Every figure this model derived for NVTS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,373,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 557,409,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 602,389,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 27,642,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 801,412,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 38,000 | InterestPaidNet |
2026-06-30 |
| ocf | -66,474,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 36,535,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 27,149,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NVTS on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -232.52 |
| current ratio | 120.24 |
| current ratio reported | 21.79 |
| dilution pct | 12.68 |
| ev owner earnings | -25.83 |
| ev sales | 67.16 |
| fcf margin | -185.7 |
| growth cv | 1.27 |
| interest cover | -3046.39 |
| operating margin | -316.86 |
| owner earnings margin | -260.01 |
| revenue growth | -46.4 |
| revenue growth per share | -52.43 |
| roic | -37.39 |
| rule of 40 | -363.26 |
| sbc pct revenue | 74.31 |
What this model itself distrusts about NVTS's figures. Written by the derivation as it ran, not added afterwards.