Every figure this model derived for NTAP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-24.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 198,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-24 |
| cash | 3,584,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-04-24 |
| current assets | 5,776,000,000 | AssetsCurrent |
2026-04-24 |
| current liabilities | 4,021,000,000 | LiabilitiesCurrent |
2026-04-24 |
| equity | 1,351,000,000 | StockholdersEquity |
2026-04-24 |
| interest expense | 109,000,000 | InterestExpenseNonoperating |
2026-04-24 |
| ocf | 2,067,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-24 |
| revenue | 6,925,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-04-24 |
| sbc | 382,000,000 | ShareBasedCompensation |
2026-04-24 |
The figures themselves rather than their scores — what somebody looking up NTAP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 32.58 |
| current ratio | 3.4 |
| current ratio reported | 1.44 |
| deferred revenue growth | 1.8 |
| dilution pct | -3.84 |
| ebit cagr | 9.71 |
| ebit yoy | 25.21 |
| fcf margin | 26.99 |
| growth cv | 1.03 |
| interest cover | 15.36 |
| operating margin | 24.17 |
| owner earnings margin | 21.47 |
| revenue growth | 5.37 |
| revenue growth per share | 9.58 |
| roic | 520.65 |
| rpo growth | 7.85 |
| rule of 40 | 29.54 |
| sbc pct revenue | 5.52 |
What this model itself distrusts about NTAP's figures. Written by the derivation as it ran, not added afterwards.