Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY14: 12.3M
FY15: 16.6M
FY17: 16.5M
FY18: 22.1M
FY19: 3M
FY20: 4.4M
FY21: 36M
FY23: 2.6M
FY24: 100K
FY25: 150K
FY14
FY15
FY17
FY18
FY19
FY20
FY21
FY23
FY24
FY25
Gross Profit Annual
0
8M
16M
24M
FY10: 23.4M
FY11: 5.3M
FY12: 6.1M
FY13: 5.7M
FY14: 8.8M
FY10
FY11
FY12
FY13
FY14
Operating Income Annual
-15M
0
15M
30M
45M
FY10: 19.3M
FY11: 1.5M
FY12: 3.3M
FY13: 1.5M
FY14: 2.7M
FY15: 3.9M
FY16: 32.1M
FY17: 6M
FY18: 9.2M
FY19: -2.4M
FY20: -2.4M
FY21: 19.6M
FY22: -3.9M
FY23: -2.2M
FY24: -3.6M
FY25: -3.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-8M
0
8M
16M
24M
FY10: 19.2M
FY11: 8.5M
FY12: 2.6M
FY13: 1M
FY14: 1.8M
FY15: 4.1M
FY16: 23.2M
FY17: 4.1M
FY18: 7.7M
FY19: -1.8M
FY20: -1.7M
FY21: 14.3M
FY22: -2.3M
FY23: -1.5M
FY24: -3M
FY25: -2.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
9M
18M
27M
FY10: 9.6M
FY11: 2.1M
FY12: 2.6M
FY13: 2.4M
FY14: 3.5M
FY15: 5.5M
FY16: 25.8M
FY17: 5M
FY18: 8.1M
FY19: 882K
FY20: 1.7M
FY21: 12.1M
FY24: 28K
FY25: 42K
FY11
FY13
FY15
FY17
FY19
FY21
FY25
Operating Cash Flow Annual
-15M
0
15M
30M
45M
FY10: 20M
FY11: 2M
FY12: 2.7M
FY13: 2.7M
FY14: 5.8M
FY15: 5.6M
FY16: 29.9M
FY17: 6.8M
FY18: 8.1M
FY19: -605K
FY20: -503K
FY21: 19.5M
FY22: -5.4M
FY23: 331K
FY24: -1.1M
FY25: -869K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-600K
-400K
-200K
0
200K
400K
600K
FY11: -533K
FY11
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 28.6M
FY11: 30.9M
FY12: 28.5M
FY13: 28M
FY14: 26.9M
FY15: 24.5M
FY16: 24.9M
FY17: 26.4M
FY18: 25.4M
FY19: 24M
FY20: 24M
FY21: 24.5M
FY22: 23.8M
FY23: 23.8M
FY24: 23.3M
FY25: 22.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.35
0.00
0.35
0.70
1.05
Q4 '10: 0.67
Q1 '11: 0.73
Q2 '11: 0.99
Q3 '11: 0.24
Q4 '11: 0.26
Q1 '12: 0.28
Q2 '12: 0.09
Q3 '12: 0.09
Q4 '13: 0.04
Q1 '14: 0.04
Q2 '14: 0.07
Q3 '14: 0.08
Q4 '14: 0.07
Q1 '15: 0.08
Q2 '15: 0.01
Q3 '15: 0.03
Q4 '15: 0.17
Q1 '16: 0.27
Q2 '16: 0.61
Q3 '16: 1.02
Q4 '16: 0.92
Q1 '17: 0.85
Q2 '17: 0.58
Q3 '17: 0.17
Q4 '18: 0.30
Q1 '19: -0.05
Q2 '19: -0.04
Q3 '19: -0.07
Q4 '19: -0.07
Q1 '20: -0.12
Q2 '20: -0.13
Q3 '20: -0.04
Q4 '20: -0.07
Q1 '21: 0.37
Q2 '21: 0.36
Q3 '21: 0.56
Q4 '21: 0.58
Q1 '22: 0.15
Q2 '22: 0.12
Q3 '22: -0.06
Q4 '22: -0.10
Q1 '23: -0.08
Q2 '23: -0.04
Q3 '23: -0.16
Q4 '23: -0.06
Q1 '24: -0.07
Q2 '24: -0.08
Q3 '24: -0.06
Q4 '24: -0.13
Q1 '25: -0.11
Q2 '25: -0.10
Q3 '25: -0.11
Q4 '25: -0.11
Q1 '26: -0.11
Q2 '26: -0.12
Q1 '12
Q4 '14
Q3 '16
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.