Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
800M
1.6B
2.4B
FY13: 55.2M
FY14: 159.3M
FY15: 190.4M
FY16: 212.5M
FY17: 209.6M
FY18: 257.7M
FY19: 302.3M
FY20: 391M
FY21: 625.5M
FY22: 820.2M
FY23: 1.1B
FY24: 1.7B
FY25: 2.3B
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
35M
70M
105M
FY16: 78M
FY17: 74.1M
FY18: 99.6M
FY16
FY17
FY18
Operating Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY13: -25.3M
FY14: 665K
FY15: -59.8M
FY16: -101M
FY17: -135.3M
FY18: -114.6M
FY19: -116.3M
FY20: -216.3M
FY21: -468.2M
FY22: -541M
FY23: -446.2M
FY24: -222.3M
FY25: -309.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY13: -37.1M
FY14: -5.2M
FY15: -70.3M
FY16: -100.3M
FY17: -137.6M
FY18: -128.2M
FY19: -124.8M
FY20: -229.7M
FY21: -471.7M
FY22: -547.8M
FY23: -434.8M
FY24: -190.4M
FY25: -208.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
60M
120M
180M
FY16: 134.5M
FY17: 135.5M
FY18: 158.1M
FY16
FY17
FY18
Operating Cash Flow Annual
-450M
-300M
-150M
0
150M
300M
450M
FY13: -24.1M
FY14: 10.5M
FY15: -37.8M
FY16: -74.1M
FY17: -97.8M
FY18: -70.6M
FY19: -63.4M
FY20: -182.5M
FY21: -335.2M
FY22: -431.5M
FY23: -247M
FY24: 135.7M
FY25: 215.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-600M
-400M
-200M
0
200M
400M
600M
FY13: -32.4M
FY14: 533K
FY15: -45.7M
FY16: -97.2M
FY17: -107.7M
FY18: -74.5M
FY19: -68.4M
FY20: -202.1M
FY21: -376.3M
FY22: -479.2M
FY23: -286.2M
FY24: 69.2M
FY25: 109.1M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY15: 26.2M
FY16: 51.6M
FY17: 53.6M
FY18: 57.8M
FY19: 69.6M
FY20: 81M
FY21: 90.6M
FY22: 98.4M
FY23: 115M
FY24: 124.7M
FY25: 136.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '15: -6.01
Q1 '16: -4.29
Q2 '16: -1.17
Q3 '16: -1.28
Q4 '16: -1.85
Q1 '17: -2.33
Q2 '17: -2.42
Q3 '17: -2.44
Q4 '17: -2.62
Q1 '18: -2.58
Q2 '18: -2.65
Q3 '18: -2.62
Q4 '18: -2.23
Q1 '19: -2.16
Q2 '19: -2.02
Q3 '19: -1.86
Q4 '19: -1.81
Q1 '20: -1.72
Q2 '20: -1.99
Q3 '20: -2.38
Q4 '20: -2.83
Q1 '21: -3.12
Q2 '21: -3.69
Q3 '21: -4.60
Q4 '21: -5.18
Q1 '22: -5.89
Q2 '22: -6.07
Q3 '22: -5.69
Q4 '22: -5.57
Q1 '23: -5.35
Q2 '23: -4.82
Q3 '23: -4.52
Q4 '23: -3.79
Q1 '24: -3.12
Q2 '24: -2.45
Q3 '24: -1.76
Q4 '24: -1.53
Q1 '25: -1.47
Q2 '25: -1.91
Q3 '25: -2.29
Q4 '25: -1.52
Q1 '26: -1.62
Q2 '26: -1.35
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.