Every figure this model derived for NVST, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 54,500,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-03 |
| cash | 1,125,600,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-03 |
| current assets | 1,958,000,000 | AssetsCurrent |
2026-07-03 |
| current liabilities | 807,300,000 | LiabilitiesCurrent |
2026-07-03 |
| equity | 3,076,300,000 | StockholdersEquity |
2026-07-03 |
| interest expense | 41,800,000 | InterestPaidNet |
2026-07-03 |
| ocf | 302,600,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-03 |
| revenue | 2,856,500,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-07-03 |
| sbc | 40,500,000 | ShareBasedCompensation |
2026-07-03 |
The figures themselves rather than their scores — what somebody looking up NVST on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 15.03 |
| current ratio | 3.18 |
| current ratio reported | 2.43 |
| deferred revenue growth | 6.44 |
| dilution pct | -1.74 |
| ebit cagr | -4.3 |
| ebit yoy | 79.65 |
| fcf margin | 8.69 |
| growth cv | 1.52 |
| interest cover | 6.55 |
| net debt ebitda | 0.83 |
| operating margin | 9.58 |
| owner earnings margin | 7.27 |
| revenue growth | 11.89 |
| revenue growth per share | 13.88 |
| roic | 6.36 |
| rpo growth | 9.78 |
| rule of 40 | 21.47 |
| sbc pct revenue | 1.42 |
What this model itself distrusts about NVST's figures. Written by the derivation as it ran, not added afterwards.