NETGEAR, INC. (NTGR)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 500M 1B 1.5B FY09: 686.6M FY10: 902.1M FY11: 1.2B FY12: 1.3B FY13: 1.4B FY14: 1.4B FY15: 1.3B FY16: 1.1B FY17: 1B FY18: 1.1B FY19: 998.8M FY20: 1.3B FY21: 1.2B FY22: 932.5M FY23: 740.8M FY24: 673.8M FY25: 699.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 150M 300M 450M FY09: 206.4M FY10: 299.2M FY11: 369.4M FY12: 383.6M FY13: 393.6M FY14: 397.9M FY15: 367.7M FY16: 373.9M FY17: 307.7M FY18: 341.7M FY19: 294.2M FY20: 372.2M FY21: 365.8M FY22: 250.5M FY23: 249.3M FY24: 195.9M FY25: 266.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-100M -50M 0 50M 100M 150M FY09: 32.1M FY10: 91.4M FY11: 124.9M FY12: 126.1M FY13: 93M FY14: 28.1M FY15: 85.4M FY16: 105.5M FY17: 42.6M FY18: 38.7M FY19: 26.2M FY20: 75.5M FY21: 66.6M FY22: -82.9M FY23: -33.3M FY24: 12.2M FY25: -34.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-120M -80M -40M 0 40M 80M 120M FY09: 9.3M FY10: 50.9M FY11: 91.4M FY12: 86.5M FY13: 55.2M FY14: 8.8M FY15: 48.6M FY16: 75.9M FY17: 19.4M FY18: -9.2M FY19: 25.8M FY20: 58.3M FY21: 49.4M FY22: -69M FY23: -104.8M FY24: 12.4M FY25: -17.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 350M 700M 1.1B FY09: 480.2M FY10: 602.8M FY11: 811.6M FY12: 888.4M FY13: 976M FY14: 995.6M FY15: 933M FY16: 769.5M FY17: 731.5M FY18: 717.1M FY19: 704.5M FY20: 883M FY21: 802.2M FY22: 681.9M FY23: 491.6M FY24: 477.8M FY25: 433.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-140M -70M 0 70M 140M 210M FY09: 48.1M FY10: 26.4M FY11: 96M FY12: 55M FY13: 86.9M FY14: 109M FY15: 111.2M FY16: 118.2M FY17: 87.5M FY18: -103.2M FY19: 13.5M FY20: 181.2M FY21: -4.6M FY22: -13.7M FY23: 56.9M FY24: 164.8M FY25: 1.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-120M -60M 0 60M 120M 180M FY09: 44.2M FY10: 17.6M FY11: 87.8M FY12: 40.3M FY13: 68.9M FY14: 89.6M FY15: 97.2M FY16: 108M FY17: 77.4M FY18: -115.5M FY19: -705K FY20: 170.9M FY21: -14.4M FY22: -19.5M FY23: 51.1M FY24: 155.8M FY25: -18.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY09: 34.8M FY10: 36.1M FY11: 37.9M FY12: 38.7M FY13: 38.9M FY14: 36.4M FY15: 33.8M FY16: 33.7M FY17: 32.1M FY18: 33.1M FY19: 32M FY20: 30.6M FY21: 31M FY22: 29M FY23: 29.4M FY24: 29.7M FY25: 28.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -4.00 -2.00 0.00 2.00 4.00 6.00 Q4 '10: 1.40 Q2 '11: 1.59 Q3 '11: 1.84 Q4 '11: 2.18 Q4 '11: 2.41 Q2 '12: 2.49 Q3 '12: 2.51 Q3 '12: 2.42 Q4 '12: 2.23 Q1 '13: 1.97 Q2 '13: 1.77 Q3 '13: 1.53 Q4 '13: 1.42 Q1 '14: 1.42 Q2 '14: 1.46 Q3 '14: 1.64 Q4 '14: 0.18 Q1 '15: 0.02 Q2 '15: -0.27 Q3 '15: -0.35 Q4 '15: 1.47 Q2 '16: 1.74 Q3 '16: 2.11 Q4 '16: 2.26 Q4 '16: 2.25 Q2 '17: 2.22 Q3 '17: 2.18 Q4 '17: 2.20 Q4 '17: 0.53 Q2 '18: 0.23 Q4 '18: -0.31 Q1 '19: -0.09 Q2 '19: 0.10 Q3 '19: 0.19 Q4 '19: 0.80 Q4 '20: 1.88 Q4 '21: 2.60 Q4 '21: 1.58 Q2 '22: -1.09 Q3 '22: -1.96 Q4 '22: -2.17 Q4 '22: -2.36 Q2 '23: -0.74 Q3 '23: -0.73 Q4 '23: -3.70 Q4 '23: -3.54 Q1 '24: -3.84 Q2 '24: -5.11 Q3 '24: 0.66 Q4 '24: 0.42 Q1 '25: 0.84 Q2 '25: 2.18 Q3 '25: -0.89 Q4 '25: -0.63 Q1 '26: -0.89 Q2 '26: -0.94 Q3 '12 Q1 '14 Q4 '15 Q4 '17 Q4 '19 Q4 '22 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.