 | 41 | GBP |
CashFlowsFromUsedInInvestingActivities | -13,765,000,000 | 2025-12-31 | 46 | GBP |
InterestPaidClassifiedAsOperatingActivities | 13,028,000,000 | 2025-12-31 | 27 | GBP |
InterestRevenueExpense | 12,829,000,000 | 2025-12-31 | 46 | GBP |
RevenueFromInterest | 12,673,000,000 | 2025-06-30 | 43 | GBP |
AdjustmentsForIncreaseDecreaseInDepositsFromBanks | 12,640,000,000 | 2025-12-31 | 21 | GBP |
UndiscountedFinanceLeasePaymentsToBeReceived | 9,813,000,000 | 2025-12-31 | 13 | GBP |
TradeAndOtherPayables | 9,779,000,000 | 2022-06-30 | 25 | GBP |
GrossInvestmentInFinanceLease | 9,738,000,000 | 2018-12-31 | 6 | GBP |
IncreaseDecreaseInCashAndCashEquivalents | -9,412,000,000 | 2025-12-31 | 46 | GBP |
NetInvestmentInFinanceLease | 8,971,000,000 | 2025-12-31 | 13 | GBP |
FinanceLeaseReceivables | 8,765,000,000 | 2021-06-30 | 4 | GBP |
AdjustmentsForIncreaseDecreaseInInsuranceReinsuranceAndInvestmentContractLiabilities | 8,658,000,000 | 2017-12-31 | 3 | GBP |
OtherAssets | 8,499,000,000 | 2025-12-31 | 39 | GBP |
OperatingExpense | 8,262,000,000 | 2025-12-31 | 46 | GBP |
TradeReceivables | 8,214,000,000 | 2025-06-30 | 31 | GBP |
AdjustedWeightedAverageShares | 8,126,000,000 | 2025-12-31 | 30 | shares |
MinimumFinanceLeasePaymentsReceivableAtPresentValue | 8,119,000,000 | 2018-12-31 | 6 | GBP |
WeightedAverageShares | 8,052,000,000 | 2025-12-31 | 30 | shares |
ProfitLossBeforeTax | 7,708,000,000 | 2025-12-31 | 46 | GBP |
InterestExpenseOnDepositsFromCustomers | 7,607,000,000 | 2025-12-31 | 25 | GBP |
IntangibleAssetsAndGoodwill | 7,292,000,000 | 2025-12-31 | 39 | GBP |
LoansAndAdvancesToBanksAtAmortisedCost | 6,958,000,000 | 2025-12-31 | 6 | GBP |
AdjustmentsForIncreaseDecreaseInDepositsFromCustomers | 6,848,000,000 | 2025-12-31 | 21 | GBP |
GrossFinancialAssetsSetOffAgainstFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 6,776,000,000 | 2018-12-31 | 3 | GBP |
ComprehensiveIncome | 6,672,000,000 | 2025-12-31 | 46 | GBP |
TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense | 6,356,000,000 | 2017-12-31 | 2 | GBP |
SubordinatedLiabilities | 6,123,000,000 | 2025-12-31 | 39 | GBP |
CashFlowsFromUsedInOperations | 6,023,000,000 | 2025-06-30 | 7 | GBP |
DatedSubordinatedLiabilities | 5,983,000,000 | 2025-12-31 | 20 | GBP |
LoansAndAdvancesToBanks | 5,974,000,000 | 2024-06-30 | 34 | GBP |
CurrentAccruedExpensesAndOtherCurrentLiabilities | 5,841,000,000 | 2018-06-30 | 4 | GBP |
IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations | 5,835,000,000 | 2023-12-31 | 4 | GBP |
ProfitLoss | 5,834,000,000 | 2025-12-31 | 46 | GBP |
ProfitLossFromContinuingOperations | 5,834,000,000 | 2025-12-31 | 38 | GBP |
BankingArrangementsClassifiedAsCashEquivalents | 5,796,000,000 | 2021-12-31 | 6 | GBP |
AdjustmentsForIncreaseDecreaseInFinancialLiabilitiesHeldForTrading | -5,694,000,000 | 2025-12-31 | 20 | GBP |
Goodwill | 5,520,000,000 | 2025-12-31 | 19 | GBP |
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity | 5,479,000,000 | 2025-12-31 | 46 | GBP |
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity | 5,479,000,000 | 2025-12-31 | 18 | GBP |
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations | 5,473,000,000 | 2023-12-31 | 4 | GBP |
SurplusDeficitInPlan | 5,220,000,000 | 2025-12-31 | 50 | GBP |
AdjustmentsForIncreaseDecreaseInOtherFinancialLiabilities | 5,090,000,000 | 2025-12-31 | 6 | GBP |
GrossFinancialLiabilitiesSetOffAgainstFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 5,041,000,000 | 2018-12-31 | 3 | GBP |
PropertyPlantAndEquipmentIncludingRightofuseAssets | 4,282,000,000 | 2025-12-31 | 4 | GBP |
PropertyPlantAndEquipment | 4,227,000,000 | 2023-12-31 | 18 | GBP |
EmployeeBenefitsExpense | 4,174,000,000 | 2025-12-31 | 46 | GBP |
AdministrativeExpense | 4,088,000,000 | 2025-12-31 | 41 | GBP |
OtherEquityInterest | -4,058,000,000 | 2018-12-31 | 6 | GBP |
OtherLiabilities | 4,026,000,000 | 2025-12-31 | 35 | GBP |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners | 4,025,000,000 | 2023-06-30 | 8 | GBP |
CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital | 3,935,000,000 | 2025-06-30 | 4 | GBP |
AllowanceAccountForCreditLossesOfFinancialAssets | 3,806,000,000 | 2021-12-31 | 5 | GBP |
PrepaymentsAndAccruedIncome | 3,620,000,000 | 2018-06-30 | 4 | GBP |
CashFlowsFromUsedInFinancingActivities | -3,494,000,000 | 2025-12-31 | 46 | GBP |
CapitalRedemptionReserve | 3,330,000,000 | 2025-12-31 | 8 | GBP |
InterestIncomeOnLoansAndAdvancesToBanks | 3,299,000,000 | 2025-12-31 | 31 | GBP |
FeeAndCommissionIncome | 3,247,000,000 | 2025-12-31 | 46 | GBP |
CurrentNotesAndDebenturesIssuedAndCurrentPortionOfNoncurrentNotesAndDebenturesIssued | 3,164,000,000 | 2025-12-31 | 31 | GBP |
InterestIncomeOnOtherFinancialAssets | 3,106,000,000 | 2025-12-31 | 32 | GBP |
InterestExpenseOnOtherFinancialLiabilities | 3,103,000,000 | 2025-12-31 | 41 | GBP |
MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease | 2,689,000,000 | 2018-12-31 | 6 | GBP |
FeeAndCommissionIncomeExpense | 2,514,000,000 | 2025-12-31 | 46 | GBP |
InterestReceivedClassifiedAsInvestingActivities | 2,487,000,000 | 2025-12-31 | 21 | GBP |
WagesAndSalaries | 2,456,000,000 | 2025-12-31 | 44 | GBP |
OtherCurrentLiabilities | 2,436,000,000 | 2017-12-31 | 2 | GBP |
DividendsPaidClassifiedAsFinancingActivities | 2,376,000,000 | 2025-12-31 | 27 | GBP |
NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 2,120,000,000 | 2018-12-31 | 3 | GBP |
ReclassificationOfFinancialAssetsOutOfMeasuredAtAmortisedCostIntoMeasuredAtFairValue | 2,100,000,000 | 2018-12-31 | 2 | GBP |
ProceedsFromIssueOfBondsNotesAndDebentures | 2,046,000,000 | 2016-12-31 | 4 | GBP |
PaymentsOfOtherEquityInstruments | 1,979,000,000 | 2025-12-31 | 10 | GBP |
TaxExpenseIncomeAtApplicableTaxRate | 1,927,000,000 | 2025-12-31 | 46 | GBP |
IncomeTaxExpenseContinuingOperations | 1,874,000,000 | 2025-12-31 | 46 | GBP |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 1,792,000,000 | 2025-12-31 | 46 | GBP |
InterestExpenseOnDepositsFromBanks | 1,776,000,000 | 2025-12-31 | 46 | GBP |
ProfitLossBeforeTaxDiscontinuedOperations | 1,766,000,000 | 2015-12-31 | 1 | GBP |
NetFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 1,734,000,000 | 2018-12-31 | 3 | GBP |
AdjustmentsForUnrealisedForeignExchangeLossesGains | -1,673,000,000 | 2025-12-31 | 12 | GBP |
CurrentTaxExpenseIncome | 1,511,000,000 | 2025-12-31 | 30 | GBP |
PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets | 1,501,000,000 | 2017-12-31 | 3 | GBP |
NotesAndDebenturesIssued | 1,490,000,000 | 2020-06-30 | 1 | USD |
AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 1,489,000,000 | 2019-12-31 | 9 | GBP |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | 1,440,000,000 | 2025-12-31 | 21 | GBP |
Provisions | 1,406,000,000 | 2021-06-30 | 20 | GBP |
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods | 1,401,000,000 | 2025-12-31 | 30 | GBP |
AccrualsClassifiedAsCurrent | 1,350,000,000 | 2025-12-31 | 20 | GBP |
IncreaseDecreaseInFinancialAssets | -1,319,000,000 | 2017-12-31 | 3 | GBP |
ReturnOnPlanAssetsNetDefinedBenefitLiabilityAsset | -1,305,000,000 | 2025-12-31 | 30 | GBP |
ImpairmentLossOnFinancialAssets | -1,278,000,000 | 2021-12-31 | 5 | GBP |
DeferredTaxAssets | 1,252,000,000 | 2025-12-31 | 36 | GBP |
ProceedsFromIssuingOtherEquityInstruments | 1,248,000,000 | 2025-12-31 | 9 | GBP |
IssueOfEquity | 1,248,000,000 | 2025-12-31 | 7 | GBP |
UtilisationAllowanceAccountForCreditLossesOfFinancialAssets | 1,210,000,000 | 2017-12-31 | 2 | GBP |
DebtSecurities | 1,205,000,000 | 2021-06-30 | 18 | GBP |
CapitalCommitments | 1,200,000,000 | 2025-12-31 | 20 | GBP |
ContractualCapitalCommitments | 1,188,000,000 | 2025-12-31 | 20 | GBP |
AdjustmentsForDepreciationAndAmortisationExpense | 1,154,000,000 | 2025-12-31 | 12 | GBP |
DepreciationAndAmortisationExpense | 1,154,000,000 | 2025-12-31 | 46 | GBP |
DeferredTaxLiabilityAsset | -1,148,000,000 | 2025-12-31 | 30 | GBP |
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment | 1,117,000,000 | 2017-12-31 | 1 | GBP |
TradingIncomeExpense | 1,112,000,000 | 2025-12-31 | 46 | GBP |
ProceedsFromIssuingOtherEquityInstruments | 1,100,000,000 | 2019-12-31 | 8 | USD |
ShorttermInvestmentsClassifiedAsCashEquivalents | 1,064,000,000 | 2019-12-31 | 12 | GBP |
TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures | 1,022,000,000 | 2025-12-31 | 27 | GBP |
ActuarialGainsLossesArisingFromChangesInFinancialAssumptionsNetDefinedBenefitLiabilityAsset | 1,001,000,000 | 2025-12-31 | 11 | GBP |
NotesAndDebenturesIssued | 1,000,000,000 | 2020-11-30 | 1 | GBP |
RepaymentsOfSubordinatedLiabilities | 1,000,000,000 | 2025-12-31 | 21 | GBP |
IncreaseDecreaseInWorkingCapital | -972,000,000 | 2025-12-31 | 13 | GBP |
OtherComprehensiveIncomeBeforeTaxCashFlowHedges | 968,000,000 | 2025-12-31 | 46 | GBP |
AdjustmentsForDecreaseIncreaseInLoansAndAdvancesToBanks | -950,000,000 | 2025-12-31 | 21 | GBP |
ReclassificationAdjustmentsOnCashFlowHedgesBeforeTax | -899,000,000 | 2025-12-31 | 8 | GBP |
AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives | -899,000,000 | 2025-12-31 | 9 | GBP |
UnearnedFinanceIncomeRelatingToFinanceLeasePaymentsReceivable | 895,000,000 | 2025-12-31 | 13 | GBP |
BrokerageFeeExpense | 883,000,000 | 2017-12-31 | 3 | GBP |
DecreaseThroughWriteoffFinancialAssets | 876,000,000 | 2021-12-31 | 16 | GBP |
OtherExpenseByNature | 871,000,000 | 2023-06-30 | 31 | GBP |
OtherComprehensiveIncome | 838,000,000 | 2025-12-31 | 46 | GBP |
ProceedsFromIssueOfSubordinatedLiabilities | 828,000,000 | 2025-12-31 | 16 | GBP |
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax | 800,000,000 | 2025-12-31 | 46 | GBP |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | -787,000,000 | 2025-12-31 | 21 | GBP |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | 775,000,000 | 2025-12-31 | 46 | GBP |
CreditrelatedFeeAndCommissionIncome | 769,000,000 | 2025-12-31 | 46 | GBP |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners | 768,000,000 | 2025-06-30 | 3 | GBP |
InvestmentsInAssociatesAccountedForUsingEquityMethod | 753,000,000 | 2025-12-31 | 10 | GBP |
FeeAndCommissionExpense | 733,000,000 | 2025-12-31 | 46 | GBP |
RightofuseAssets | 733,000,000 | 2021-12-31 | 11 | GBP |
AssetsLiabilitiesOfBenefitPlan | 723,000,000 | 2020-12-31 | 10 | GBP |
TreasuryShares | 717,000,000 | 2025-12-31 | 8 | GBP |
ReserveOfExchangeDifferencesOnTranslationContinuingHedges | -706,000,000 | 2021-12-31 | 4 | GBP |
ChangesInEquity | 700,000,000 | 2019-12-31 | 8 | GBP |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 671,000,000 | 2025-12-31 | 21 | GBP |
ImpairmentLossImpairmentGainAndReversalOfImpairmentLossDeterminedInAccordanceWithIFRS9 | 671,000,000 | 2025-12-31 | 8 | GBP |
DisposalsAndRetirementsPropertyPlantAndEquipment | 649,000,000 | 2017-12-31 | 1 | GBP |
OtherProvisions | 619,000,000 | 2025-12-31 | 20 | GBP |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | 617,000,000 | 2025-12-31 | 30 | GBP |
AdjustmentsForIncreaseDecreaseInOtherLiabilities | -604,000,000 | 2025-12-31 | 30 | GBP |
GainLossOnChangesInEffectOfLimitingNetDefinedBenefitAssetToAssetCeiling | 602,000,000 | 2025-12-31 | 11 | GBP |
FinanceIncomeOnNetInvestmentInFinanceLease | 588,000,000 | 2025-12-31 | 16 | GBP |
PaymentsToAcquireOrRedeemEntitysShares | 579,000,000 | 2025-12-31 | 22 | GBP |
IncreaseDecreaseThroughTreasuryShareTransactions | -579,000,000 | 2025-12-31 | 11 | GBP |
BankAcceptanceAssets | 575,000,000 | 2023-12-31 | 8 | GBP |
BankAcceptanceLiabilities | 575,000,000 | 2023-12-31 | 8 | GBP |
ReserveOfCashFlowHedgesContinuingHedges | -559,000,000 | 2021-12-31 | 4 | GBP |
LeaseAndSubleasePaymentsRecognisedAsExpense | 558,000,000 | 2019-06-30 | 13 | GBP |
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences | 548,000,000 | 2025-12-31 | 3 | GBP |
IncreaseDecreaseThroughOtherChangesNetDefinedBenefitLiabilityAsset | -546,000,000 | 2018-12-31 | 2 | GBP |
PurchaseOfTreasuryShares | 540,000,000 | 2024-12-31 | 10 | GBP |
LeaseLiabilities | 535,000,000 | 2025-12-31 | 16 | GBP |
InterestIncomeOnDebtInstrumentsHeld | 534,000,000 | 2018-12-31 | 11 | GBP |
AdditionalAllowanceRecognisedInProfitOrLossAllowanceAccountForCreditLossesOfFinancialAssets | 530,000,000 | 2017-12-31 | 3 | GBP |
IncomeTaxesPaidClassifiedAsOperatingActivities | 520,000,000 | 2017-12-31 | 3 | GBP |
MinimumLeasePaymentsReceivableUnderNoncancellableOperatingLease | 513,000,000 | 2018-12-31 | 6 | GBP |
InterestPaidClassifiedAsFinancingActivities | 510,000,000 | 2019-12-31 | 12 | GBP |
InterestExpenseOnFinancialLiabilitiesHeldForTrading | 485,000,000 | 2024-12-31 | 41 | GBP |
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss | 473,000,000 | 2025-12-31 | 20 | GBP |
TradingIncomeExpenseOnForeignExchangeContracts | 452,000,000 | 2025-12-31 | 46 | GBP |
ReturnOnPlanAssetsExcludingInterestIncomeOrExpenseBeforeTaxDefinedBenefitPlans | 450,000,000 | 2025-12-31 | 20 | GBP |
TradeAndOtherReceivablesDueFromRelatedParties | 449,000,000 | 2020-12-31 | 10 | GBP |
ProvisionUsedOtherProvisions | 446,000,000 | 2025-12-31 | 12 | GBP |
DeferredIncomeOtherThanContractLiabilities | 422,000,000 | 2025-12-31 | 10 | GBP |
SocialSecurityContributions | 418,000,000 | 2025-12-31 | 44 | GBP |
ReversalOfImpairmentLoss | 390,000,000 | 2018-01-01 | 1 | GBP |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances | 366,000,000 | 2019-12-31 | 9 | GBP |
NewProvisionsOtherProvisions | 363,000,000 | 2025-12-31 | 12 | GBP |
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations | 362,000,000 | 2023-12-31 | 4 | GBP |
DeferredIncomeClassifiedAsCurrent | 361,000,000 | 2020-12-31 | 10 | GBP |
InsuranceRevenue | 357,000,000 | 2018-12-31 | 2 | GBP |
AdjustmentsForReconcileProfitLoss | 350,000,000 | 2025-06-30 | 35 | GBP |
Prepayments | 350,000,000 | 2023-12-31 | 16 | GBP |
OtherComponentsOfDeferredTaxExpenseIncome | 343,000,000 | 2024-12-31 | 26 | GBP |
PortfolioAndOtherManagementFeeIncome | 342,000,000 | 2025-12-31 | 46 | GBP |
GainsOnDisposalsOfInvestments | 338,000,000 | 2019-06-30 | 1 | GBP |
PostemploymentBenefitExpenseInProfitOrLoss | 338,000,000 | 2025-12-31 | 20 | GBP |
InterestExpenseOnDebtInstrumentsIssued | 337,000,000 | 2018-06-30 | 5 | GBP |
OtherEmployeeExpense | 321,000,000 | 2025-12-31 | 44 | GBP |
ConsiderationPaidReceived | -318,000,000 | 2020-12-31 | 11 | GBP |
UndiscountedOperatingLeasePaymentsToBeReceived | 316,000,000 | 2021-12-31 | 6 | GBP |
EquityInstrumentsHeld | 313,000,000 | 2023-12-31 | 6 | GBP |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome | 313,000,000 | 2025-12-31 | 23 | GBP |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss | 297,000,000 | 2025-12-31 | 46 | GBP |
AccruedIncomeOtherThanContractAssets | 292,000,000 | 2023-12-31 | 6 | GBP |
AdjustmentsForDecreaseIncreaseInOtherFinancialAssets | 292,000,000 | 2025-12-31 | 6 | GBP |
LiabilitiesInSubsidiaryOrBusinessesAcquiredOrDisposed2013 | -288,000,000 | 2020-12-31 | 11 | GBP |
ReceivablesFromTaxesOtherThanIncomeTax | 279,000,000 | 2022-12-31 | 14 | GBP |
ReserveOfCashFlowHedges | 271,000,000 | 2020-12-31 | 2 | GBP |
TerminationBenefitsExpense | 255,000,000 | 2017-12-31 | 3 | GBP |
PostemploymentBenefitExpenseDefinedContributionPlans | 245,000,000 | 2025-12-31 | 31 | GBP |
AdjustmentsForIncreaseDecreaseInDeferredIncome | -236,000,000 | 2017-12-31 | 3 | GBP |
RecognisedAssetsDefinedBenefitPlan | 234,000,000 | 2025-12-31 | 20 | GBP |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale | 229,000,000 | 2025-12-31 | 16 | GBP |
AdjustmentsForFinanceIncome | 226,000,000 | 2017-12-31 | 3 | GBP |
RentalIncome | 219,000,000 | 2025-12-31 | 18 | GBP |
AccruedIncome | 216,000,000 | 2020-12-31 | 10 | GBP |
AdjustmentsForProvisions | 201,000,000 | 2025-12-31 | 21 | GBP |
AdjustmentsForDecreaseIncreaseInFinancialAssetsHeldForTrading | 197,000,000 | 2025-12-31 | 20 | GBP |
OtherOperatingIncomeExpense | 186,000,000 | 2025-12-31 | 46 | GBP |
AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital | 184,000,000 | 2025-12-31 | 9 | GBP |
ActuarialGainsLossesArisingFromExperienceAdjustmentsNetDefinedBenefitLiabilityAsset | -176,000,000 | 2025-12-31 | 5 | GBP |
IncreaseDecreaseInExistingProvisionsOtherProvisions | 170,000,000 | 2019-12-31 | 5 | GBP |
OtherShorttermEmployeeBenefits | 162,000,000 | 2025-12-31 | 36 | GBP |
UnusedProvisionReversedOtherProvisions | 162,000,000 | 2025-12-31 | 12 | GBP |
ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax | -161,000,000 | 2021-12-31 | 2 | GBP |
LiabilityAssetOfDefinedBenefitPlans | -156,000,000 | 2025-12-31 | 30 | GBP |
DiscountedUnguaranteedResidualValueOfAssetsSubjectToFinanceLease | 151,000,000 | 2025-12-31 | 20 | GBP |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment | 144,000,000 | 2020-12-31 | 4 | GBP |
OtherComprehensiveIncomeBeforeTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome | 142,000,000 | 2025-12-31 | 37 | GBP |
ImpairmentLoss | 141,000,000 | 2018-06-30 | 3 | GBP |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | 139,000,000 | 2023-12-31 | 19 | GBP |
OtherAdjustmentsForNoncashItems | 126,000,000 | 2025-12-31 | 14 | GBP |
DeferredTaxExpenseArisingFromWritedownOrReversalOfWritedownOfDeferredTaxAsset | -119,000,000 | 2025-12-31 | 29 | GBP |
GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeBeforeTax | 117,000,000 | 2021-12-31 | 19 | GBP |
OperatingLeaseIncome | 114,000,000 | 2022-06-30 | 22 | GBP |
AdjustmentsForCurrentTaxOfPriorPeriod | -110,000,000 | 2025-12-31 | 30 | GBP |
DeferredTaxLiabilities | 104,000,000 | 2025-12-31 | 36 | GBP |
IncreaseDecreaseInCashAndCashEquivalents | 101,000,000 | 2020-06-30 | 1 | EUR |
InterestIncomeOnCashAndBankBalancesAtCentralBanks | 99,000,000 | 2021-12-31 | 6 | GBP |
CashOutflowForLeases | 94,000,000 | 2025-12-31 | 17 | GBP |
AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities | 93,000,000 | 2025-12-31 | 30 | GBP |
BrokerageFeeIncome | 93,000,000 | 2025-12-31 | 40 | GBP |
ContributionsToPlanByEmployerNetDefinedBenefitLiabilityAsset | 93,000,000 | 2025-12-31 | 20 | GBP |
PostemploymentBenefitExpenseDefinedBenefitPlans | 93,000,000 | 2025-12-31 | 44 | GBP |
IncreaseDecreaseInNetDefinedBenefitLiabilityAssetResultingFromExpenseIncomeInProfitOrLoss | 93,000,000 | 2025-12-31 | 10 | GBP |
DepreciationRightofuseAssets | 92,000,000 | 2025-12-31 | 23 | GBP |
GainsLossesOnHedgesOfNetInvestmentsInForeignOperationsBeforeTax | -92,000,000 | 2025-12-31 | 15 | GBP |
ActuarialGainsLossesArisingFromChangesInDemographicAssumptionsNetDefinedBenefitLiabilityAsset | -91,000,000 | 2025-12-31 | 11 | GBP |
IncreaseDecreaseThroughAdjustmentsArisingFromPassageOfTimeAllowanceAccountForCreditLossesOfFinancialAssets | -86,000,000 | 2017-12-31 | 2 | GBP |
CurrentServiceCostNetDefinedBenefitLiabilityAsset | 85,000,000 | 2025-12-31 | 11 | GBP |
RentalIncomeFromInvestmentProperty | 84,000,000 | 2017-12-31 | 2 | GBP |
AdjustmentsForDecreaseIncreaseInOtherAssets | -81,000,000 | 2025-12-31 | 30 | GBP |
GainsLossesRecognisedInProfitOrLossFairValueMeasurementLiabilities | -81,000,000 | 2017-12-31 | 3 | GBP |
ProfitLossFromDiscontinuedOperations | 81,000,000 | 2024-12-31 | 22 | GBP |
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity | 81,000,000 | 2024-12-31 | 15 | GBP |
GainsLossesOnHedgingInstrument | 78,000,000 | 2017-12-31 | 3 | GBP |
RecognisedLiabilitiesDefinedBenefitPlan | 78,000,000 | 2025-12-31 | 22 | GBP |
CurrentTaxLiabilities | 76,000,000 | 2025-12-31 | 20 | GBP |
AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets | -75,000,000 | 2017-12-31 | 3 | GBP |
DilutiveEffectOfAllInstrumentsOnWeightedAverageNumberOfOrdinaryShares | 74,000,000 | 2025-12-31 | 9 | shares |
CurrentTaxAssets | 71,000,000 | 2025-12-31 | 6 | GBP |
AdditionsToRightofuseAssets | 70,000,000 | 2021-12-31 | 5 | GBP |
GainsLossesOnCashFlowHedgesBeforeTax | 69,000,000 | 2025-12-31 | 15 | GBP |
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome | -68,000,000 | 2020-06-30 | 2 | GBP |
ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod | 68,000,000 | 2025-12-31 | 46 | GBP |
AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod | 68,000,000 | 2025-12-31 | 9 | GBP |
AccumulatedAllowanceForUncollectibleMinimumLeasePaymentsReceivable | 62,000,000 | 2018-12-31 | 9 | GBP |
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | 60,000,000 | 2025-12-31 | 30 | GBP |
RevenueFromDividends | 60,000,000 | 2025-12-31 | 3 | GBP |
AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment | 58,000,000 | 2019-12-31 | 3 | GBP |
AccumulatedChangesInFairValueOfFinancialLiabilityAttributableToChangesInCreditRiskOfLiability | 57,000,000 | 2025-12-31 | 4 | GBP |
AcquisitiondateFairValueOfTotalConsiderationTransferred | 55,000,000 | 2019-12-31 | 14 | GBP |
CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013 | 55,000,000 | 2016-12-31 | 4 | GBP |
ReserveOfExchangeDifferencesOnTranslation | -55,000,000 | 2020-12-31 | 2 | GBP |
GainsLossesOnExchangeDifferencesOnTranslationBeforeTax | 51,000,000 | 2025-12-31 | 13 | GBP |
OtherComprehensiveIncomeBeforeTaxGainsLossesFromInvestmentsInEquityInstruments | 49,000,000 | 2025-06-30 | 21 | GBP |
AdditionalRecognitionGoodwill | 48,000,000 | 2019-12-31 | 3 | GBP |
AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates | 48,000,000 | 2021-12-31 | 17 | GBP |
GainsLossesOnHedgedItemAttributableToHedgedRisk | -48,000,000 | 2017-12-31 | 3 | GBP |
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 48,000,000 | 2024-06-30 | 38 | GBP |
TaxExpenseRelatingToGainLossOnDiscontinuance | 48,000,000 | 2019-06-30 | 1 | GBP |
AuditorsRemunerationForAuditServices | 44,800,000 | 2025-12-31 | 27 | GBP |
AdjustmentsForDeferredTaxOfPriorPeriods | 44,000,000 | 2025-12-31 | 30 | GBP |
ChangesInFairValueOfFinancialAssetsAttributableToChangesInCreditRiskOfFinancialAssets | -41,000,000 | 2016-12-31 | 2 | GBP |
ChangesInFairValueOfLoansOrReceivablesAttributableToChangesInCreditRiskOfFinancialAssets | -41,000,000 | 2016-12-31 | 2 | GBP |
OtherFeeAndCommissionIncome | 41,000,000 | 2025-12-31 | 46 | GBP |
InterestExpenseOnLeaseLiabilities | 38,000,000 | 2021-12-31 | 5 | GBP |
OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax | 38,000,000 | 2025-12-31 | 46 | GBP |
GainsLossesOnLoansAndReceivables | -35,000,000 | 2017-12-31 | 3 | GBP |
KeyManagementPersonnelCompensation | 34,864,000 | 2025-12-31 | 20 | GBP |
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome | -34,000,000 | 2025-12-31 | 35 | GBP |
IncreaseDecreaseThroughAcquisitionOfSubsidiary | 32,000,000 | 2023-12-31 | 4 | GBP |
GainLossOnRemeasurementOfNetDefinedBenefitLiabilityAsset | 31,000,000 | 2025-12-31 | 20 | GBP |
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | 31,000,000 | 2025-12-31 | 37 | GBP |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 31,000,000 | 2025-12-31 | 13 | GBP |
AmortisationIntangibleAssetsOtherThanGoodwill | 30,000,000 | 2019-06-30 | 7 | GBP |
AssetsObtained | 30,000,000 | 2017-12-31 | 2 | GBP |
GainsOnDisposalsOfPropertyPlantAndEquipment | 30,000,000 | 2021-12-31 | 24 | GBP |
AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill | 29,000,000 | 2017-12-31 | 3 | GBP |
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss | -28,000,000 | 2025-12-31 | 27 | GBP |
LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale | 27,000,000 | 2025-12-31 | 13 | GBP |
ProceedsFromSalesOfInterestsInAssociates | 27,000,000 | 2020-12-31 | 3 | GBP |
IncreaseDecreaseThroughNetExchangeDifferencesAllowanceAccountForCreditLossesOfFinancialAssets | -26,000,000 | 2017-12-31 | 2 | GBP |
OtherComprehensiveIncomeBeforeTaxAvailableforsaleFinancialAssets | 26,000,000 | 2017-12-31 | 4 | GBP |
KeyManagementPersonnelCompensationShorttermEmployeeBenefits | 23,380,000 | 2025-12-31 | 20 | GBP |
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill | 23,000,000 | 2025-12-31 | 23 | GBP |
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill | 23,000,000 | 2023-12-31 | 10 | GBP |
ProceedsFromSaleOrIssueOfTreasuryShares | 22,000,000 | 2018-12-31 | 2 | GBP |
PaymentsFromChangesInOwnershipInterestsInSubsidiaries | 21,000,000 | 2025-12-31 | 2 | GBP |
UndatedSubordinatedLiabilities | 21,000,000 | 2025-12-31 | 20 | GBP |
GainsLossesRecognisedInProfitOrLossOnFinancialLiabilitiesAtFairValueThroughProfitOrLossDesignatedUponInitialRecognitionOrSubsequently | 21,000,000 | 2022-06-30 | 2 | GBP |
IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl | -21,000,000 | 2025-12-31 | 2 | GBP |
DividendsReceivedFromAssociatesClassifiedAsInvestingActivities | 19,000,000 | 2025-12-31 | 16 | GBP |
OtherComprehensiveIncomeBeforeTaxChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiability | -17,000,000 | 2025-12-31 | 42 | GBP |
ProceedsFromIssueOfOrdinaryShares | 17,000,000 | 2019-12-31 | 14 | GBP |
ProceedsFromIssuingShares | 17,000,000 | 2019-12-31 | 1 | GBP |
GainLossOnHedgeIneffectiveness | -16,000,000 | 2025-12-31 | 37 | GBP |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss | 16,000,000 | 2025-12-31 | 44 | GBP |
TaxEffectOfImpairmentOfGoodwill | 16,000,000 | 2021-12-31 | 4 | GBP |
GainLossArisingFromDerecognitionOfFinancialAssetsMeasuredAtAmortisedCost | -15,000,000 | 2021-12-31 | 16 | GBP |
OtherIncome | -15,000,000 | 2020-12-31 | 17 | GBP |
OtherMaterialNoncashItems | -15,000,000 | 2017-12-31 | 7 | GBP |
TaxEffectOfForeignTaxRates | -15,000,000 | 2025-12-31 | 46 | GBP |
RetainedEarnings | 14,100,000 | 2019-01-01 | 2 | GBP |
NoncontrollingInterests | 14,000,000 | 2025-12-31 | 37 | GBP |
PastServiceCostNetDefinedBenefitLiabilityAsset | 14,000,000 | 2025-12-31 | 11 | GBP |
PurchaseOfInterestsInAssociates | 14,000,000 | 2025-12-31 | 13 | GBP |
GainLossOnHedgeIneffectivenessRecognisedInProfitOrLoss | -13,000,000 | 2025-06-30 | 20 | GBP |
OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation | -13,000,000 | 2025-12-31 | 46 | GBP |
DirectorsRemunerationExpense | 12,436,000 | 2025-12-31 | 18 | GBP |
ContractualCommitmentsForAcquisitionOfPropertyPlantAndEquipment | 12,000,000 | 2025-12-31 | 12 | GBP |
DepreciationPropertyPlantAndEquipment | 12,000,000 | 2021-06-30 | 6 | GBP |
TradingIncomeExpenseOnDerivativeFinancialInstruments | 12,000,000 | 2017-12-31 | 3 | GBP |
IncreaseDecreaseThroughChangesInForeignExchangeRatesNetDefinedBenefitLiabilityAsset | -11,000,000 | 2025-12-31 | 18 | GBP |
KeyManagementPersonnelCompensationSharebasedPayment | 10,801,000 | 2025-12-31 | 17 | GBP |
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations | 10,000,000 | 2015-12-31 | 1 | GBP |
GainsLossesArisingFromSettlementsNetDefinedBenefitLiabilityAsset | 10,000,000 | 2019-12-31 | 6 | GBP |
OtherTradingIncomeExpense | 10,000,000 | 2018-06-30 | 2 | GBP |
TaxEffectFromChangeInTaxRate | 10,000,000 | 2022-12-31 | 23 | GBP |
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes | 10,000,000 | 2022-12-31 | 8 | GBP |
DirectOperatingExpenseFromInvestmentProperty | 9,000,000 | 2017-12-31 | 2 | GBP |
GainsLossesOnIneffectivenessOfCashFlowHedgesRecognisedInProfitOrLoss | 9,000,000 | 2017-12-31 | 3 | GBP |
ReclassificationAdjustmentsOnHedgesOfNetInvestmentsInForeignOperationsBeforeTax | 9,000,000 | 2025-12-31 | 7 | GBP |
InterestExpenseIncomeNetDefinedBenefitLiabilityAsset | -8,000,000 | 2025-12-31 | 11 | GBP |
GainsLossesOnDisposalsOfPropertyPlantAndEquipment | 7,000,000 | 2025-12-31 | 14 | GBP |
GainsLossesOnFairValueAdjustmentInvestmentProperty | -7,000,000 | 2018-06-30 | 5 | GBP |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss | 5,000,000 | 2021-12-31 | 15 | GBP |
IncomeFromSubleasingRightofuseAssets | 4,000,000 | 2021-12-31 | 5 | GBP |
TaxEffectOfTaxLosses | 4,000,000 | 2025-06-30 | 4 | GBP |
PaymentsFromPlanNetDefinedBenefitLiabilityAsset | 4,000,000 | 2025-12-31 | 3 | GBP |
ComprehensiveIncomeAttributableToNoncontrollingInterests | 3,000,000 | 2025-12-31 | 44 | GBP |
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions | -3,000,000 | 2025-12-31 | 12 | GBP |
ProfitLossAttributableToNoncontrollingInterests | 3,000,000 | 2025-12-31 | 44 | GBP |
ShareIssueRelatedCost | 2,800,000 | 2025-12-31 | 3 | GBP |
ReversalAllowanceAccountForCreditLossesOfFinancialAssets | 2,000,000 | 2023-06-30 | 6 | GBP |
ReclassificationAdjustmentsOnHedgesOfNetInvestmentsInForeignOperationsNetOfTax | 2,000,000 | 2020-12-31 | 1 | GBP |
AuditorsRemunerationForOtherServices | 1,900,000 | 2025-12-31 | 27 | GBP |
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed | 1,000,000 | 2020-12-31 | 4 | GBP |
IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset | -1,000,000 | 2025-12-31 | 20 | GBP |
PaymentsInRespectOfSettlementsNetDefinedBenefitLiabilityAsset | 1,000,000 | 2020-12-31 | 8 | GBP |
TradingIncomeExpenseOnEquityInstruments | 1,000,000 | 2025-12-31 | 34 | GBP |
KeyManagementPersonnelCompensationPostemploymentBenefits | 683,000 | 2025-12-31 | 20 | GBP |
IssuedCapital | 300,000 | 2019-12-31 | 10 | GBP |
AverageNumberOfEmployees | 59,300 | 2025-12-31 | 18 | employee |
NumberOfEmployees | 59,000 | 2025-12-31 | 18 | employee |
WeightedAverageDurationOfDefinedBenefitObligation | 20 | 2018-12-31 | 4 | Y |
BasicAndDilutedEarningsLossPerShare | 6 | 2017-12-31 | 3 | GBP/shares |
ParValuePerShare | 1 | 2025-12-31 | 6 | GBP/shares |
ExpectedCreditLossRate | 1 | 2020-12-31 | 12 | pure |
BasicEarningsLossPerShare | 1 | 2025-12-31 | 41 | GBP/shares |
What to be careful about
What this model itself distrusts about NWG's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- no operating income found in XBRL
- no current stock compensation tagged (last tagged 2017-12-31); treated as zero, so owner earnings are overstated
- no market cap; set `market_cap` in overrides.yaml
- reports in GBP and quotes in USD, so the share price is converted at 1 USD = 0.7595 GBP as at 2026-10-14. Only the price is converted: every figure from the filing is as reported, and only the multiples built on market capitalisation carry the rate — but no share count is available, so there is still no market capitalisation
- analyst estimate not used: no trailing EPS to measure the growth from
- quality DROPPED from the total: only 2 of 5 inputs could be computed (operating margin, roic, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev ebit, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience DROPPED from the total: only 1 of 3 inputs could be computed (interest cover, liquidity not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 5 of 5 dimensions could not be measured (quality, valuation, durability, resilience, growth -- 100% of the model), so this row is not comparable with the others; its total rests on what was left