NU SKIN ENTERPRISES, INC. (NUS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 250M 500M 750M Q3 '21: 641.2M Q4 '21: 673.4M Q1 '22: 604.9M Q2 '22: 560.6M Q3 '22: 537.8M Q4 '22: 522.3M Q1 '23: 481.5M Q2 '23: 500.3M Q3 '23: 498.8M Q4 '23: 488.6M Q1 '24: 417.3M Q2 '24: 439.1M Q3 '24: 430.1M Q4 '24: 445.6M Q1 '25: 364.5M Q2 '25: 386.1M Q3 '25: 364.2M Q4 '25: 370.3M Q1 '26: 320.6M Q2 '26: 320.1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

0 200M 400M 600M Q3 '21: 482.2M Q4 '21: 499.7M Q1 '22: 443.4M Q2 '22: 412.5M Q3 '22: 364.3M Q4 '22: 374.5M Q1 '23: 347.9M Q2 '23: 364.7M Q3 '23: 292.3M Q4 '23: 352.4M Q1 '24: 294.1M Q2 '24: 307.2M Q3 '24: 301.5M Q4 '24: 279.1M Q1 '25: 247M Q2 '25: 265.7M Q3 '25: 256.7M Q4 '25: 262M Q1 '26: 214.5M Q2 '26: 218.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income Quarterly

-150M -100M -50M 0 50M 100M 150M Q3 '21: 65.4M Q4 '21: 20.3M Q1 '22: 52.1M Q2 '22: 51.5M Q3 '22: -20.3M Q4 '22: 27.5M Q1 '23: 16.1M Q2 '23: 42.5M Q3 '23: -26.4M Q4 '23: 16.1M Q1 '24: 8.8M Q2 '24: -125.6M Q3 '24: 18.2M Q4 '24: -53.1M Q1 '25: -9.9M Q2 '25: 30.8M Q3 '25: 21.6M Q4 '25: 23.2M Q1 '26: 4M Q2 '26: -59.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-270M -180M -90M 0 90M 180M 270M Q2 '21: 59.3M Q3 '21: 49.7M Q1 '22: 38.7M Q2 '22: 34.2M Q3 '22: -25.4M Q4 '22: 57.2M Q1 '23: 11.4M Q2 '23: 26.9M Q3 '23: -37M Q4 '23: 7.3M Q1 '24: -533K Q2 '24: -118.3M Q3 '24: 8.3M Q4 '24: -36.1M Q1 '25: 107.5M Q2 '25: 21.1M Q3 '25: 17.1M Q4 '25: 14.5M Q1 '26: 1.8M Q2 '26: -249.8M Q3 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 80M 160M 240M Q3 '21: 158.9M Q4 '21: 173.8M Q1 '22: 161.5M Q2 '22: 148.1M Q3 '22: 173.5M Q4 '22: 147.8M Q1 '23: 133.6M Q2 '23: 135.5M Q3 '23: 206.5M Q4 '23: 136.2M Q1 '24: 123.2M Q2 '24: 131.9M Q3 '24: 128.7M Q4 '24: 166.4M Q1 '25: 117.5M Q2 '25: 120.4M Q3 '25: 107.5M Q4 '25: 108.3M Q1 '26: 106.1M Q2 '26: 101.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

-40M 0 40M 80M 120M Q3 '21: 30.2M Q4 '21: 109.5M Q1 '22: 7.5M Q2 '22: 46.6M Q3 '22: 28.4M Q4 '22: 25.5M Q1 '23: -22.1M Q2 '23: 35.5M Q3 '23: 51M Q4 '23: 54.2M Q1 '24: 3.3M Q2 '24: 51.2M Q3 '24: 31.4M Q4 '24: 25.8M Q1 '25: 389K Q2 '25: 35.8M Q3 '25: 27.5M Q4 '25: 16.6M Q1 '26: -3.9M Q2 '26: 10.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-35M 0 35M 70M 105M Q3 '21: 16.7M Q4 '21: 91.3M Q1 '22: -2.7M Q2 '22: 37M Q3 '22: 3M Q4 '22: 11.7M Q1 '23: -33.6M Q2 '23: 20.8M Q3 '23: 39.1M Q4 '23: 33.8M Q1 '24: -9M Q2 '24: 43.1M Q3 '24: 22.8M Q4 '24: 13.2M Q1 '25: -13.2M Q2 '25: 35.8M Q3 '25: 17.6M Q4 '25: 5.9M Q1 '26: -17.6M Q2 '26: 5M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q1 '20: 55.1M Q2 '20: 51.9M Q3 '20: 52.2M Q1 '21: 52.2M Q2 '21: 51.6M Q3 '21: 51.3M Q1 '22: 51.1M Q2 '22: 51M Q3 '22: 50.2M Q1 '23: 50.1M Q2 '23: 50.2M Q3 '23: 49.9M Q1 '24: 49.5M Q2 '24: 49.7M Q3 '24: 49.7M Q1 '25: 50.3M Q2 '25: 49.5M Q3 '25: 50.3M Q1 '26: 49.4M Q2 '26: 48.6M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q3 '20: 2.96 Q4 '20: 3.65 Q1 '21: 4.20 Q2 '21: 4.54 Q3 '21: 4.43 Q4 '22: 2.05 Q1 '23: 1.52 Q2 '23: 1.39 Q3 '23: 1.16 Q4 '23: 0.17 Q1 '24: -0.07 Q2 '24: -2.99 Q3 '24: -2.08 Q4 '24: -2.94 Q1 '25: -0.79 Q2 '25: 2.02 Q3 '25: 2.19 Q4 '25: 3.18 Q1 '26: 1.08 Q2 '26: -4.49 Q4 '20 Q3 '21 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.