Nutanix, Inc. (NTNX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 07-31. Amounts in USD.

Revenue Annual

0 900M 1.8B 2.7B FY15: 241.4M FY16: 503.4M FY17: 845.9M FY18: 1.2B FY19: 1.2B FY20: 1.3B FY21: 1.4B FY22: 1.6B FY23: 1.9B FY24: 2.1B FY25: 2.5B FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 800M 1.6B 2.4B FY15: 140.5M FY16: 332.6M FY17: 518.6M FY18: 769.4M FY19: 932M FY20: 1B FY21: 1.1B FY22: 1.3B FY23: 1.5B FY24: 1.8B FY25: 2.2B FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-900M -600M -300M 0 300M 600M 900M FY15: -118.8M FY16: -104.6M FY17: -348.4M FY18: -280.4M FY19: -598M FY20: -828.9M FY21: -662.1M FY22: -458.9M FY23: -207.2M FY24: 7.6M FY25: 172.5M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-1.2B -800M -400M 0 400M 800M 1.2B FY15: -126.1M FY16: -108.2M FY17: -379.6M FY18: -297.2M FY19: -621.2M FY20: -872.9M FY21: -1B FY22: -798.9M FY23: -254.6M FY24: -124.8M FY25: 188.4M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 150M 300M 450M FY15: 101M FY16: 170.8M FY17: 327.3M FY18: 386M FY19: 304.1M FY20: 286.7M FY21: 291.9M FY22: 321.2M FY23: 332.2M FY24: 324.1M FY25: 334.8M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-300M 0 300M 600M 900M FY15: -25.7M FY16: 3.6M FY17: 14.8M FY18: 92.5M FY19: 42.2M FY20: -159.9M FY21: -99.8M FY22: 67.5M FY23: 272.4M FY24: 672.9M FY25: 821.5M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-300M 0 300M 600M 900M FY15: -49M FY16: -38.7M FY17: -35.4M FY18: 30.2M FY19: -76.3M FY20: -249.4M FY21: -158.5M FY22: 18.5M FY23: 207M FY24: 597.7M FY25: 750.2M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 100K 200K 300K FY20: 194.7K FY21: 206.5K FY22: 220.5K FY23: 233.2K FY24: 244.7K FY25: 294.1K FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q4 '16: -3.82 Q1 '17: -4.81 Q2 '17: -4.59 Q3 '17: -4.21 Q4 '17: -3.53 Q1 '18: -2.03 Q2 '18: -1.88 Q3 '18: -1.72 Q4 '18: -1.80 Q1 '19: -1.95 Q2 '19: -2.24 Q3 '19: -2.88 Q4 '19: -3.41 Q1 '20: -4.08 Q2 '20: -4.53 Q3 '20: -4.61 Q4 '20: -4.50 Q1 '21: -4.60 Q2 '21: -4.89 Q3 '21: -4.26 Q4 '21: -5.03 Q1 '22: -5.67 Q2 '22: -4.78 Q3 '22: -4.68 Q4 '22: -3.64 Q1 '23: -2.13 Q2 '23: -1.91 Q3 '23: -1.71 Q4 '23: -1.10 Q4 '16 Q4 '17 Q4 '18 Q4 '19 Q4 '20 Q4 '21 Q4 '22 Q4 '23

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.