Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
10M
20M
30M
Q1 '17: 6.2M
Q2 '17: 5.9M
Q3 '17: 7.3M
Q4 '17: 6.7M
Q1 '18: 7.5M
Q2 '18: 7.7M
Q3 '18: 7.4M
Q4 '18: 7.9M
Q1 '19: 10.4M
Q2 '19: 11.1M
Q3 '19: 10.6M
Q4 '19: 10.9M
Q1 '20: 12.9M
Q2 '20: 16.3M
Q3 '20: 22.2M
Q4 '20: 6.6M
Q1 '21: 6.4M
Q2 '21: 6.5M
Q3 '21: 7.2M
Q4 '21: 12.9M
Q1 '22: 11.3M
Q2 '22: 14M
Q3 '22: 13.3M
Q4 '22: 13.6M
Q1 '23: 12.6M
Q2 '23: 13.6M
Q3 '23: 12M
Q4 '23: 0
Q1 '24: 28.9M
Q2 '24: 7M
Q3 '24: 9.1M
Q4 '24: 12.9M
Q1 '25: 16.6M
Q2 '25: 14.2M
Q3 '25: 13.8M
Q4 '25: 23M
Q1 '26: 15M
Q2 '26: 7.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit Quarterly
0
4M
8M
12M
Q3 '18: 7.4M
Q4 '18: 7.9M
Q1 '19: 10.4M
Q2 '19: 11.1M
Q3 '19: 10.6M
Q4 '19: 10.9M
Q3 '18
Q4 '18
Q1 '19
Q2 '19
Q3 '19
Q4 '19
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-150M
-100M
-50M
0
50M
100M
150M
Q3 '16: -7.7M
Q4 '16: -10.8M
Q1 '17: -12.9M
Q2 '17: -16M
Q3 '17: -15.9M
Q4 '17: -24.7M
Q1 '18: -22.4M
Q2 '18: -23.6M
Q3 '18: -24.1M
Q4 '18: -20.7M
Q1 '19: -23.8M
Q2 '19: -27.5M
Q3 '19: -25.3M
Q4 '19: -29.8M
Q1 '20: -33M
Q2 '20: -33M
Q3 '20: -28.1M
Q4 '20: -42.4M
Q1 '21: -46.4M
Q2 '21: -69M
Q3 '21: -72M
Q4 '21: -80.4M
Q1 '22: -144.2M
Q2 '22: -98.3M
Q3 '22: -105.5M
Q4 '22: -110.1M
Q1 '23: -112M
Q2 '23: -132.3M
Q3 '23: -131.1M
Q4 '23: -139.9M
Q1 '24: -114M
Q2 '24: -139M
Q3 '24: -144.8M
Q4 '24: -136.4M
Q1 '25: -120.8M
Q2 '25: -110M
Q3 '25: -111.5M
Q4 '25: -98.7M
Q1 '26: -100.5M
Q2 '26: -112.8M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-150M
-100M
-50M
0
50M
100M
150M
Q3 '16: -7.5M
Q4 '16: -10.6M
Q1 '17: -12.6M
Q2 '17: -15.6M
Q3 '17: -15.4M
Q4 '17: -24M
Q1 '18: -21.4M
Q2 '18: -22.2M
Q3 '18: -22.7M
Q4 '18: -19.1M
Q1 '19: -21.9M
Q2 '19: -25.7M
Q3 '19: -23.6M
Q4 '19: -28.3M
Q1 '20: -31.8M
Q2 '20: -32.4M
Q3 '20: -27.8M
Q4 '20: -42.2M
Q1 '21: -46.2M
Q2 '21: -68.8M
Q3 '21: -71.6M
Q4 '21: -81.2M
Q1 '22: -146.9M
Q2 '22: -100.7M
Q3 '22: -113.2M
Q4 '22: -113.4M
Q1 '23: -103.1M
Q2 '23: -123.7M
Q3 '23: -122.2M
Q4 '23: -132.2M
Q1 '24: -107.4M
Q2 '24: -147M
Q3 '24: -135.7M
Q4 '24: -128.9M
Q1 '25: -114.3M
Q2 '25: -101.3M
Q3 '25: -101.3M
Q4 '25: -95.8M
Q1 '26: -96.2M
Q2 '26: -106.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
0
Q3 '18: 0
Q4 '18: 0
Q1 '19: 0
Q2 '19: 0
Q3 '19: 0
Q4 '19: 0
Q3 '18
Q4 '18
Q1 '19
Q2 '19
Q3 '19
Q4 '19
Operating Cash Flow Quarterly
-180M
-120M
-60M
0
60M
120M
180M
Q3 '16: -7.6M
Q4 '16: -14.4M
Q1 '17: -11.4M
Q2 '17: -15.7M
Q3 '17: -16.9M
Q4 '17: -21.3M
Q1 '18: -17.8M
Q2 '18: -22.5M
Q3 '18: -12.5M
Q4 '18: -8.5M
Q1 '19: -21.5M
Q2 '19: -27.7M
Q3 '19: -25.4M
Q4 '19: -28.7M
Q1 '20: -38.5M
Q2 '20: 57.4M
Q3 '20: -28.6M
Q4 '20: -40.2M
Q1 '21: -52.4M
Q2 '21: -53M
Q3 '21: -65M
Q4 '21: -54.7M
Q1 '22: -79.8M
Q2 '22: -85.1M
Q3 '22: -78.5M
Q4 '22: -89.9M
Q1 '23: -109.3M
Q2 '23: -90.3M
Q3 '23: -101.4M
Q4 '23: -93.1M
Q1 '24: -120.7M
Q2 '24: -58.2M
Q3 '24: -84.8M
Q4 '24: -85.2M
Q1 '25: -148.9M
Q2 '25: -99.6M
Q3 '25: -76.9M
Q4 '25: -69.3M
Q1 '26: -117.3M
Q2 '26: -83.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-180M
-120M
-60M
0
60M
120M
180M
Q3 '16: -8.2M
Q4 '16: -17.8M
Q1 '17: -15.6M
Q2 '17: -16.9M
Q3 '17: -19.2M
Q4 '17: -23.7M
Q1 '18: -19.6M
Q2 '18: -23.4M
Q3 '18: -14.5M
Q4 '18: -10.1M
Q1 '19: -23M
Q2 '19: -28.6M
Q3 '19: -27.2M
Q4 '19: -31.2M
Q1 '20: -39.4M
Q2 '20: 56.4M
Q3 '20: -29.3M
Q4 '20: -41.2M
Q1 '21: -54.8M
Q2 '21: -55.9M
Q3 '21: -69.6M
Q4 '21: -57.5M
Q1 '22: -81.2M
Q2 '22: -89.1M
Q3 '22: -82.8M
Q4 '22: -93.8M
Q1 '23: -113.2M
Q2 '23: -94.6M
Q3 '23: -105.7M
Q4 '23: -94.6M
Q1 '24: -123.2M
Q2 '24: -59.2M
Q3 '24: -86.1M
Q4 '24: -86.2M
Q1 '25: -149.7M
Q2 '25: -99.9M
Q3 '25: -76.9M
Q4 '25: -69.4M
Q1 '26: -117.4M
Q2 '26: -84.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q2 '21: 68.2M
Q3 '21: 73.7M
Q1 '22: 74.8M
Q2 '22: 75.8M
Q3 '22: 76M
Q1 '23: 87.8M
Q2 '23: 88.2M
Q3 '23: 88.6M
Q1 '24: 95.5M
Q2 '24: 97M
Q3 '24: 101M
Q1 '25: 103.5M
Q2 '25: 103.7M
Q3 '25: 110.2M
Q1 '26: 118.5M
Q2 '26: 133.5M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-21.00
-14.00
-7.00
0.00
7.00
14.00
21.00
Q3 '16: -20.04
Q4 '16: -10.78
Q1 '17: -1.25
Q2 '17: -1.34
Q3 '17: -1.56
Q4 '17: -1.86
Q1 '18: -2.01
Q2 '18: -2.08
Q3 '18: -2.17
Q4 '18: -1.99
Q1 '19: -1.97
Q2 '19: -2.01
Q3 '19: -1.97
Q4 '19: -2.11
Q1 '20: -2.25
Q2 '20: -2.30
Q3 '20: -2.28
Q4 '20: -2.40
Q1 '21: -2.46
Q2 '21: -2.86
Q3 '21: -3.36
Q4 '21: -3.77
Q1 '22: -5.04
Q2 '22: -5.36
Q3 '22: -5.88
Q4 '22: -6.16
Q1 '23: -5.37
Q2 '23: -5.44
Q3 '23: -5.33
Q4 '23: -5.41
Q1 '24: -5.36
Q2 '24: -5.48
Q3 '24: -5.44
Q4 '24: -5.24
Q1 '25: -5.22
Q2 '25: -4.68
Q3 '25: -4.26
Q4 '25: -3.82
Q1 '26: -3.53
Q2 '26: -3.35
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.