Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3.5M
7M
10.5M
FY09: 3.4M
FY10: 4.9M
FY11: 6M
FY14: 2.8M
FY15: 2.3M
FY16: 1.9M
FY17: 2.8M
FY18: 3.6M
FY19: 3.7M
FY20: 2.5M
FY21: 4.5M
FY22: 5.2M
FY23: 6.2M
FY24: 7M
FY25: 9M
FY09
FY11
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-1.5M
0
1.5M
3M
4.5M
FY09: 1.1M
FY10: 2.3M
FY11: 3M
FY14: 784K
FY15: -296K
FY16: 102K
FY17: 585K
FY18: 995K
FY19: 756K
FY20: 83K
FY21: 754K
FY22: 1.1M
FY23: 1.8M
FY24: 1.5M
FY25: 2.6M
FY09
FY11
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -2.7M
FY10: -3.2M
FY11: -13.7M
FY14: -23.7M
FY15: -14.5M
FY16: -7.6M
FY17: -8.2M
FY18: -7.6M
FY19: -9.8M
FY20: -10.4M
FY21: -14.7M
FY22: -18.7M
FY23: -21.1M
FY24: -33.5M
FY25: -49.6M
FY09
FY11
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -2.7M
FY10: -3.4M
FY11: -14.7M
FY14: -25.1M
FY15: -15.6M
FY16: -8.5M
FY17: -8.4M
FY18: -7.2M
FY19: -10M
FY20: -10.5M
FY21: -14.9M
FY22: -18.5M
FY23: -19.9M
FY24: -32M
FY25: -48.8M
FY09
FY11
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
2.5M
5M
7.5M
FY09: 2.3M
FY10: 2.7M
FY11: 3M
FY14: 2M
FY15: 2.6M
FY16: 1.8M
FY17: 2.2M
FY18: 2.6M
FY19: 3M
FY20: 2.4M
FY21: 3.7M
FY22: 4.1M
FY23: 4.4M
FY24: 5.5M
FY25: 6.3M
FY09
FY11
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -1.5M
FY10: -2.7M
FY11: -6M
FY14: -19.4M
FY15: -11.6M
FY16: -7.5M
FY17: -8.1M
FY18: -7.6M
FY19: -9.8M
FY20: -9.1M
FY21: -13.2M
FY22: -15.5M
FY23: -16.4M
FY24: -21.9M
FY25: -35.1M
FY09
FY11
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -1.6M
FY10: -2.8M
FY11: -6.1M
FY14: -19.5M
FY15: -11.6M
FY16: -7.5M
FY17: -8.4M
FY18: -7.7M
FY19: -10.1M
FY20: -9.2M
FY21: -13.6M
FY22: -16M
FY23: -16.8M
FY24: -23.3M
FY25: -36.8M
FY09
FY11
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY21: 7.3M
FY22: 7.9M
FY23: 24.3M
FY24: 41.9M
FY25: 64.3M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-270.00
-180.00
-90.00
0.00
90.00
180.00
270.00
Q4 '10: -0.07
Q1 '11: -0.09
Q2 '11: -0.12
Q3 '11: -0.14
Q4 '11: -0.61
Q1 '12: -0.75
Q2 '12: -0.63
Q3 '12: -1.03
Q4 '12: -0.65
Q1 '13: -0.74
Q2 '13: -1.30
Q3 '13: -0.98
Q4 '13: -1.02
Q1 '14: -0.93
Q2 '14: -0.67
Q3 '14: -2.51
Q4 '14: -3.52
Q1 '15: -4.38
Q2 '15: -4.67
Q3 '15: -14.64
Q4 '15: -22.20
Q1 '16: -28.16
Q2 '16: -32.21
Q3 '16: -21.13
Q4 '16: -214.15
Q1 '17: -235.46
Q2 '17: -238.20
Q3 '17: -243.91
Q4 '17: -46.73
Q1 '18: -72.42
Q2 '18: -72.78
Q3 '18: -68.69
Q4 '19: -4.80
Q1 '20: -7.40
Q2 '20: -8.74
Q3 '20: -8.44
Q4 '20: -6.97
Q1 '21: -1.08
Q2 '21: 1.39
Q3 '21: 1.82
Q4 '21: -2.05
Q1 '22: -2.09
Q2 '22: -2.22
Q3 '22: -2.27
Q4 '22: -2.34
Q1 '23: -2.30
Q2 '23: -1.95
Q3 '23: -1.52
Q4 '23: -1.05
Q1 '24: -0.73
Q2 '24: -0.71
Q3 '24: -0.72
Q4 '24: -0.77
Q1 '25: -0.34
Q2 '25: -0.38
Q3 '25: -0.39
Q4 '25: -0.33
Q1 '26: -0.71
Q2 '26: -0.62
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.