Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY13: 10.4M
FY14: 15.5M
FY15: 33.1M
FY16: 82.9M
FY17: 177M
FY18: 248.1M
FY19: 351.3M
FY20: 494.4M
FY21: 535M
FY22: 537.8M
FY23: 509.3M
FY24: 605.2M
FY25: 655.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
200M
400M
600M
FY13: 3.3M
FY14: 5.5M
FY15: 12.5M
FY16: 36.6M
FY17: 121.4M
FY18: 168M
FY19: 262.7M
FY20: 387.9M
FY21: 420.2M
FY22: 423M
FY23: 381.1M
FY24: 468M
FY25: 488.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-240M
-160M
-80M
0
80M
160M
240M
FY13: -64.5M
FY14: -80.2M
FY15: -104M
FY16: -115.3M
FY17: -39.3M
FY18: -33.7M
FY19: -914K
FY20: 30.4M
FY21: -44.3M
FY22: -89.5M
FY23: -232.9M
FY24: -170.5M
FY25: -153.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-240M
-160M
-80M
0
80M
160M
240M
FY13: -77.4M
FY14: -80.7M
FY15: -111.6M
FY16: -131.8M
FY17: -61.7M
FY18: -63.6M
FY19: -7.2M
FY20: 19.8M
FY21: -58.4M
FY22: -92.5M
FY23: -207M
FY24: -168.6M
FY25: -136.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
60M
120M
180M
FY13: 7M
FY14: 10M
FY15: 20.6M
FY16: 39.9M
FY17: 55.6M
FY18: 80M
FY19: 88.6M
FY20: 106.5M
FY21: 114.9M
FY22: 114.9M
FY23: 128.3M
FY24: 137.2M
FY25: 166.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-120M
-80M
-40M
0
40M
80M
120M
FY13: -52.7M
FY14: -74.2M
FY15: -99.9M
FY16: -107.6M
FY17: -33.1M
FY18: -1.9M
FY19: 26.6M
FY20: 99.1M
FY21: 82.8M
FY22: 30.8M
FY23: -73.3M
FY24: -26.4M
FY25: -49M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-120M
-80M
-40M
0
40M
80M
120M
FY13: -54.9M
FY14: -75.1M
FY15: -104.6M
FY16: -113.3M
FY17: -40.5M
FY18: -8.6M
FY19: 16.1M
FY20: 84.2M
FY21: 58.6M
FY22: 9.4M
FY23: -100.4M
FY24: -69.2M
FY25: -75.7M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY18: 91.8M
FY19: 97.2M
FY20: 108.9M
FY21: 103.4M
FY22: 104.7M
FY23: 106.4M
FY24: 107.8M
FY25: 111.5M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
-6.00
-3.00
0.00
3.00
6.00
9.00
Q2 '15: -7.37
Q3 '15: -8.01
Q4 '15: -6.61
Q1 '16: -5.26
Q2 '16: -3.38
Q3 '16: -1.68
Q4 '16: -1.55
Q1 '17: -1.34
Q2 '17: -1.10
Q3 '17: -0.84
Q4 '17: -0.70
Q1 '18: -0.72
Q2 '18: -0.65
Q3 '18: -0.65
Q4 '18: -0.70
Q1 '19: -0.60
Q2 '19: -0.44
Q3 '19: -0.29
Q4 '19: -0.08
Q1 '20: 0.09
Q2 '20: 0.12
Q3 '20: 0.19
Q4 '20: 0.19
Q1 '21: 0.11
Q2 '21: -0.05
Q3 '21: -0.27
Q4 '21: -0.56
Q1 '22: -0.56
Q2 '22: -0.65
Q3 '22: -0.77
Q4 '22: -0.88
Q1 '23: -1.34
Q2 '23: -1.65
Q3 '23: -1.86
Q4 '23: -1.94
Q1 '24: -1.80
Q2 '24: -1.57
Q3 '24: -1.39
Q4 '24: -1.56
Q1 '25: -1.51
Q2 '25: -1.56
Q3 '25: -1.61
Q4 '25: -1.22
Q1 '26: -1.53
Q2 '26: -1.30
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.