Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue TTM
0
40K
80K
120K
Q4 '21: 9.7K
Q1 '22: 18.2K
Q2 '22: 30.3K
Q3 '22: 55.9K
Q4 '22: 92K
Q1 '23: 90.1K
Q2 '23: 103.3K
Q3 '23: 100.5K
Q4 '23: 68K
Q1 '24: 64.2K
Q2 '24: 39.5K
Q3 '24: 17.4K
Q1 '22
Q3 '22
Q1 '23
Q3 '23
Q1 '24
Q3 '24
Gross Profit TTM
-50K
-25K
0
25K
50K
75K
Q4 '21: -33.3K
Q1 '22: -34K
Q2 '22: -37.3K
Q3 '22: -36.4K
Q4 '22: 31.2K
Q1 '23: 35K
Q2 '23: 52.1K
Q3 '23: 61.1K
Q4 '23: 35.3K
Q1 '24: 33K
Q2 '24: 18.1K
Q3 '24: 8K
Q1 '22
Q3 '22
Q1 '23
Q3 '23
Q1 '24
Q3 '24
Operating Income TTM
-1.8M
-1.2M
-600K
0
600K
1.2M
1.8M
Q4 '14: -963.9K
Q1 '15: -915K
Q2 '15: -883.9K
Q3 '15: -774.4K
Q4 '15: -635.9K
Q1 '16: -633.5K
Q2 '16: -531.7K
Q3 '16: -511.7K
Q4 '16: -1M
Q1 '17: -1M
Q2 '17: -998.6K
Q3 '17: -921.8K
Q4 '17: -370.7K
Q1 '18: -312.3K
Q2 '18: -252.7K
Q3 '18: -211.4K
Q4 '18: -163.7K
Q1 '19: -171.6K
Q2 '19: -199.4K
Q3 '19: -1.7M
Q4 '19: -1.7M
Q1 '20: -1.7M
Q2 '20: -1.7M
Q3 '20: -381.3K
Q4 '20: -394.2K
Q1 '21: -375.8K
Q2 '21: -405K
Q3 '21: -318.4K
Q4 '21: -478.7K
Q1 '22: -552.9K
Q2 '22: -591.1K
Q3 '22: -672K
Q4 '22: -583.6K
Q1 '23: -552.3K
Q2 '23: -509.6K
Q3 '23: -400.6K
Q4 '23: -297.7K
Q1 '24: -277.4K
Q2 '24: -266.8K
Q3 '24: -253.5K
Q4 '15
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Net Income TTM
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
Q4 '14: -1.3M
Q1 '15: -1.4M
Q2 '15: -1.7M
Q3 '15: -1.8M
Q4 '15: -1.9M
Q1 '16: -1.9M
Q2 '16: -1.6M
Q3 '16: -1.3M
Q4 '16: -1.4M
Q1 '17: -1.3M
Q2 '17: -1.2M
Q3 '17: -1.2M
Q4 '17: -867.9K
Q1 '18: -894.6K
Q2 '18: -883.8K
Q3 '18: -771.9K
Q4 '18: -519K
Q1 '19: -440.9K
Q2 '19: -425.2K
Q3 '19: -2.1M
Q4 '19: -2.4M
Q1 '20: -2.4M
Q2 '20: -2.4M
Q3 '20: -930.8K
Q4 '20: -695.6K
Q1 '21: -677.8K
Q2 '21: -612.3K
Q3 '21: -502.6K
Q4 '21: -538.9K
Q1 '22: -565.8K
Q2 '22: -634.4K
Q3 '22: -704K
Q4 '22: -632.9K
Q1 '23: -602.8K
Q2 '23: -559.3K
Q3 '23: -462.2K
Q4 '23: -561.4K
Q1 '24: -526.2K
Q2 '24: -500.6K
Q3 '24: -473.8K
Q4 '15
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Cost of Revenue TTM
0
35K
70K
105K
Q4 '21: 42.9K
Q1 '22: 52.2K
Q2 '22: 67.6K
Q3 '22: 92.2K
Q4 '22: 60.9K
Q1 '23: 55.1K
Q2 '23: 51.3K
Q3 '23: 39.4K
Q4 '23: 32.7K
Q1 '24: 31.2K
Q2 '24: 21.4K
Q3 '24: 9.4K
Q1 '22
Q3 '22
Q1 '23
Q3 '23
Q1 '24
Q3 '24
Operating Cash Flow TTM
-900K
-600K
-300K
0
300K
600K
900K
Q3 '13: -263.3K
Q4 '13: -244.7K
Q1 '14: -295.1K
Q2 '14: -520.5K
Q3 '14: -682.1K
Q4 '14: -800.1K
Q1 '15: -831.4K
Q2 '15: -708.3K
Q3 '15: -601.1K
Q4 '15: -546.5K
Q1 '16: -455.2K
Q2 '16: -318.1K
Q3 '16: -473.2K
Q4 '16: -491.7K
Q1 '17: -548.5K
Q2 '17: -558.7K
Q3 '17: -303.1K
Q4 '17: -211.6K
Q1 '18: -157.9K
Q2 '18: -135.6K
Q3 '18: -125.5K
Q4 '18: -108.9K
Q1 '19: -181.2K
Q2 '19: -137K
Q3 '19: -282K
Q4 '19: -417K
Q2 '21: -287K
Q3 '21: -316K
Q4 '21: -412.4K
Q1 '22: -466.7K
Q2 '22: -492.2K
Q3 '22: -561.8K
Q4 '22: -405.6K
Q1 '23: -396.5K
Q2 '23: -333.1K
Q3 '23: -207.8K
Q4 '23: -153.2K
Q1 '24: -69.4K
Q2 '24: -32.5K
Q3 '24: -9.8K
Q3 '14
Q4 '15
Q1 '17
Q2 '18
Q3 '19
Q1 '22
Q2 '23
Q3 '24
Free Cash Flow TTM
-750K
-500K
-250K
0
250K
500K
750K
Q4 '21: -608.9K
Q1 '22: -623.2K
Q2 '22: -599.8K
Q3 '22: -632K
Q4 '22: -445.8K
Q4 '21
Q1 '22
Q2 '22
Q3 '22
Q4 '22
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q4 '12: -0.15
Q1 '13: -0.16
Q2 '13: -0.30
Q3 '13: -0.32
Q4 '13: -0.16
Q1 '14: -0.19
Q2 '14: -0.05
Q3 '14: -0.05
Q4 '14: -0.13
Q1 '15: -0.11
Q2 '15: -0.10
Q3 '15: -0.92
Q4 '15: -1.30
Q1 '16: -1.67
Q2 '16: -1.84
Q3 '16: -1.19
Q4 '16: -1.27
Q1 '17: -0.98
Q2 '17: -0.87
Q3 '17: -0.75
Q4 '17: -0.41
Q1 '18: -0.37
Q2 '18: -0.32
Q3 '18: -0.25
Q4 '18: -0.11
Q1 '19: -0.07
Q2 '19: -0.06
Q3 '19: -0.17
Q4 '19: -0.16
Q1 '20: -0.14
Q2 '20: -0.12
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: 0.00
Q4 '13
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.