Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
25M
50M
75M
Q4 '17: 26.1M
Q1 '18: 27.4M
Q2 '18: 29.1M
Q3 '18: 29.2M
Q4 '18: 30.4M
Q1 '19: 33.4M
Q2 '19: 36.8M
Q3 '19: 40M
Q4 '19: 43.1M
Q1 '20: 45.6M
Q2 '20: 50.7M
Q3 '20: 62.3M
Q4 '20: 58M
Q1 '21: 51.5M
Q2 '21: 41.8M
Q3 '21: 26.8M
Q4 '21: 33.1M
Q1 '22: 37.9M
Q2 '22: 45.3M
Q3 '22: 51.4M
Q4 '22: 52.1M
Q1 '23: 53.5M
Q2 '23: 53M
Q3 '23: 51.8M
Q4 '23: 38.2M
Q1 '24: 54.5M
Q2 '24: 47.9M
Q3 '24: 45M
Q4 '24: 57.9M
Q1 '25: 45.6M
Q2 '25: 52.9M
Q3 '25: 57.5M
Q4 '25: 67.7M
Q1 '26: 66.1M
Q2 '26: 59.5M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
15M
30M
45M
Q2 '19: 36.8M
Q3 '19: 40M
Q4 '19: 43.1M
Q2 '19
Q3 '19
Q4 '19
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q4 '15: -13.4M
Q1 '16: -18.9M
Q2 '16: -22.4M
Q3 '16: -26.8M
Q4 '16: -32.2M
Q1 '17: -38.4M
Q2 '17: -47.5M
Q3 '17: -55.7M
Q4 '17: -69.6M
Q1 '18: -79M
Q2 '18: -86.6M
Q3 '18: -94.8M
Q4 '18: -90.9M
Q1 '19: -92.2M
Q2 '19: -96.1M
Q3 '19: -97.3M
Q4 '19: -106.4M
Q1 '20: -115.6M
Q2 '20: -121.2M
Q3 '20: -124M
Q4 '20: -136.6M
Q1 '21: -150M
Q2 '21: -185.9M
Q3 '21: -229.8M
Q4 '21: -267.9M
Q1 '22: -365.7M
Q2 '22: -395M
Q3 '22: -428.5M
Q4 '22: -458.2M
Q1 '23: -425.9M
Q2 '23: -459.9M
Q3 '23: -485.5M
Q4 '23: -515.3M
Q1 '24: -517.3M
Q2 '24: -524M
Q3 '24: -537.7M
Q4 '24: -534.3M
Q1 '25: -541.1M
Q2 '25: -512M
Q3 '25: -478.7M
Q4 '25: -441M
Q1 '26: -420.7M
Q2 '26: -423.5M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Net Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q4 '15: -12.4M
Q1 '16: -18M
Q2 '16: -21.9M
Q3 '16: -26.3M
Q4 '16: -31.6M
Q1 '17: -37.6M
Q2 '17: -46.3M
Q3 '17: -54.1M
Q4 '17: -67.5M
Q1 '18: -76.3M
Q2 '18: -82.9M
Q3 '18: -90.2M
Q4 '18: -85.3M
Q1 '19: -85.9M
Q2 '19: -89.4M
Q3 '19: -90.3M
Q4 '19: -99.5M
Q1 '20: -109.4M
Q2 '20: -116.1M
Q3 '20: -120.3M
Q4 '20: -134.2M
Q1 '21: -148.6M
Q2 '21: -185M
Q3 '21: -228.8M
Q4 '21: -267.9M
Q1 '22: -368.6M
Q2 '22: -400.4M
Q3 '22: -442M
Q4 '22: -474.2M
Q1 '23: -430.4M
Q2 '23: -453.4M
Q3 '23: -462.4M
Q4 '23: -481.2M
Q1 '24: -485.5M
Q2 '24: -508.8M
Q3 '24: -522.3M
Q4 '24: -519M
Q1 '25: -525.9M
Q2 '25: -480.2M
Q3 '25: -445.8M
Q4 '25: -412.7M
Q1 '26: -394.6M
Q2 '26: -400M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Cost of Revenue TTM
0
Q2 '19: 0
Q3 '19: 0
Q4 '19: 0
Q2 '19
Q3 '19
Q4 '19
Operating Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '15: -1.8M
Q1 '16: -16M
Q2 '16: 49.4M
Q3 '16: 45M
Q4 '16: 36.1M
Q1 '17: 34.1M
Q2 '17: -49.1M
Q3 '17: -58.4M
Q4 '17: -65.3M
Q1 '18: -71.6M
Q2 '18: -78.5M
Q3 '18: -74M
Q4 '18: -61.3M
Q1 '19: -64.9M
Q2 '19: -70.1M
Q3 '19: -83.1M
Q4 '19: -103.2M
Q1 '20: -120.3M
Q2 '20: -35.2M
Q3 '20: -38.3M
Q4 '20: -49.9M
Q1 '21: -63.7M
Q2 '21: -174.1M
Q3 '21: -210.6M
Q4 '21: -225M
Q1 '22: -252.5M
Q2 '22: -284.6M
Q3 '22: -298.1M
Q4 '22: -333.3M
Q1 '23: -362.8M
Q2 '23: -368M
Q3 '23: -390.9M
Q4 '23: -394.1M
Q1 '24: -405.4M
Q2 '24: -373.3M
Q3 '24: -356.7M
Q4 '24: -348.9M
Q1 '25: -377.1M
Q2 '25: -418.6M
Q3 '25: -410.6M
Q4 '25: -394.7M
Q1 '26: -363.2M
Q2 '26: -346.6M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Free Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '15: -4.3M
Q1 '16: -19.1M
Q2 '16: 45.8M
Q3 '16: 41.4M
Q4 '16: 29.9M
Q1 '17: 24.8M
Q2 '17: -58.5M
Q3 '17: -69.5M
Q4 '17: -75.4M
Q1 '18: -79.4M
Q2 '18: -85.9M
Q3 '18: -81.2M
Q4 '18: -67.6M
Q1 '19: -71M
Q2 '19: -76.2M
Q3 '19: -88.9M
Q4 '19: -110M
Q1 '20: -126.4M
Q2 '20: -41.4M
Q3 '20: -43.5M
Q4 '20: -53.5M
Q1 '21: -68.9M
Q2 '21: -181.2M
Q3 '21: -221.5M
Q4 '21: -237.8M
Q1 '22: -264.2M
Q2 '22: -297.4M
Q3 '22: -310.6M
Q4 '22: -346.8M
Q1 '23: -378.8M
Q2 '23: -384.3M
Q3 '23: -407.3M
Q4 '23: -408.1M
Q1 '24: -418.1M
Q2 '24: -382.7M
Q3 '24: -363.1M
Q4 '24: -354.7M
Q1 '25: -381.2M
Q2 '25: -421.8M
Q3 '25: -412.6M
Q4 '25: -395.9M
Q1 '26: -363.6M
Q2 '26: -348.7M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q2 '21: 68.2M
Q3 '21: 73.7M
Q1 '22: 74.8M
Q2 '22: 75.8M
Q3 '22: 76M
Q1 '23: 87.8M
Q2 '23: 88.2M
Q3 '23: 88.6M
Q1 '24: 95.5M
Q2 '24: 97M
Q3 '24: 101M
Q1 '25: 103.5M
Q2 '25: 103.7M
Q3 '25: 110.2M
Q1 '26: 118.5M
Q2 '26: 133.5M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-45.00
-30.00
-15.00
0.00
15.00
30.00
45.00
Q4 '15: -23.06
Q1 '16: -32.10
Q2 '16: -30.09
Q3 '16: -20.04
Q4 '16: -10.78
Q1 '17: -1.25
Q2 '17: -1.34
Q3 '17: -1.56
Q4 '17: -1.86
Q1 '18: -2.01
Q2 '18: -2.08
Q3 '18: -2.17
Q4 '18: -1.99
Q1 '19: -1.97
Q2 '19: -2.01
Q3 '19: -1.97
Q4 '19: -2.11
Q1 '20: -2.25
Q2 '20: -2.30
Q3 '20: -2.28
Q4 '20: -2.40
Q1 '21: -2.46
Q2 '21: -2.86
Q3 '21: -3.36
Q4 '21: -3.77
Q1 '22: -5.04
Q2 '22: -5.36
Q3 '22: -5.88
Q4 '22: -6.16
Q1 '23: -5.37
Q2 '23: -5.44
Q3 '23: -5.33
Q4 '23: -5.41
Q1 '24: -5.36
Q2 '24: -5.48
Q3 '24: -5.44
Q4 '24: -5.24
Q1 '25: -5.22
Q2 '25: -4.68
Q3 '25: -4.26
Q4 '25: -3.82
Q1 '26: -3.53
Q2 '26: -3.35
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.