Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 02-28.
Amounts in USD.
Revenue Quarterly
0
600K
1.2M
1.8M
Q1 '18: 150.2K
Q2 '18: 290.6K
Q3 '18: 78K
Q4 '18: 157.9K
Q1 '19: 103.4K
Q2 '19: 98.7K
Q3 '19: 128.6K
Q4 '19: 57.9K
Q1 '20: 64.5K
Q2 '20: 33.6K
Q3 '20: 171K
Q4 '20: 133.4K
Q1 '21: 221.7K
Q2 '21: 167.7K
Q3 '21: 248.5K
Q4 '21: 169.5K
Q1 '22: 458.1K
Q2 '22: 144.1K
Q3 '22: 700.2K
Q4 '22: 349.2K
Q1 '23: 51.8K
Q2 '23: 236.7K
Q3 '23: 188.2K
Q4 '23: 153.7K
Q1 '24: 130.2K
Q1 '24: 19.6K
Q2 '24: 97K
Q2 '24: 27.7K
Q3 '24: 142K
Q3 '24: 205.8K
Q4 '24: 205.7K
Q1 '25: 188.8K
Q2 '25: 154.5K
Q3 '25: 74.6K
Q4 '25: 83.5K
Q1 '26: 138.8K
Q2 '26: 757.6K
Q3 '26: 1.2M
Q4 '26: 1.6M
Q1 '27: 1.5M
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q3 '24
Q4 '25
Q1 '27
Gross Profit Quarterly
-200K
0
200K
400K
600K
Q2 '17: 62.9K
Q3 '17: 120.7K
Q4 '17: 303K
Q1 '18: 40K
Q2 '18: 179.1K
Q3 '18: -3.2K
Q4 '18: 152.7K
Q1 '19: 29.6K
Q2 '19: 30.1K
Q3 '19: 72.3K
Q1 '20: -32.1K
Q2 '20: -27K
Q3 '20: -7.8K
Q4 '20: -105K
Q1 '21: -23K
Q2 '21: 110K
Q3 '21: 150.7K
Q1 '22: 329.8K
Q2 '22: 27.8K
Q3 '22: 535.5K
Q4 '22: 198.8K
Q1 '23: 11.8K
Q2 '23: 43.6K
Q3 '23: 108.5K
Q4 '23: 116.6K
Q1 '24: 66.5K
Q1 '24: 1.8K
Q2 '24: 60.6K
Q2 '24: 3.9K
Q3 '24: -34.1K
Q3 '24: 43.7K
Q4 '24: 11.7K
Q1 '25: 15.2K
Q2 '25: -957
Q3 '25: -2.1K
Q1 '26: 38.9K
Q2 '26: 165.6K
Q3 '26: 217.5K
Q4 '26: 230.5K
Q1 '27: 208.1K
Q2 '18
Q3 '19
Q1 '21
Q3 '22
Q4 '23
Q3 '24
Q3 '25
Q1 '27
Operating Income Quarterly
-6M
-4M
-2M
0
2M
4M
6M
Q1 '18: -1.1M
Q2 '18: -929.1K
Q3 '18: -1.1M
Q4 '18: -905K
Q1 '19: -1.1M
Q2 '19: -1.4M
Q3 '19: -1.3M
Q4 '19: -1.7M
Q1 '20: -1.5M
Q2 '20: -1.6M
Q3 '20: -1.6M
Q4 '20: -1.6M
Q1 '21: -1.6M
Q2 '21: -1.4M
Q3 '21: -1.2M
Q4 '21: -1.5M
Q1 '22: -1.5M
Q2 '22: -2.1M
Q3 '22: -2.5M
Q4 '22: -2.4M
Q1 '23: -2.3M
Q2 '23: -2.2M
Q3 '23: -2.3M
Q4 '23: -1.9M
Q1 '24: -1.8M
Q1 '24: -1M
Q2 '24: -1.3M
Q2 '24: -1.1M
Q3 '24: -900.3K
Q3 '24: -1.2M
Q4 '24: -2.3M
Q1 '25: -2M
Q2 '25: -1.5M
Q3 '25: -1.8M
Q4 '25: -2.2M
Q1 '26: -4.6M
Q2 '26: -3.2M
Q3 '26: -3.1M
Q4 '26: -5.4M
Q1 '27: -2.9M
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q3 '24
Q4 '25
Q1 '27
Net Income Quarterly
-6M
-4M
-2M
0
2M
4M
6M
Q1 '18: -979.6K
Q2 '18: -988.7K
Q3 '18: -1.1M
Q4 '18: -1.5M
Q1 '19: -1.2M
Q2 '19: -1.4M
Q3 '19: -1.3M
Q4 '19: -1.7M
Q1 '20: -1.5M
Q2 '20: -1.6M
Q3 '20: -1.6M
Q4 '20: -1.6M
Q1 '21: -1.6M
Q2 '21: -909.6K
Q3 '21: -1.2M
Q4 '21: -1.5M
Q1 '22: -650.7K
Q2 '22: -1.8M
Q3 '22: -2.5M
Q4 '22: -2.4M
Q1 '23: -2.2M
Q2 '23: -2.2M
Q3 '23: -2.3M
Q4 '23: -1.9M
Q1 '24: -1.8M
Q1 '24: -1.1M
Q2 '24: -1.3M
Q2 '24: -1.2M
Q3 '24: -871.7K
Q3 '24: -1.3M
Q4 '24: -3.8M
Q1 '25: -2M
Q2 '25: -1.5M
Q3 '25: -2M
Q4 '25: -4.6M
Q1 '26: -4.5M
Q2 '26: -2.9M
Q3 '26: -3.3M
Q4 '26: -5.3M
Q1 '27: -3.1M
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q3 '24
Q4 '25
Q1 '27
Cost of Revenue Quarterly
0
500K
1M
1.5M
Q1 '18: 74.5K
Q2 '18: 111.4K
Q3 '18: 81.2K
Q4 '18: 5.2K
Q1 '19: 73.8K
Q2 '19: 68.6K
Q3 '19: 56.3K
Q4 '19: 71.4K
Q1 '20: 96.6K
Q2 '20: 60.6K
Q3 '20: 178.8K
Q4 '20: 238.4K
Q1 '21: 244.7K
Q2 '21: 57.7K
Q3 '21: 97.8K
Q4 '21: 191.8K
Q1 '22: 128.3K
Q2 '22: 116.4K
Q3 '22: 164.8K
Q4 '22: 150.5K
Q1 '23: 40.1K
Q2 '23: 193.1K
Q3 '23: 79.7K
Q4 '23: 37.1K
Q1 '24: 63.7K
Q1 '24: 17.7K
Q2 '24: 36.5K
Q2 '24: 23.7K
Q3 '24: 176.1K
Q3 '24: 162.1K
Q4 '24: 194K
Q1 '25: 173.6K
Q2 '25: 155.5K
Q3 '25: 76.8K
Q4 '25: 92.3K
Q1 '26: 99.9K
Q2 '26: 592.1K
Q3 '26: 982.7K
Q4 '26: 1.4M
Q1 '27: 1.2M
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q3 '24
Q4 '25
Q1 '27
Operating Cash Flow Quarterly
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
Q1 '18: -440.6K
Q2 '18: -850.5K
Q3 '18: -659.3K
Q4 '18: -688K
Q1 '19: -612.2K
Q2 '19: -860.3K
Q3 '19: -1.2M
Q4 '19: -1.1M
Q1 '20: -1.1M
Q2 '20: -1.7M
Q3 '20: -1.8M
Q4 '20: -1M
Q1 '21: -1.5M
Q2 '21: -909.7K
Q3 '21: -1.2M
Q4 '21: -1.1M
Q1 '22: -1.2M
Q2 '22: -2M
Q3 '22: -1.5M
Q4 '22: -1.5M
Q1 '23: -2M
Q2 '23: -2.3M
Q3 '23: -2.1M
Q4 '23: -1.8M
Q1 '24: -1.3M
Q1 '24: -591.4K
Q2 '24: -1.1M
Q2 '24: -801.7K
Q3 '24: -172K
Q3 '24: -871.9K
Q4 '24: -3.5M
Q1 '25: -1.1M
Q2 '25: -810.2K
Q3 '25: -1.2M
Q4 '25: -1.9M
Q1 '26: -1M
Q2 '26: 572.4K
Q3 '26: -2M
Q4 '26: -2.1M
Q1 '27: -2.3M
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q3 '24
Q4 '25
Q1 '27
Free Cash Flow Quarterly
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
Q2 '13: -212.7K
Q3 '13: 22.3K
Q4 '13: -155.2K
Q1 '14: 44.4K
Q2 '14: -30.7K
Q3 '14: -145.8K
Q4 '14: -190.7K
Q1 '15: -300.5K
Q2 '15: -163K
Q3 '15: -525.4K
Q4 '15: -711.7K
Q1 '16: -471.1K
Q2 '16: -265.3K
Q3 '16: -366.9K
Q4 '16: -235.6K
Q1 '17: -418.5K
Q1 '19: -628.8K
Q2 '19: -885.7K
Q3 '19: -1.2M
Q4 '19: -1.1M
Q1 '20: -1.1M
Q2 '20: -1.7M
Q3 '20: -1.8M
Q4 '20: -1M
Q1 '21: -1.5M
Q2 '21: -909.7K
Q3 '21: -1.3M
Q4 '21: -1.1M
Q1 '22: -1.2M
Q2 '22: -2.1M
Q3 '22: -1.6M
Q4 '22: -1.6M
Q1 '23: -2.1M
Q2 '23: -2.3M
Q3 '23: -2.1M
Q4 '23: -1.9M
Q1 '26: -1.3M
Q2 '26: 572.4K
Q3 '26: -2M
Q4 '26: -2.4M
Q2 '14
Q3 '15
Q4 '16
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
5M
10M
15M
Q2 '22: 10.5M
Q3 '22: 10.5M
Q1 '23: 10.5M
Q2 '23: 10.5M
Q3 '23: 524.9K
Q1 '24: 10.7M
Q1 '24: 83.4K
Q2 '24: 10.8M
Q2 '24: 83.4K
Q3 '24: 560.3K
Q3 '24: 83.4K
Q1 '25: 1.3M
Q2 '25: 1.4M
Q3 '25: 5.8M
Q1 '26: 6.6M
Q2 '26: 7.9M
Q3 '26: 9M
Q1 '27: 14.3M
Q1 '23
Q1 '24
Q2 '24
Q1 '25
Q1 '26
Q1 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q2 '15: 0.00
Q3 '15: 0.00
Q4 '15: -0.01
Q1 '16: -0.07
Q2 '16: -0.14
Q3 '16: -0.23
Q4 '16: -0.54
Q1 '17: -0.56
Q2 '17: -0.73
Q3 '17: -0.87
Q4 '17: -0.63
Q1 '18: -0.81
Q2 '18: -0.79
Q3 '18: -0.80
Q4 '18: -1.04
Q1 '19: -1.01
Q2 '19: -1.04
Q3 '19: -0.96
Q4 '19: -8.12
Q1 '20: -9.49
Q2 '20: -10.74
Q3 '20: -11.78
Q4 '20: -5.37
Q1 '21: -5.07
Q2 '21: -4.06
Q3 '21: -3.28
Q4 '21: -2.30
Q1 '22: -1.09
Q2 '22: -0.78
Q3 '22: -0.60
Q4 '22: -0.74
Q1 '23: -0.86
Q2 '23: -0.90
Q3 '23: -5.05
Q4 '25: -2.23
Q1 '26: -1.36
Q2 '26: -0.61
Q3 '26: -0.63
Q4 '26: -1.87
Q1 '27: -1.41
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.