Every figure this model derived for NSIT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 26,397,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 363,482,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 8,795,444,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 7,433,958,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,605,025,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 94,911,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 422,968,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 8,579,625,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 35,140,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NSIT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 6.27 |
| current ratio | 1.18 |
| current ratio reported | 1.18 |
| deferred revenue growth | 6.47 |
| dilution pct | -15.19 |
| ebit cagr | -1.61 |
| ebit yoy | 28.53 |
| fcf margin | 4.62 |
| growth cv | 39.12 |
| interest cover | 4.12 |
| net debt ebitda | 2.21 |
| operating margin | 4.56 |
| owner earnings margin | 4.21 |
| revenue growth | 2.68 |
| revenue growth per share | 21.07 |
| roic | 11.37 |
| rpo growth | -21.07 |
| rule of 40 | 7.24 |
| sbc pct revenue | 0.41 |
What this model itself distrusts about NSIT's figures. Written by the derivation as it ran, not added afterwards.