Every figure this model derived for NVT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 112,900,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 256,000,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 2,004,200,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,113,400,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 3,986,900,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 106,200,000 | InterestPaidNet |
2025-12-31 |
| ocf | 690,600,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 4,834,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 40,500,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NVT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 19.32 |
| current ratio | 1.8 |
| current ratio reported | 1.8 |
| dilution pct | -2.14 |
| ebit cagr | 32.5 |
| ebit yoy | 53.91 |
| fcf margin | 11.95 |
| growth cv | 0.82 |
| interest cover | 7.78 |
| net debt ebitda | 1.42 |
| operating margin | 17.1 |
| owner earnings margin | 11.11 |
| revenue growth | 46.19 |
| revenue growth per share | 49.39 |
| roic | 12.43 |
| rule of 40 | 63.29 |
| sbc pct revenue | 0.84 |
What this model itself distrusts about NVT's figures. Written by the derivation as it ran, not added afterwards.